O-I Glass, Inc. (OI) Balance Sheet
OI balance sheet, 2025
December 31, 2025 · U.S. dollars$9.24B assets = $7.80B liabilities + $1.45B equity
Both columns are drawn to the same scale: what OI owns equals what it owes plus shareholders’ equity. Hover a block for its value.
OI financial health
Descriptive bands, not a rating. Fiscal 2025.
OI balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $9.13B2016 | $9.24B2025 | +0.1%/yr | |
| Total liabilities | $8.77B2016 | $7.80B2025 | −1.3%/yr | |
| Shareholders’ equity | $363.0M2016 | $1.29B2025 | +15.2%/yr | |
| Cash & short-term investments | $492.0M2016 | $759.0M2025 | +4.9%/yr | |
| Total debt | $5.33B2016 | $5.00B2025 | −0.7%/yr | |
| Net cash (debt) | −$4.84B2016 | −$4.24B2025 | +$596.0M | |
| Working capital | $194.0M2016 | $512.0M2025 | +$318.0M | |
| Book value per share | $2.232016 | $8.432025 | +15.9%/yr | |
| Current ratio | 1.092016 | 1.252025 | +0.15 | |
| Debt / equity | 14.682016 | 3.862025 | −10.81 | |
| Shares outstanding | 162.8M2016 | 153.6M2025 | −0.6%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
OI assets
OI liabilities and equity
OI debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
OI balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $759.0M | $734.0M | $913.0M | $773.0M | $725.0M | $563.0M | $551.0M | $512.0M | $492.0M | $492.0M |
| Cash & equivalents | $759.0M | $734.0M | $913.0M | $773.0M | $725.0M | $563.0M | $551.0M | $512.0M | $492.0M | $492.0M |
| Short-term investments | — | — | — | — | — | $673.0M | — | — | $0 | $0 |
| Receivables | $601.0M | $572.0M | $671.0M | $760.0M | $692.0M | $623.0M | $621.0M | $549.0M | $663.0M | $580.0M |
| Inventory | $1.00B | $963.0M | $1.07B | $848.0M | $816.0M | $841.0M | $1.04B | $1.02B | $1.04B | $983.0M |
| Other current assets | $239.0M | $209.0M | $229.0M | $222.0M | $286.0M | $270.0M | $271.0M | $278.0M | $229.0M | $199.0M |
| Total current assets | $2.60B | $2.48B | $2.88B | $2.60B | $2.52B | $2.30B | $2.49B | $2.36B | $2.42B | $2.25B |
| Property, plant & equipment (net) | $3.63B | $3.50B | $3.77B | $3.19B | $2.93B | $3.04B | $3.48B | $3.08B | $3.13B | $2.88B |
| Goodwill & intangible assets | $1.71B | $1.56B | $1.77B | $2.12B | $2.17B | $2.33B | $2.38B | $2.91B | $3.03B | $2.93B |
| Long-term investments | $735.0M | $661.0M | $743.0M | $695.0M | $643.0M | $673.0M | $694.0M | $698.0M | $525.0M | $433.0M |
| Other non-current assets | $565.0M | $462.0M | $498.0M | $457.0M | $562.0M | $532.0M | $573.0M | $646.0M | $651.0M | $642.0M |
| Total assets | $9.24B | $8.65B | $9.67B | $9.06B | $8.83B | $8.88B | $9.61B | $9.70B | $9.76B | $9.13B |
| Liabilities | ||||||||||
| Accounts payable | $1.20B | $1.14B | $1.44B | $1.35B | $1.21B | $1.13B | $1.28B | $1.32B | $1.32B | $1.14B |
| Short-term debt | $162.0M | $457.0M | $248.0M | $345.0M | $72.0M | $197.0M | $124.0M | $160.0M | $162.0M | $195.0M |
| Deferred revenue | — | — | $335.0M | — | — | — | — | — | — | — |
| Total current liabilities | $2.09B | $2.16B | $2.35B | $2.36B | $1.85B | $1.90B | $2.00B | $2.21B | $2.28B | $2.06B |
| Long-term debt | $4.84B | $4.55B | $4.70B | $4.37B | $4.75B | $4.95B | $5.43B | $5.18B | $5.12B | $5.13B |
| Other long-term liabilities | $872.0M | $736.0M | $881.0M | $805.0M | $1.41B | $1.64B | $1.62B | $1.41B | $1.43B | $1.58B |
| Total liabilities | $7.80B | $7.45B | $7.92B | $7.53B | $8.01B | $8.48B | $9.05B | $8.80B | $8.83B | $8.77B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $3.10B | $3.08B |
| Retained earnings (deficit) | $548.0M | $676.0M | $782.0M | $885.0M | $301.0M | $152.0M | −$89.0M | $333.0M | $84.0M | −$96.0M |
| Treasury stock | — | — | — | — | −$701.0M | −$714.0M | −$733.0M | −$705.0M | −$551.0M | −$560.0M |
| Accumulated other comprehensive income | −$1.62B | −$1.98B | −$1.58B | −$1.86B | −$1.97B | −$2.27B | −$1.84B | −$1.97B | −$1.83B | −$2.17B |
| Minority interest | $151.0M | $126.0M | $135.0M | $111.0M | $107.0M | $104.0M | $97.0M | $114.0M | $119.0M | $109.0M |
| Total shareholders' equity | $1.29B | $1.08B | $1.61B | $1.42B | $720.0M | $297.0M | $467.0M | $900.0M | $927.0M | $363.0M |
| Key figures | ||||||||||
| Total debt | $5.00B | $5.18B | $4.95B | $4.72B | $4.83B | $5.14B | $5.56B | $5.34B | $5.28B | $5.33B |
| Net cash (debt) | −$4.24B | −$4.45B | −$4.03B | −$3.94B | −$4.10B | −$4.58B | −$5.01B | −$4.83B | −$4.79B | −$4.84B |
| Working capital | $512.0M | $318.0M | $538.0M | $246.0M | $673.0M | $399.0M | $493.0M | $150.0M | $140.0M | $194.0M |
| Tangible book value | −$415.0M | −$477.0M | −$160.0M | −$702.0M | −$1.46B | −$2.04B | −$1.91B | −$2.01B | −$2.10B | −$2.56B |
| Book value per share | $8.43 | $6.98 | $10.40 | $8.91 | $4.49 | $1.87 | $3.01 | $5.55 | $5.63 | $2.23 |
| Shares outstanding | 153.6M | 154.6M | 154.7M | 159.0M | 160.3M | 158.8M | 155.2M | 162.1M | 164.6M | 162.8M |
| Current ratio | 1.25 | 1.15 | 1.23 | 1.10 | 1.36 | 1.21 | 1.25 | 1.07 | 1.06 | 1.09 |
| Quick ratio | 0.65 | 0.60 | 0.68 | 0.65 | 0.77 | 0.62 | 0.59 | 0.48 | 0.51 | 0.52 |
| Debt / equity | 3.86 | 4.80 | 3.07 | 3.33 | 6.70 | 17.31 | 11.90 | 5.93 | 5.70 | 14.68 |
| Equity / assets | 14.0% | 12.5% | 16.6% | 15.6% | 8.2% | 3.3% | 4.9% | 9.3% | 9.5% | 4.0% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $339.0M | $317.0M | $759.0M | $556.0M | $487.0M | $424.0M | $734.0M | $755.0M | $671.0M | $395.0M | $913.0M | $792.0M |
| Cash & equivalents | $339.0M | $317.0M | $759.0M | $556.0M | $487.0M | $424.0M | $734.0M | $755.0M | $671.0M | $395.0M | $913.0M | $792.0M |
| Receivables | $883.0M | $805.0M | $601.0M | $891.0M | $848.0M | $758.0M | $572.0M | $794.0M | $725.0M | $801.0M | $671.0M | $766.0M |
| Inventory | $947.0M | $1.00B | $1.00B | $982.0M | $990.0M | $985.0M | $963.0M | $1.05B | $1.15B | $1.21B | $1.07B | $1.10B |
| Other current assets | $282.0M | $259.0M | $239.0M | $231.0M | $279.0M | $224.0M | $209.0M | $223.0M | $270.0M | $254.0M | $229.0M | $243.0M |
| Total current assets | $2.45B | $2.38B | $2.60B | $2.66B | $2.60B | $2.39B | $2.48B | $2.82B | $2.82B | $2.66B | $2.88B | $2.90B |
| Property, plant & equipment (net) | $3.45B | $3.42B | $3.63B | $3.44B | $3.46B | $3.38B | $3.50B | $3.50B | $3.46B | $3.55B | $3.77B | $3.25B |
| Goodwill & intangible assets | $786.0M | $1.65B | $1.71B | $1.67B | $1.66B | $1.56B | $1.56B | $1.62B | $1.62B | $1.71B | $1.77B | $2.12B |
| Long-term investments | $0 | $0 | $735.0M | $0 | $0 | $0 | $661.0M | $0 | $0 | $0 | $743.0M | $0 |
| Other non-current assets | $1.40B | $1.50B | $565.0M | $1.48B | $1.45B | $1.40B | $462.0M | $1.43B | $1.43B | $1.49B | $498.0M | $1.46B |
| Total assets | $8.09B | $8.95B | $9.24B | $9.26B | $9.18B | $8.73B | $8.65B | $9.37B | $9.33B | $9.41B | $9.67B | $9.73B |
| Liabilities | ||||||||||||
| Accounts payable | $1.09B | $1.06B | $1.20B | $1.08B | $1.10B | $1.03B | $1.14B | $1.09B | $1.13B | $1.17B | $1.44B | $1.25B |
| Short-term debt | $193.0M | $160.0M | $162.0M | $170.0M | $236.0M | $226.0M | $416.0M | $537.0M | $500.0M | $815.0M | $248.0M | $159.0M |
| Deferred revenue | — | — | — | — | — | — | — | — | — | — | $90.0M | — |
| Total current liabilities | $1.94B | $1.89B | $2.09B | $1.99B | $2.10B | $1.93B | $2.16B | $2.29B | $2.23B | $2.60B | $2.35B | $2.07B |
| Long-term debt | $4.79B | $4.80B | $4.84B | $4.95B | $4.90B | $4.79B | $4.55B | $4.71B | $4.65B | $4.12B | $4.70B | $4.75B |
| Other long-term liabilities | $812.0M | $824.0M | $872.0M | $849.0M | $810.0M | $763.0M | $736.0M | $890.0M | $821.0M | $862.0M | $881.0M | $798.0M |
| Total liabilities | $7.55B | $7.52B | $7.80B | $7.79B | $7.81B | $7.48B | $7.45B | $7.89B | $7.70B | $7.58B | $7.92B | $7.62B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M |
| Retained earnings (deficit) | −$497.0M | $475.0M | $548.0M | $686.0M | $656.0M | $660.0M | $676.0M | $830.0M | $911.0M | $854.0M | $782.0M | $1.25B |
| Accumulated other comprehensive income | −$1.48B | −$1.56B | −$1.62B | −$1.72B | −$1.78B | −$1.91B | −$1.98B | −$1.86B | −$1.79B | −$1.56B | −$1.58B | −$1.67B |
| Minority interest | $156.0M | $156.0M | $151.0M | $143.0M | $133.0M | — | — | — | — | — | — | — |
| Total shareholders' equity | $383.0M | $1.28B | $1.29B | $1.33B | $1.24B | $1.11B | $1.08B | $1.35B | $1.50B | $1.69B | $1.61B | $1.99B |
| Key figures | ||||||||||||
| Total debt | $4.99B | $4.96B | $5.00B | $5.12B | $5.13B | $5.01B | $4.97B | $5.25B | $5.15B | $4.93B | $4.95B | $4.91B |
| Net cash (debt) | −$4.65B | −$4.64B | −$4.24B | −$4.56B | −$4.65B | −$4.59B | −$4.24B | −$4.49B | −$4.48B | −$4.54B | −$4.03B | −$4.12B |
| Working capital | $507.0M | $490.0M | $512.0M | $667.0M | $502.0M | $460.0M | $318.0M | $530.0M | $585.0M | $58.0M | $538.0M | $829.0M |
| Tangible book value | −$403.0M | −$374.0M | −$415.0M | −$346.0M | −$427.0M | −$444.0M | −$477.0M | −$270.0M | −$118.0M | −$21.0M | −$160.0M | −$131.0M |
| Book value per share | $2.50 | $8.36 | $8.46 | $8.55 | $8.03 | $7.25 | $7.00 | $8.72 | $9.55 | $10.65 | $10.43 | $12.47 |
| Shares outstanding | 153.1M | 152.7M | 152.9M | 155.2M | 154.0M | 153.7M | 154.0M | 154.6M | 157.4M | 158.5M | 154.2M | 159.3M |
| Current ratio | 1.26 | 1.26 | 1.25 | 1.33 | 1.24 | 1.24 | 1.15 | 1.23 | 1.26 | 1.02 | 1.23 | 1.40 |
| Quick ratio | 0.63 | 0.59 | 0.65 | 0.73 | 0.64 | 0.61 | 0.60 | 0.68 | 0.62 | 0.46 | 0.68 | 0.75 |
| Debt / equity | 13.02 | 3.89 | 3.86 | 3.86 | 4.15 | 4.50 | 4.61 | 3.89 | 3.43 | 2.92 | 3.07 | 2.47 |
| Equity / assets | 4.7% | 14.3% | 14.0% | 14.3% | 13.5% | 12.8% | 12.5% | 14.4% | 16.1% | 17.9% | 16.6% | 20.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 12, 2026); data from EODHD.
OI financial position
At the end of fiscal 2025 (December 31, 2025), O-I Glass had total assets of $9.2 billion (up 6.8% from a year earlier), total liabilities of $7.8 billion and shareholders' equity of $1.3 billion. It held $759.0 million in cash and short-term investments against $5.0 billion of debt, net debt of $4.2 billion. Its current ratio was 1.25. In the latest quarter (ended June 30, 2026) total assets were $8.1 billion and equity $383.0 million.
Related: OI income statement, OI cash flow statement, OI key metrics. See the OI stock overview for the latest quote and news.
OI balance sheet FAQ
What are O-I Glass's total assets?
O-I Glass reported total assets of $9.2 billion at the end of fiscal 2025 (December 31, 2025), compared with $8.7 billion a year earlier.
How much debt does O-I Glass have?
O-I Glass had $5.0 billion of total debt at the end of fiscal 2025, including short-term borrowings. Its debt-to-equity ratio was 3.86.
How much cash does O-I Glass have?
O-I Glass held $759.0 million in cash and short-term investments at the end of fiscal 2025; with $5.0 billion of debt that is net debt of $4.2 billion.
What is O-I Glass's book value?
O-I Glass's shareholders' equity (book value) was $1.3 billion at the end of fiscal 2025, or $8.43 per share.
What is O-I Glass's current ratio?
O-I Glass had current assets of $2.6 billion and current liabilities of $2.1 billion, a current ratio of 1.25 (it can cover its short-term obligations).
How much goodwill does O-I Glass have?
O-I Glass carried $1.7 billion of goodwill and intangible assets, 18.5% of total assets, at the end of fiscal 2025.