On Holding AG (ONON) Balance Sheet
ONON balance sheet, 2025
December 31, 2025 · Swiss francsCHF 2.84B assets = CHF 1.20B liabilities + CHF 1.63B equity
Both columns are drawn to the same scale: what ONON owns equals what it owes plus shareholders’ equity. Hover a block for its value.
ONON financial health
Descriptive bands, not a rating. Fiscal 2025.
ONON balance sheet trends, 2019–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | CHF 143.6M2019 | CHF 2.84B2025 | +64.4%/yr | |
| Total liabilities | CHF 79.2M2019 | CHF 1.20B2025 | +57.4%/yr | |
| Shareholders’ equity | CHF 64.4M2019 | CHF 1.63B2025 | +71.4%/yr | |
| Cash & short-term investments | CHF 17.9M2019 | CHF 1.02B2025 | +96.3%/yr | |
| Total debt | CHF 20.2M2019 | CHF 581.7M2025 | +75.1%/yr | |
| Net cash (debt) | −CHF 2.3M2019 | CHF 439.4M2025 | CHF 441.7M | |
| Working capital | CHF 54.9M2019 | CHF 1.24B2025 | CHF 1.2B | |
| Current ratio | 1.842019 | 2.712025 | +0.87 | |
| Debt / equity | 0.312019 | 0.362025 | +0.04 | |
| Shares outstanding | 305.7M2019 | 333.9M2025 | +1.5%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
ONON assets
ONON liabilities and equity
ONON debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
ONON balance sheet in Swiss francs
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & short-term investments | CHF 1.02B | CHF 968.0M | CHF 512.4M | CHF 397.3M | CHF 676.8M | CHF 100.5M | CHF 17.9M |
| Cash & equivalents | CHF 1.02B | CHF 924.3M | CHF 494.6M | CHF 371.0M | CHF 653.1M | CHF 90.6M | CHF 11.9M |
| Short-term investments | CHF 59.2M | CHF 43.7M | CHF 17.8M | CHF 26.3M | CHF 23.7M | CHF 9.9M | CHF 5.9M |
| Receivables | CHF 305.7M | CHF 246.1M | CHF 204.8M | CHF 174.6M | CHF 99.3M | CHF 51.6M | CHF 41.4M |
| Inventory | CHF 420.3M | CHF 419.2M | CHF 356.5M | CHF 395.6M | CHF 134.2M | CHF 102.9M | CHF 44.5M |
| Other current assets | CHF 217.5M | CHF 126.4M | CHF 77.6M | CHF 84.0M | CHF 54.3M | CHF 27.2M | CHF 16.3M |
| Total current assets | CHF 1.96B | CHF 1.76B | CHF 1.15B | CHF 1.05B | CHF 964.6M | CHF 282.3M | CHF 120.2M |
| Property, plant & equipment (net) | CHF 643.6M | CHF 450.8M | CHF 307.5M | CHF 228.8M | CHF 212.3M | CHF 39.7M | CHF 15.7M |
| Goodwill & intangible assets | CHF 56.1M | CHF 58.3M | CHF 64.6M | CHF 70.3M | CHF 57.5M | CHF 54.7M | CHF 5.9M |
| Long-term investments | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 |
| Other non-current assets | CHF 174.3M | CHF 107.9M | CHF 69.6M | CHF 31.8M | CHF 2.1M | CHF 5.9M | CHF 1.8M |
| Total assets | CHF 2.84B | CHF 2.38B | CHF 1.59B | CHF 1.38B | CHF 1.24B | CHF 382.6M | CHF 143.6M |
| Liabilities | |||||||
| Accounts payable | CHF 155.0M | CHF 166.5M | CHF 65.1M | CHF 111.0M | CHF 45.9M | CHF 41.5M | CHF 16.4M |
| Short-term debt | CHF 138.1M | CHF 59.1M | CHF 38.7M | CHF 21.6M | CHF 13.6M | CHF 4.6M | CHF 16.9M |
| Deferred revenue | — | — | CHF 23.5M | — | CHF 3.7M | CHF 31.8M | CHF 24.7M |
| Total current liabilities | CHF 725.2M | CHF 660.4M | CHF 305.6M | CHF 242.7M | CHF 205.0M | CHF 86.4M | CHF 65.3M |
| Long-term debt | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 200,000 |
| Lease obligations | CHF 521.5M | CHF 347.6M | CHF 229.0M | CHF 160.4M | CHF 180.9M | CHF 23.5M | CHF 5.2M |
| Other long-term liabilities | CHF 479.1M | CHF 324.5M | CHF 212.9M | CHF 170.2M | CHF 183.1M | CHF 51.1M | CHF 13.7M |
| Total liabilities | CHF 1.20B | CHF 984.9M | CHF 518.5M | CHF 412.9M | CHF 388.1M | CHF 137.5M | CHF 79.2M |
| Shareholders' equity | |||||||
| Common stock & paid-in capital | CHF 34.1M | CHF 33.7M | CHF 33.5M | CHF 33.5M | CHF 33.5M | CHF 2.2M | CHF 1.9M |
| Retained earnings (deficit) | CHF 383.0M | CHF 232.8M | −CHF 21.0M | −CHF 109.1M | −CHF 189.6M | −CHF 27.7M | −CHF 191,000 |
| Accumulated other comprehensive income | CHF 1.29B | CHF 395.2M | CHF 331.8M | CHF 314.3M | CHF 272.6M | CHF 95.4M | CHF 20.5M |
| Total shareholders' equity | CHF 1.63B | CHF 1.39B | CHF 1.07B | CHF 969.5M | CHF 848.4M | CHF 245.1M | CHF 64.4M |
| Key figures | |||||||
| Total debt | CHF 581.7M | CHF 347.6M | CHF 229.0M | CHF 160.4M | CHF 180.8M | CHF 23.7M | CHF 20.2M |
| Net cash (debt) | CHF 439.4M | CHF 620.4M | CHF 283.4M | CHF 236.9M | CHF 496.0M | CHF 76.8M | −CHF 2.3M |
| Working capital | CHF 1.24B | CHF 1.10B | CHF 845.7M | CHF 808.8M | CHF 759.6M | CHF 195.9M | CHF 54.9M |
| Tangible book value | CHF 1.58B | CHF 1.33B | CHF 1.01B | CHF 899.2M | CHF 790.9M | CHF 190.4M | CHF 58.5M |
| Shares outstanding | 333.9M | 338.9M | 323.3M | 319.8M | 311.4M | 305.7M | 305.7M |
| Current ratio | 2.71 | 2.66 | 3.77 | 4.33 | 4.71 | 3.27 | 1.84 |
| Quick ratio | 1.83 | 1.84 | 2.35 | 2.36 | 3.79 | 1.76 | 0.91 |
| Debt / equity | 0.36 | 0.25 | 0.21 | 0.17 | 0.21 | 0.10 | 0.31 |
| Equity / assets | 57.6% | 58.6% | 67.5% | 70.1% | 68.6% | 64.1% | 44.8% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | CHF 1.24B | CHF 1.02B | CHF 1.02B | CHF 1.02B | CHF 898.5M | CHF 913.7M | CHF 968.0M | CHF 786.3M | CHF 671.9M | CHF 584.6M | CHF 512.4M | CHF 483.9M |
| Cash & equivalents | CHF 1.21B | CHF 1.02B | CHF 1.02B | CHF 961.8M | CHF 846.6M | CHF 871.8M | CHF 924.3M | CHF 749.0M | CHF 652.4M | CHF 584.6M | CHF 494.6M | CHF 432.0M |
| Short-term investments | CHF 33.8M | CHF 71.5M | CHF 59.2M | CHF 63.1M | CHF 51.9M | CHF 41.9M | CHF 43.7M | CHF 37.3M | CHF 19.5M | CHF 31.5M | CHF 17.8M | CHF 51.9M |
| Receivables | CHF 374.0M | CHF 401.4M | CHF 305.7M | CHF 340.9M | CHF 394.6M | CHF 362.7M | CHF 246.1M | CHF 320.5M | CHF 314.0M | CHF 290.1M | CHF 204.8M | CHF 256.9M |
| Inventory | CHF 472.9M | CHF 404.8M | CHF 420.3M | CHF 380.6M | CHF 360.4M | CHF 399.3M | CHF 419.2M | CHF 348.9M | CHF 401.3M | CHF 365.3M | CHF 356.5M | CHF 424.5M |
| Other current assets | CHF 206.7M | CHF 223.6M | CHF 217.5M | CHF 165.3M | CHF 78.4M | CHF 124.6M | CHF 126.4M | CHF 99.0M | CHF 114.3M | CHF 120.1M | CHF 77.6M | CHF 84.0M |
| Total current assets | CHF 2.29B | CHF 2.05B | CHF 1.96B | CHF 1.91B | CHF 1.73B | CHF 1.80B | CHF 1.76B | CHF 1.55B | CHF 1.50B | CHF 1.36B | CHF 1.15B | CHF 1.25B |
| Property, plant & equipment (net) | CHF 706.2M | CHF 670.2M | CHF 643.6M | CHF 615.1M | CHF 604.0M | CHF 441.1M | CHF 450.8M | CHF 430.9M | CHF 430.8M | CHF 409.3M | CHF 307.7M | CHF 319.7M |
| Goodwill & intangible assets | CHF 55.8M | CHF 53.9M | CHF 56.1M | CHF 54.6M | CHF 55.3M | CHF 56.4M | CHF 58.3M | CHF 60.3M | CHF 61.7M | CHF 63.1M | CHF 64.6M | CHF 65.6M |
| Long-term investments | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 |
| Other non-current assets | CHF 187.9M | CHF 183.6M | CHF 174.3M | CHF 170.2M | CHF 152.4M | CHF 121.0M | CHF 107.9M | CHF 59.2M | CHF 51.8M | CHF 54.4M | CHF 69.4M | CHF 70.8M |
| Total assets | CHF 3.24B | CHF 2.95B | CHF 2.84B | CHF 2.75B | CHF 2.54B | CHF 2.42B | CHF 2.38B | CHF 2.11B | CHF 2.05B | CHF 1.89B | CHF 1.59B | CHF 1.71B |
| Liabilities | ||||||||||||
| Accounts payable | CHF 211.0M | CHF 157.3M | CHF 155.0M | CHF 155.6M | CHF 160.7M | CHF 162.0M | CHF 166.5M | CHF 129.3M | CHF 148.2M | CHF 92.5M | CHF 65.1M | CHF 99.8M |
| Short-term debt | CHF 87.9M | CHF 136.6M | CHF 138.1M | CHF 76.1M | CHF 70.9M | CHF 57.3M | CHF 59.1M | — | CHF 55.1M | CHF 73.9M | CHF 38.7M | CHF 47.8M |
| Deferred revenue | — | — | — | — | — | — | — | — | CHF 19.1M | CHF 19.1M | CHF 23.5M | −CHF 47.8M |
| Total current liabilities | CHF 810.0M | CHF 686.5M | CHF 725.2M | CHF 748.6M | CHF 685.9M | CHF 643.4M | CHF 660.4M | CHF 535.0M | CHF 504.1M | CHF 409.1M | CHF 305.6M | CHF 372.6M |
| Long-term debt | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 3.7M | CHF 0 | CHF 0 | CHF 0 |
| Lease obligations | CHF 562.5M | CHF 541.9M | CHF 521.5M | CHF 503.9M | CHF 497.8M | CHF 338.0M | CHF 347.6M | — | CHF 339.5M | — | CHF 229.0M | — |
| Other long-term liabilities | CHF 521.5M | CHF 501.8M | CHF 479.1M | CHF 461.7M | CHF 460.7M | CHF 318.0M | CHF 324.5M | CHF 304.7M | CHF 307.0M | CHF 295.0M | CHF 212.9M | CHF 239.3M |
| Total liabilities | CHF 1.33B | CHF 1.19B | CHF 1.20B | CHF 1.21B | CHF 1.15B | CHF 961.4M | CHF 984.9M | CHF 839.7M | CHF 814.8M | CHF 704.1M | CHF 518.5M | CHF 611.9M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | CHF 34.1M | CHF 34.0M | CHF 34.1M | CHF 34.0M | CHF 33.7M | CHF 33.7M | CHF 33.7M | CHF 33.7M | CHF 33.5M | CHF 33.5M | CHF 33.5M | CHF 33.5M |
| Retained earnings (deficit) | CHF 658.3M | CHF 484.4M | CHF 383.0M | CHF 313.6M | CHF 194.7M | CHF 235.6M | CHF 232.8M | CHF 89.4M | CHF 107.2M | CHF 28.0M | −CHF 21.0M | −CHF 36.6M |
| Accumulated other comprehensive income | CHF 484.8M | CHF 516.0M | CHF 1.29B | CHF 1.22B | CHF 1.20B | CHF 1.21B | CHF 395.2M | CHF 1.17B | CHF 360.1M | CHF 1.15B | CHF 331.8M | CHF 1.12B |
| Total shareholders' equity | CHF 1.91B | CHF 1.77B | CHF 1.63B | CHF 1.54B | CHF 1.40B | CHF 1.46B | CHF 1.39B | CHF 1.27B | CHF 1.23B | CHF 1.18B | CHF 1.07B | CHF 1.09B |
| Key figures | ||||||||||||
| Total debt | CHF 562.5M | CHF 598.1M | CHF 581.7M | CHF 503.9M | CHF 497.8M | CHF 338.0M | CHF 347.6M | CHF 281.8M | CHF 339.5M | CHF 272.9M | CHF 229.0M | CHF 207.8M |
| Net cash (debt) | CHF 676.9M | CHF 419.2M | CHF 439.4M | CHF 521.0M | CHF 400.7M | CHF 575.7M | CHF 620.4M | CHF 504.5M | CHF 332.4M | CHF 311.7M | CHF 283.4M | CHF 276.1M |
| Working capital | CHF 1.48B | CHF 1.36B | CHF 1.24B | CHF 1.16B | CHF 1.05B | CHF 1.16B | CHF 1.10B | CHF 1.02B | CHF 997.4M | CHF 951.0M | CHF 845.7M | CHF 876.7M |
| Tangible book value | CHF 1.86B | CHF 1.71B | CHF 1.58B | CHF 1.49B | CHF 1.34B | CHF 1.40B | CHF 1.33B | CHF 1.21B | CHF 1.17B | CHF 1.12B | CHF 1.01B | CHF 1.03B |
| Shares outstanding | 335.9M | 335.6M | 334.2M | 334.0M | 338.9M | 338.9M | 338.9M | 338.9M | 327.3M | 326.7M | 319.3M | 323.8M |
| Current ratio | 2.83 | 2.98 | 2.71 | 2.55 | 2.53 | 2.80 | 2.66 | 2.91 | 2.98 | 3.32 | 3.77 | 3.35 |
| Quick ratio | 1.99 | 2.07 | 1.83 | 1.82 | 1.89 | 1.98 | 1.84 | 2.07 | 1.96 | 2.14 | 2.35 | 1.99 |
| Debt / equity | 0.29 | 0.34 | 0.36 | 0.33 | 0.36 | 0.23 | 0.25 | 0.22 | 0.28 | 0.23 | 0.21 | 0.19 |
| Equity / assets | 58.9% | 59.8% | 57.6% | 56.0% | 54.9% | 60.3% | 58.6% | 60.1% | 60.2% | 62.7% | 67.5% | 64.1% |
Quarterly columns are labeled by the month the quarter ended. Figures in Swiss francs as reported (latest annual report filed March 3, 2026); data from EODHD.
ONON financial position
At the end of fiscal 2025 (December 31, 2025), On had total assets of CHF 2.8 billion (up 19.4% from a year earlier), total liabilities of CHF 1.2 billion and shareholders' equity of CHF 1.6 billion. It held CHF 1.0 billion in cash and short-term investments against CHF 581.7 million of debt, a net cash position of CHF 439.4 million. Its current ratio was 2.71. In the latest quarter (ended June 30, 2026) total assets were CHF 3.2 billion and equity CHF 1.9 billion.
Related: ONON income statement, ONON cash flow statement, ONON key metrics. See the ONON stock overview for the latest quote and news.
ONON balance sheet FAQ
What are On's total assets?
On reported total assets of CHF 2.8 billion at the end of fiscal 2025 (December 31, 2025), compared with CHF 2.4 billion a year earlier.
How much debt does On have?
On had CHF 581.7 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.36.
How much cash does On have?
On held CHF 1.0 billion in cash and short-term investments at the end of fiscal 2025; with CHF 581.7 million of debt that is net cash of CHF 439.4 million.
What is On's book value?
On's shareholders' equity (book value) was CHF 1.6 billion at the end of fiscal 2025.
What is On's current ratio?
On had current assets of CHF 2.0 billion and current liabilities of CHF 725.2 million, a current ratio of 2.71 (it can cover its short-term obligations).
How much goodwill does On have?
On carried CHF 56.1 million of goodwill and intangible assets, 2.0% of total assets, at the end of fiscal 2025.