Odysight.ai Inc. (ODYS) Balance Sheet
ODYS balance sheet, FY2025
September 30, 2025 · U.S. dollars$29.0M assets = $3.6M liabilities + $25.4M equity
Both columns are drawn to the same scale: what ODYS owns equals what it owes plus shareholders’ equity. Hover a block for its value.
ODYS financial health
Descriptive bands, not a rating. Fiscal FY2025.
ODYS balance sheet trends, FY2015–FY2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $8,124FY2015 | $29.0MFY2025 | +148.1%/yr | |
| Total liabilities | $66,272FY2015 | $3.6MFY2025 | +55.6%/yr | |
| Shareholders’ equity | −$58,148FY2015 | $25.4MFY2025 | — | |
| Cash & short-term investments | $8,124FY2015 | $25.7MFY2025 | +144.8%/yr | |
| Total debt | $20,000FY2015 | $770,000FY2025 | +50.0%/yr | |
| Net cash (debt) | −$11,876FY2015 | $24.9MFY2025 | +$24.9M | |
| Working capital | −$58,148FY2015 | $24.5MFY2025 | +$24.6M | |
| Book value per share | $3.14FY2021 | $1.60FY2025 | −15.5%/yr | |
| Current ratio | 0.12FY2015 | 9.17FY2025 | +9.05 | |
| Debt / equity | 0.22FY2019 | 0.03FY2025 | −0.19 | |
| Shares outstanding | 6.2MFY2021 | 15.9MFY2025 | +26.3%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
ODYS assets
ODYS liabilities and equity
ODYS debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
ODYS balance sheet
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $25.7M | $18.2M | $17.0M | $13.1M | $19.6M | $3.4M | $3.2M | $10,153 | $2,660 | $8,124 |
| Cash & equivalents | $25.7M | $18.2M | $8.9M | $10.1M | $8.6M | $3.4M | $3.2M | $10,153 | $2,660 | $8,124 |
| Short-term investments | — | $0 | $8.1M | $3.0M | $11.0M | $0 | — | — | — | — |
| Receivables | $278,000 | $1.5M | $1.4M | $60,000 | $8,000 | $64,000 | $95,000 | $0 | $0 | $0 |
| Inventory | $50,000 | $203,000 | $504,000 | $630,000 | $167,000 | $244,000 | $900,000 | $0 | $0 | $0 |
| Other current assets | $1.5M | $910,000 | $432,000 | $281,000 | $443,000 | $348,000 | $78,000 | $0 | $0 | $0 |
| Total current assets | $27.5M | $20.8M | $19.3M | $14.1M | $20.2M | $4.0M | $4.3M | $10,153 | $2,660 | $8,124 |
| Property, plant & equipment (net) | $1.1M | $1.5M | $1.9M | $955,000 | $1.3M | $376,000 | $112,000 | $0 | $0 | $0 |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $392,000 | $1.4M | $1.6M | $1.8M | $2.1M | $1.5M | $327,000 | $0 | $0 | $0 |
| Total assets | $29.0M | $23.7M | $22.8M | $16.9M | $23.5M | $5.9M | $4.8M | $10,153 | $2,660 | $8,124 |
| Liabilities | ||||||||||
| Accounts payable | $480,000 | $442,000 | $287,000 | $297,000 | $103,000 | $79,000 | $35,000 | $31,458 | $26,340 | $43,187 |
| Short-term debt | $511,000 | $539,000 | $470,000 | $199,000 | $256,000 | $60,000 | $524,000 | $51,000 | $20,000 | $20,000 |
| Deferred revenue | $165,000 | $702,000 | $527,000 | $1.4M | $346,000 | $69,000 | $502,000 | — | — | — |
| Total current liabilities | $3.0M | $3.3M | $2.1M | $2.6M | $1.3M | $772,000 | $1.9M | $82,458 | $46,990 | $66,272 |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $770,000 | $1.0M | $1.3M | $263,000 | $459,000 | $107,000 | — | — | — | — |
| Other long-term liabilities | $555,000 | $2.1M | $2.9M | $2.5M | $2.6M | $1.2M | $325,000 | $0 | $0 | $0 |
| Total liabilities | $3.6M | $5.4M | $5.0M | $5.1M | $3.9M | $1.9M | $2.2M | $82,458 | $46,990 | $66,272 |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $17,000 | $13,000 | $10,000 | $7,000 | $7,000 | $37,000 | $27,000 | $2,529 | $2,529 | $2,529 |
| Retained earnings (deficit) | −$63.0M | −$46.0M | −$34.2M | −$24.8M | −$15.3M | −$6.3M | −$1.6M | −$145,453 | −$117,478 | −$131,296 |
| Total shareholders' equity | $25.4M | $18.2M | $17.8M | $11.8M | $19.6M | $4.0M | $2.5M | −$72,305 | −$44,330 | −$58,148 |
| Key figures | ||||||||||
| Total debt | $770,000 | $1.0M | $1.3M | $263,000 | $459,000 | $107,000 | $553,000 | $51,000 | $20,000 | $20,000 |
| Net cash (debt) | $24.9M | $17.1M | $15.7M | $12.9M | $19.1M | $3.3M | $2.7M | −$40,847 | −$17,340 | −$11,876 |
| Working capital | $24.5M | $17.5M | $17.3M | $11.6M | $18.9M | $3.3M | $2.4M | −$72,305 | −$44,330 | −$58,148 |
| Tangible book value | $25.4M | $18.2M | $17.8M | $11.8M | $19.6M | $4.0M | $2.5M | −$72,305 | −$44,330 | −$58,148 |
| Book value per share | $1.60 | $1.49 | $1.84 | $1.65 | $3.14 | — | — | — | — | — |
| Shares outstanding | 15.9M | 12.3M | 9.7M | 7.1M | 6.2M | — | — | — | — | — |
| Current ratio | 9.17 | 6.31 | 9.29 | 5.52 | 15.44 | 5.22 | 2.26 | 0.12 | 0.06 | 0.12 |
| Quick ratio | 8.66 | 5.97 | 8.84 | 5.16 | 14.97 | 4.45 | 1.75 | 0.12 | 0.06 | 0.12 |
| Debt / equity | 0.03 | 0.06 | 0.07 | 0.02 | 0.02 | 0.03 | 0.22 | — | — | — |
| Equity / assets | 87.7% | 77.0% | 78.0% | 69.8% | 83.3% | 67.2% | 53.0% | −712.2% | −1,666.5% | −715.8% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $17.6M | $21.8M | $25.7M | $29.5M | $32.9M | $36.9M | $18.2M | $20.9M | $13.6M | $15.9M | $17.0M | $19.5M |
| Cash & equivalents | $17.2M | $21.8M | $25.7M | $29.5M | $32.9M | $36.9M | $18.2M | $20.9M | $13.2M | $7.7M | $8.9M | $15.9M |
| Short-term investments | $333,000 | — | — | — | — | — | $0 | $0 | $314,000 | $8.2M | $8.1M | $3.6M |
| Receivables | $1.4M | $753,000 | $278,000 | $354,000 | $509,000 | $192,000 | $1.5M | $912,000 | $758,000 | $123,000 | $1.4M | $0 |
| Inventory | $244,000 | $313,000 | $50,000 | $0 | $0 | $0 | $203,000 | $328,000 | $439,000 | $604,000 | $504,000 | $782,000 |
| Other current assets | $754,000 | $453,000 | $1.5M | $1.5M | $1.5M | $1.0M | $910,000 | $952,000 | $657,000 | $562,000 | $432,000 | $573,000 |
| Total current assets | $19.9M | $23.3M | $27.5M | $31.3M | $34.9M | $38.1M | $20.8M | $23.1M | $15.4M | $17.2M | $19.3M | $20.9M |
| Property, plant & equipment (net) | $1.1M | $964,000 | $1.1M | $1.2M | $1.3M | $1.4M | $1.5M | $1.6M | $1.7M | $1.8M | $1.9M | $2.1M |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $414,000 | $395,000 | $392,000 | $382,000 | $376,000 | $350,000 | $1.4M | $1.5M | $1.5M | $1.6M | $1.6M | $1.6M |
| Total assets | $21.4M | $24.6M | $29.0M | $32.9M | $36.6M | $39.8M | $23.7M | $26.2M | $18.6M | $20.5M | $22.8M | $24.6M |
| Liabilities | ||||||||||||
| Accounts payable | $448,000 | $446,000 | $480,000 | $357,000 | $554,000 | $486,000 | $442,000 | $301,000 | $292,000 | $399,000 | $287,000 | $293,000 |
| Short-term debt | $588,000 | $468,000 | $511,000 | $535,000 | $538,000 | $505,000 | $539,000 | $468,000 | $454,000 | $472,000 | $470,000 | $528,000 |
| Deferred revenue | — | $133,000 | $165,000 | $240,000 | $279,000 | $243,000 | $702,000 | $615,000 | $611,000 | $557,000 | $527,000 | $950,000 |
| Total current liabilities | $3.4M | $3.0M | $3.0M | $3.2M | $3.3M | $3.4M | $3.3M | $2.9M | $2.6M | $2.7M | $2.1M | $2.9M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $834,000 | $663,000 | $770,000 | $844,000 | $919,000 | $911,000 | $1.0M | $1.1M | $1.1M | $1.3M | $1.3M | $1.5M |
| Other long-term liabilities | $564,000 | $494,000 | $555,000 | $595,000 | $661,000 | $660,000 | $2.1M | $2.3M | $2.5M | $2.7M | $2.9M | $3.1M |
| Total liabilities | $4.0M | $3.5M | $3.6M | $3.8M | $4.0M | $4.1M | $5.4M | $5.3M | $5.1M | $5.4M | $5.0M | $6.0M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $17,000 | $17,000 | $17,000 | $17,000 | $17,000 | $17,000 | $13,000 | $13,000 | $10,000 | $10,000 | $10,000 | $10,000 |
| Retained earnings (deficit) | −$72.5M | −$68.2M | −$63.0M | −$58.7M | −$54.3M | −$50.2M | −$46.0M | −$42.4M | −$39.6M | −$37.4M | −$34.2M | −$32.9M |
| Total shareholders' equity | $17.4M | $21.2M | $25.4M | $29.1M | $32.6M | $35.8M | $18.2M | $20.9M | $13.4M | $15.1M | $17.8M | $18.6M |
| Key figures | ||||||||||||
| Total debt | $834,000 | $663,000 | $770,000 | $844,000 | $919,000 | $911,000 | $1.0M | $1.1M | $1.1M | $1.3M | $1.3M | $1.5M |
| Net cash (debt) | $16.7M | $21.1M | $24.9M | $28.6M | $32.0M | $36.0M | $17.1M | $19.8M | $12.4M | $14.6M | $15.7M | $18.0M |
| Working capital | $16.5M | $20.3M | $24.5M | $28.1M | $31.6M | $34.7M | $17.5M | $20.2M | $12.8M | $14.5M | $17.3M | $18.0M |
| Tangible book value | $17.4M | $21.2M | $25.4M | $29.1M | $32.6M | $35.8M | $18.2M | $20.9M | $13.4M | $15.1M | $17.8M | $18.6M |
| Book value per share | $1.04 | $1.29 | $1.55 | $1.78 | $2.00 | $2.45 | $1.49 | $1.71 | $1.28 | $1.45 | $1.70 | $1.78 |
| Shares outstanding | 16.8M | 16.4M | 16.4M | 16.3M | 16.3M | 14.6M | 12.3M | 12.3M | 10.4M | 10.4M | 10.4M | 10.4M |
| Current ratio | 5.82 | 7.80 | 9.17 | 9.78 | 10.59 | 11.14 | 6.31 | 7.90 | 5.83 | 6.44 | 9.29 | 7.28 |
| Quick ratio | 5.52 | 7.55 | 8.66 | 9.31 | 10.15 | 10.85 | 5.97 | 7.46 | 5.41 | 6.00 | 8.84 | 6.81 |
| Debt / equity | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.06 | 0.05 | 0.08 | 0.08 | 0.07 | 0.08 |
| Equity / assets | 81.4% | 85.9% | 87.7% | 88.5% | 89.2% | 89.8% | 77.0% | 79.9% | 72.3% | 73.7% | 78.0% | 75.6% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 19, 2026); data from EODHD.
ODYS financial position
At the end of fiscal 2025 (September 30, 2025), Odysight.ai had total assets of $29.0 million (up 22.4% from a year earlier), total liabilities of $3.6 million and shareholders' equity of $25.4 million. It held $25.7 million in cash and short-term investments against $0.8 million of debt, a net cash position of $24.9 million. Its current ratio was 9.17. In the latest quarter (ended June 30, 2026) total assets were $21.4 million and equity $17.4 million.
Related: ODYS income statement, ODYS cash flow statement, ODYS key metrics. See the ODYS stock overview for the latest quote and news.
ODYS balance sheet FAQ
What are Odysight.ai's total assets?
Odysight.ai reported total assets of $29.0 million at the end of fiscal 2025 (September 30, 2025), compared with $23.7 million a year earlier.
How much debt does Odysight.ai have?
Odysight.ai had $0.8 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.03.
How much cash does Odysight.ai have?
Odysight.ai held $25.7 million in cash and short-term investments at the end of fiscal 2025; with $0.8 million of debt that is net cash of $24.9 million.
What is Odysight.ai's book value?
Odysight.ai's shareholders' equity (book value) was $25.4 million at the end of fiscal 2025, or $1.60 per share.
What is Odysight.ai's current ratio?
Odysight.ai had current assets of $27.5 million and current liabilities of $3.0 million, a current ratio of 9.17 (it can cover its short-term obligations).