Banzai International, Inc. (PARA) Balance Sheet
PARA balance sheet, 2025
December 31, 2025 · U.S. dollars$31.6M assets = $23.6M liabilities + $8.1M equity
Both columns are drawn to the same scale: what PARA owns equals what it owes plus shareholders’ equity. Hover a block for its value.
PARA financial health
Descriptive bands, not a rating. Fiscal 2025.
PARA balance sheet trends, 2020–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $232.3M2020 | $31.6M2025 | −32.9%/yr | |
| Total liabilities | $34.1M2020 | $23.6M2025 | −7.1%/yr | |
| Shareholders’ equity | $198.2M2020 | $8.1M2025 | −47.3%/yr | |
| Cash & short-term investments | $1.7M2020 | $259,2052025 | −31.5%/yr | |
| Total debt | $8.0M2021 | $10.6M2025 | +7.4%/yr | |
| Net cash (debt) | −$6.2M2021 | −$10.4M2025 | −$4.2M | |
| Working capital | $2.1M2020 | −$21.0M2025 | −$23.1M | |
| Current ratio | 15.832020 | 0.062025 | −15.77 |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
PARA assets
PARA liabilities and equity
PARA debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
PARA balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & short-term investments | $259,205 | $1.1M | $2.1M | $1.0M | $1.8M | $1.7M |
| Cash & equivalents | $259,205 | $1.1M | $2.1M | $1.0M | $1.8M | $1.7M |
| Receivables | $722,066 | $936,321 | $105,049 | $68,416 | $74,727 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $432,226 | $643,674 | $741,155 | $333,507 | $758,518 | $555,410 |
| Total current assets | $1.4M | $2.7M | $2.9M | $1.4M | $2.6M | $2.3M |
| Property, plant & equipment (net) | $64,116 | $76,104 | $138,657 | $319,061 | $10,586 | $0 |
| Goodwill & intangible assets | $30.0M | $22.9M | $2.2M | $2.2M | $2.2M | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $134,789 | $74,154 | $38,381 | $1.6M | $90,972 | $230.0M |
| Total assets | $31.6M | $25.7M | $5.3M | $5.5M | $4.9M | $232.3M |
| Liabilities | ||||||
| Accounts payable | $2.5M | $7.8M | $6.4M | $1.1M | $439,405 | — |
| Short-term debt | $10.6M | $12.5M | $16.4M | $14.0M | $8.0M | — |
| Deferred revenue | $3.6M | $3.9M | $1.2M | $930,436 | $1.1M | — |
| Total current liabilities | $22.4M | $28.3M | $37.1M | $29.3M | $10.8M | $144,017 |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $56,745 | $72,705 | $234,043 | $519,006 | — | — |
| Other long-term liabilities | $1.2M | $177,732 | $74,999 | $309,042 | $9.8M | $33.9M |
| Total liabilities | $23.6M | $28.4M | $37.2M | $29.6M | $20.6M | $34.1M |
| Shareholders' equity | ||||||
| Common stock & paid-in capital | $1,055 | $800 | $1,602 | $645 | $828 | $193.2M |
| Retained earnings (deficit) | −$100.8M | −$78.3M | −$46.8M | −$32.4M | −$16.9M | −$6.1M |
| Accumulated other comprehensive income | −$85,377 | — | — | — | — | — |
| Total shareholders' equity | $8.1M | −$2.8M | −$31.9M | −$24.1M | −$15.7M | $198.2M |
| Key figures | ||||||
| Total debt | $10.6M | $12.5M | $16.4M | $14.2M | $8.0M | — |
| Net cash (debt) | −$10.4M | −$11.4M | −$14.3M | −$13.2M | −$6.2M | — |
| Working capital | −$21.0M | −$25.6M | −$34.1M | −$27.9M | −$8.2M | $2.1M |
| Tangible book value | −$22.0M | −$25.6M | −$34.0M | −$26.3M | −$17.9M | $198.2M |
| Current ratio | 0.06 | 0.09 | 0.08 | 0.05 | 0.24 | 15.83 |
| Quick ratio | 0.04 | 0.07 | 0.06 | 0.04 | 0.17 | 11.97 |
| Debt / equity | 1.32 | — | — | — | — | — |
| Equity / assets | 25.5% | −10.8% | −602.7% | −440.1% | −321.7% | 85.3% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $646,000 | $137,000 | $259,205 | $851,356 | $2.3M | $780,764 | $4.3M | $471,747 | $1.0M | $2.1M | $396,761 | $423,211 |
| Cash & equivalents | $646,000 | $137,000 | $259,205 | $851,356 | $2.3M | $780,764 | $4.3M | $471,747 | $1.0M | $2.1M | $396,761 | $423,211 |
| Receivables | $427,000 | $681,000 | $722,066 | $917,102 | $923,049 | $1.0M | $37,386 | $26,161 | $34,670 | $105,049 | $94,398 | $109,533 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $724,000 | $842,000 | $432,226 | $493,270 | $643,946 | $831,394 | $753,746 | $1.1M | $1.1M | $741,155 | $164,857 | $426,644 |
| Total current assets | $1.8M | $1.7M | $1.4M | $2.3M | $3.8M | $2.6M | $5.1M | $1.6M | $2.1M | $2.9M | $656,016 | $959,388 |
| Property, plant & equipment (net) | $42,000 | $49,000 | $64,116 | $64,571 | $71,804 | $77,785 | $3,304 | $48,253 | $93,388 | $138,657 | $183,760 | $228,716 |
| Goodwill & intangible assets | $29.4M | $29.7M | $30.0M | $30.3M | $30.6M | $30.9M | $2.2M | $2.2M | $2.2M | $2.2M | $2.2M | $2.2M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $36,000 | $36,000 | $134,789 | $336,388 | $155,628 | $33,984 | $82,381 | $38,381 | $38,381 | $38,381 | $2.3M | $2.0M |
| Total assets | $31.3M | $31.5M | $31.6M | $33.0M | $34.7M | $33.7M | $7.3M | $3.8M | $4.4M | $5.3M | $5.3M | $5.4M |
| Liabilities | ||||||||||||
| Accounts payable | $2.5M | $3.0M | $2.5M | $2.0M | $3.1M | $2.8M | $10.0M | $9.4M | $8.3M | $6.4M | $2.4M | $2.3M |
| Short-term debt | $6.8M | $9.9M | $10.6M | $14.4M | $15.8M | $15.8M | $10.7M | $16.2M | $17.0M | $16.4M | $20.6M | $17.6M |
| Deferred revenue | $3.1M | $3.5M | $3.6M | $3.7M | $4.1M | $4.4M | $1.2M | $1.3M | $1.2M | $1.2M | $891,008 | $962,560 |
| Total current liabilities | $18.0M | $22.2M | $22.4M | $26.0M | $30.2M | $29.3M | $30.1M | $35.6M | $35.2M | $37.1M | $36.6M | $35.8M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $42,000 | $49,000 | $56,745 | $55,965 | $61,664 | $67,250 | — | — | — | — | — | — |
| Other long-term liabilities | $1.1M | $1.2M | $1.2M | $1.5M | $1.3M | $1.5M | $75,000 | $75,000 | $75,000 | $75,000 | $77,351 | $6.6M |
| Total liabilities | $19.1M | $23.4M | $23.6M | $27.5M | $31.5M | $30.7M | $30.2M | $35.7M | $35.3M | $37.2M | $36.6M | $42.4M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | — | — | $1,055 | $517 | $245 | $1,450 | $410 | $3,695 | $2,022 | $259 | $817 | $817 |
| Retained earnings (deficit) | −$114.2M | −$109.2M | −$100.8M | −$95.8M | −$89.7M | −$81.9M | −$70.4M | −$55.4M | −$51.3M | −$46.8M | −$40.4M | −$39.6M |
| Accumulated other comprehensive income | −$61,000 | −$60,000 | −$85,377 | — | — | — | — | — | — | — | — | — |
| Total shareholders' equity | $12.2M | $8.1M | $8.1M | $5.4M | $3.2M | $2.9M | −$22.8M | −$31.8M | −$30.8M | −$31.9M | −$31.3M | −$37.0M |
| Key figures | ||||||||||||
| Total debt | $6.8M | $9.9M | $10.6M | $14.4M | $15.8M | $15.8M | $10.7M | $16.2M | $17.0M | $16.4M | $20.7M | $17.7M |
| Net cash (debt) | −$6.1M | −$9.7M | −$10.4M | −$13.6M | −$13.6M | −$15.0M | −$6.4M | −$15.7M | −$15.9M | −$14.3M | −$20.3M | −$17.3M |
| Working capital | −$16.2M | −$20.6M | −$21.0M | −$23.8M | −$26.4M | −$26.6M | −$25.0M | −$34.0M | −$33.1M | −$34.1M | −$35.9M | −$34.9M |
| Tangible book value | −$17.2M | −$21.6M | −$22.0M | −$24.9M | −$27.5M | −$28.0M | −$25.0M | −$34.0M | −$33.0M | −$34.0M | −$33.5M | −$39.2M |
| Book value per share | $7.52 | — | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | 1.6M | — | — | — | — | — | — | — | — | — | — | — |
| Current ratio | 0.10 | 0.07 | 0.06 | 0.09 | 0.13 | 0.09 | 0.17 | 0.04 | 0.06 | 0.08 | 0.02 | 0.03 |
| Quick ratio | 0.06 | 0.04 | 0.04 | 0.07 | 0.11 | 0.06 | 0.14 | 0.01 | 0.03 | 0.06 | 0.01 | 0.01 |
| Debt / equity | 0.55 | 1.22 | 1.32 | 2.65 | 5.01 | 5.37 | — | — | — | — | — | — |
| Equity / assets | 39.1% | 25.7% | 25.5% | 16.5% | 9.1% | 8.7% | −312.4% | −830.0% | −694.8% | −602.7% | −586.1% | −692.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 31, 2026); data from EODHD.
PARA financial position
At the end of fiscal 2025 (December 31, 2025), Banzai International had total assets of $31.6 million (up 23.2% from a year earlier), total liabilities of $23.6 million and shareholders' equity of $8.1 million. It held $0.3 million in cash and short-term investments against $10.6 million of debt, net debt of $10.4 million. Its current ratio was 0.06. In the latest quarter (ended June 30, 2026) total assets were $31.3 million and equity $12.2 million.
Related: PARA income statement, PARA cash flow statement, PARA key metrics. See the PARA stock overview for the latest quote and news.
PARA balance sheet FAQ
What are Banzai International's total assets?
Banzai International reported total assets of $31.6 million at the end of fiscal 2025 (December 31, 2025), compared with $25.7 million a year earlier.
How much debt does Banzai International have?
Banzai International had $10.6 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 1.32.
How much cash does Banzai International have?
Banzai International held $0.3 million in cash and short-term investments at the end of fiscal 2025; with $10.6 million of debt that is net debt of $10.4 million.
What is Banzai International's book value?
Banzai International's shareholders' equity (book value) was $8.1 million at the end of fiscal 2025.
What is Banzai International's current ratio?
Banzai International had current assets of $1.4 million and current liabilities of $22.4 million, a current ratio of 0.06 (current liabilities exceed current assets).
How much goodwill does Banzai International have?
Banzai International carried $30.0 million of goodwill and intangible assets, 94.9% of total assets, at the end of fiscal 2025.