ParaZero Technologies Ltd. (PRZO) Balance Sheet
PRZO balance sheet, 2025
December 31, 2025 · U.S. dollars$1.7M assets = $674,173 liabilities + $990,450 equity
Both columns are drawn to the same scale: what PRZO owns equals what it owes plus shareholders’ equity. Hover a block for its value.
PRZO financial health
Descriptive bands, not a rating. Fiscal 2025.
PRZO balance sheet trends, 2020–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $763,0672020 | $1.7M2025 | +16.9%/yr | |
| Total liabilities | $6.8M2020 | $674,1732025 | −36.9%/yr | |
| Shareholders’ equity | −$6.0M2020 | $990,4492025 | — | |
| Cash & short-term investments | $144,7352020 | $1.3M2025 | +55.2%/yr | |
| Total debt | $6.2M2020 | $96,2262025 | −56.6%/yr | |
| Net cash (debt) | −$6.1M2020 | $1.2M2025 | +$7.3M | |
| Working capital | −$6.1M2020 | $1.1M2025 | +$7.2M | |
| Book value per share | −$1.012020 | $0.062025 | — | |
| Current ratio | 0.102020 | 3.642025 | +3.54 | |
| Debt / equity | 0.002023 | 0.102025 | +0.10 | |
| Shares outstanding | 6.0M2020 | 17.5M2025 | +24.0%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
PRZO assets
PRZO liabilities and equity
PRZO debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
PRZO balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & short-term investments | $1.3M | $4.2M | $7.4M | $89,806 | $33,024 | $144,735 |
| Cash & equivalents | $677,516 | $4.2M | $7.4M | $89,806 | $33,024 | $144,735 |
| Short-term investments | $627,529 | $0 | — | — | — | — |
| Receivables | $58,201 | $114,564 | $22,376 | $184,064 | $69,316 | $122,911 |
| Inventory | $64,158 | $394,193 | $264,468 | $304,823 | $351,415 | $358,153 |
| Other current assets | $88,800 | $421,919 | $651,560 | $470,674 | $20,644 | $17,312 |
| Total current assets | $1.5M | $5.1M | $8.4M | $1.0M | $474,399 | $643,111 |
| Property, plant & equipment (net) | $119,277 | $526,696 | $58,108 | $98,204 | $58,341 | $119,956 |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $29,141 | $101,334 | $0 | $0 | $0 | $0 |
| Total assets | $1.7M | $5.7M | $8.4M | $1.1M | $532,740 | $763,067 |
| Liabilities | ||||||
| Accounts payable | $36,550 | $184,247 | $56,682 | $47,260 | $37,115 | $72,879 |
| Short-term debt | $322,768 | $202,563 | $9,637 | $1.6M | $6.7M | $6.2M |
| Deferred revenue | $315,331 | $188,474 | $201,762 | $185,002 | $32,658 | $38,647 |
| Total current liabilities | $416,926 | $1.3M | $755,086 | $2.4M | $7.1M | $6.7M |
| Long-term debt | $0 | $0 | $0 | $399,794 | $316,391 | $17,626 |
| Lease obligations | $306,684 | $419,480 | $7,543 | $52,872 | $7,918 | $59,096 |
| Other long-term liabilities | $257,247 | $4.7M | $1.6M | $7,775 | $6.4M | $8,342 |
| Total liabilities | $674,173 | $6.0M | $2.3M | $2.8M | $7.1M | $6.8M |
| Shareholders' equity | ||||||
| Common stock & paid-in capital | $34,879 | $19,777 | $56,227 | $21,456 | $1,945 | $1,945 |
| Retained earnings (deficit) | −$10.9M | −$29.5M | −$18.4M | −$14.7M | −$13.0M | −$12.4M |
| Total shareholders' equity | $990,449 | −$311,641 | $6.1M | −$1.6M | −$6.6M | −$6.0M |
| Key figures | ||||||
| Total debt | $96,226 | $419,480 | $7,543 | $2.0M | $6.7M | $6.2M |
| Net cash (debt) | $1.2M | $3.8M | $7.4M | −$1.9M | −$6.6M | −$6.1M |
| Working capital | $1.1M | $3.8M | $7.6M | −$1.3M | −$6.7M | −$6.1M |
| Tangible book value | $990,449 | −$311,641 | $6.1M | −$1.6M | −$6.6M | −$6.0M |
| Book value per share | $0.06 | −$0.03 | — | −$0.28 | −$1.11 | −$1.01 |
| Shares outstanding | 17.5M | 11.1M | — | 6.0M | 6.0M | 6.0M |
| Current ratio | 3.64 | 3.87 | 11.08 | 0.44 | 0.07 | 0.10 |
| Quick ratio | 3.27 | 3.25 | 9.87 | 0.11 | 0.01 | 0.04 |
| Debt / equity | 0.10 | — | 0.00 | — | — | — |
| Equity / assets | 59.5% | −5.4% | 72.5% | −143.1% | −1,241.9% | −786.4% |
| Jun '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Jun '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & short-term investments | $2.6M | $1.3M | $4.2M | $4.9M | $4.9M | $4.2M | $4.2M | $1.4M | $5.3M | $7.4M | $84,945 |
| Cash & equivalents | $755,135 | $677,516 | $2.2M | $2.4M | $2.4M | $4.2M | $4.2M | $1.4M | $5.3M | $7.4M | $84,945 |
| Short-term investments | $1.9M | $627,529 | $2.0M | $2.5M | $2.5M | $0 | — | — | — | — | — |
| Receivables | $92,395 | $58,201 | $185,494 | $36,675 | $36,675 | $114,564 | $114,564 | $29,729 | $111,998 | $22,376 | $125,457 |
| Inventory | $126,391 | $64,158 | $204,480 | $340,461 | $340,461 | $394,193 | $394,193 | $100,267 | $377,729 | $264,468 | $342,289 |
| Other current assets | $106,231 | $88,800 | $283,010 | $550,044 | $550,044 | $421,919 | $421,919 | $93,240 | $685,781 | $651,560 | $407,749 |
| Total current assets | $2.9M | $1.5M | $4.8M | $5.8M | $5.8M | $5.1M | $5.1M | $1.6M | $6.5M | $8.4M | $960,440 |
| Property, plant & equipment (net) | $231,041 | $119,277 | $380,149 | $447,411 | $447,411 | $526,696 | $526,696 | $160,355 | $604,092 | $58,108 | $64,274 |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $35,915 | $29,141 | $92,874 | $92,092 | $92,092 | $101,334 | $101,334 | $107,013 | $68,603 | $0 | $0 |
| Total assets | $3.2M | $1.7M | $5.3M | $6.3M | $6.3M | $5.7M | $5.7M | $1.9M | $7.1M | $8.4M | $1.0M |
| Liabilities | |||||||||||
| Accounts payable | $23,893 | $36,550 | $116,491 | $182,322 | $182,322 | $184,247 | $184,247 | $50,708 | $191,028 | $56,682 | $98,780 |
| Short-term debt | $92,000 | $322,768 | $245,682 | $284,013 | $218,985 | $202,563 | $202,563 | $248,584 | $196,440 | $9,637 | $758,321 |
| Deferred revenue | $193,971 | $315,331 | — | $282,920 | — | $188,474 | — | $89,446 | — | $201,762 | $624,241 |
| Total current liabilities | $575,278 | $416,926 | $1.3M | $1.2M | $1.2M | $1.3M | $1.3M | $330,408 | $1.2M | $755,086 | $3.0M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $579,003 | $306,684 | — | $360,154 | — | $419,480 | — | $486,089 | — | $7,543 | $29,152 |
| Other long-term liabilities | $102,331 | $257,247 | $819,874 | $1.6M | $1.6M | $4.7M | $4.7M | $474,409 | $1.8M | $1.6M | $0 |
| Total liabilities | $677,610 | $674,173 | $2.1M | $2.8M | $2.8M | $6.0M | $6.0M | $804,817 | $3.0M | $2.3M | $3.0M |
| Shareholders' equity | |||||||||||
| Common stock & paid-in capital | $58,178 | $34,879 | $111,163 | $95,782 | $95,782 | $19,777 | $72,061 | $62,019 | $62,019 | $56,227 | $21,456 |
| Retained earnings (deficit) | −$13.2M | −$10.9M | −$34.9M | −$31.8M | −$31.8M | −$29.5M | −$29.5M | −$5.4M | −$20.4M | −$18.4M | −$15.1M |
| Total shareholders' equity | $2.5M | $990,449 | $3.2M | $3.5M | $3.5M | −$311,641 | −$311,641 | $1.1M | $4.1M | $6.1M | −$2.0M |
| Key figures | |||||||||||
| Total debt | $194,331 | $96,226 | $306,684 | $425,182 | $360,154 | $419,480 | $419,480 | $486,089 | $486,089 | $7,543 | $758,321 |
| Net cash (debt) | $2.4M | $1.2M | $3.9M | $4.4M | $4.5M | $3.8M | $3.8M | $917,899 | $4.8M | $7.4M | −$673,376 |
| Working capital | $2.4M | $1.1M | $3.5M | $4.6M | $4.6M | $3.8M | $3.8M | $1.3M | $5.2M | $7.6M | −$2.0M |
| Tangible book value | $2.5M | $990,449 | $3.2M | $3.5M | $3.5M | −$311,641 | −$311,641 | $1.1M | $4.1M | $6.1M | −$2.0M |
| Book value per share | $0.10 | $0.05 | $0.17 | $0.22 | $0.22 | −$0.03 | −$0.03 | $0.10 | $0.38 | $0.61 | — |
| Shares outstanding | 24.9M | 18.7M | 18.9M | 16.0M | 16.0M | 11.2M | 11.3M | 10.9M | 10.9M | 10.1M | — |
| Current ratio | 5.10 | 3.64 | 3.64 | 4.68 | 4.68 | 3.87 | 3.87 | 4.92 | 5.19 | 11.08 | 0.32 |
| Quick ratio | 4.70 | 3.27 | 3.27 | 3.96 | 3.96 | 3.25 | 3.25 | 4.34 | 4.34 | 9.87 | 0.07 |
| Debt / equity | 0.08 | 0.10 | 0.10 | 0.12 | 0.10 | — | — | 0.45 | 0.12 | 0.00 | — |
| Equity / assets | 78.8% | 59.5% | 59.5% | 55.7% | 55.7% | −5.4% | −5.4% | 57.5% | 57.5% | 72.5% | −192.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 26, 2026); data from EODHD.
PRZO financial position
At the end of fiscal 2025 (December 31, 2025), ParaZero Technologies had total assets of $1.7 million (down 71.0% from a year earlier), total liabilities of $0.7 million and shareholders' equity of $1.0 million. It held $1.3 million in cash and short-term investments against $0.1 million of debt, a net cash position of $1.2 million. Its current ratio was 3.64. In the latest quarter (ended June 30, 2026) total assets were $3.2 million and equity $2.5 million.
Related: PRZO income statement, PRZO cash flow statement, PRZO key metrics. See the PRZO stock overview for the latest quote and news.
PRZO balance sheet FAQ
What are ParaZero Technologies's total assets?
ParaZero Technologies reported total assets of $1.7 million at the end of fiscal 2025 (December 31, 2025), compared with $5.7 million a year earlier.
How much debt does ParaZero Technologies have?
ParaZero Technologies had $0.1 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.10.
How much cash does ParaZero Technologies have?
ParaZero Technologies held $1.3 million in cash and short-term investments at the end of fiscal 2025; with $0.1 million of debt that is net cash of $1.2 million.
What is ParaZero Technologies's book value?
ParaZero Technologies's shareholders' equity (book value) was $1.0 million at the end of fiscal 2025, or $0.06 per share.
What is ParaZero Technologies's current ratio?
ParaZero Technologies had current assets of $1.5 million and current liabilities of $0.4 million, a current ratio of 3.64 (it can cover its short-term obligations).