NEXGEL, Inc. (NXGL) Balance Sheet
NXGL balance sheet, 2025
December 31, 2025 · U.S. dollars$10.5M assets = $5.6M liabilities + $4.9M equity
Both columns are drawn to the same scale: what NXGL owns equals what it owes plus shareholders’ equity. Hover a block for its value.
NXGL financial health
Descriptive bands, not a rating. Fiscal 2025.
NXGL balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $1.3M2016 | $10.5M2025 | +26.5%/yr | |
| Total liabilities | $467,0002016 | $5.6M2025 | +31.7%/yr | |
| Shareholders’ equity | $794,0002016 | $4.5M2025 | +21.1%/yr | |
| Cash & short-term investments | $12018 | $317,0002025 | +510.8%/yr | |
| Total debt | $917,0002019 | $3.1M2025 | +22.4%/yr | |
| Net cash (debt) | −$656,0002019 | −$2.8M2025 | −$2.1M | |
| Working capital | −$127,0002016 | $1.4M2025 | +$1.5M | |
| Current ratio | 0.672016 | 1.472025 | +0.80 | |
| Debt / equity | 2.412019 | 0.692025 | −1.72 |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
NXGL assets
NXGL liabilities and equity
NXGL debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
NXGL balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $317,000 | $1.8M | $2.7M | $6.6M | $13.3M | $32,000 | $261,000 | $1 | — | — |
| Cash & equivalents | $317,000 | $1.8M | $2.7M | $1.1M | $13.3M | $32,000 | $261,000 | — | — | — |
| Short-term investments | — | — | $0 | $5.5M | $0 | — | — | — | — | — |
| Receivables | $673,000 | $933,000 | $633,000 | $222,000 | $209,000 | $73,000 | $102,000 | $34,000 | $99,000 | $74,000 |
| Inventory | $2.1M | $1.8M | $1.3M | $502,000 | $291,000 | $233,000 | $113,000 | $101,000 | $93,000 | $158,000 |
| Other current assets | $1.2M | $623,000 | $400,000 | $172,000 | $77,000 | $25,000 | $37,000 | $225,999 | $7,000 | $25,000 |
| Total current assets | $4.3M | $5.1M | $5.1M | $7.5M | $13.9M | $363,000 | $513,000 | $361,000 | $199,000 | $257,000 |
| Property, plant & equipment (net) | $4.0M | $3.8M | $3.4M | $2.5M | $2.6M | $1.4M | $1.2M | $200,000 | $522,000 | $831,000 |
| Goodwill & intangible assets | $1.8M | $1.9M | $1.5M | $331,000 | $344,000 | $358,000 | $0 | $0 | $0 | $0 |
| Long-term investments | $249,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $95,000 | $95,000 | $95,000 | $63,000 | $63,000 | $178,000 | $178,000 | $178,000 | $173,000 | $173,000 |
| Total assets | $10.5M | $11.0M | $10.0M | $10.4M | $17.0M | $2.3M | $1.9M | $739,000 | $894,000 | $1.3M |
| Liabilities | ||||||||||
| Accounts payable | $1.3M | $1.3M | $1.2M | $265,000 | $254,000 | $658,000 | $510,000 | $157,000 | $63,000 | $147,000 |
| Short-term debt | $474,000 | $393,000 | $558,000 | $222,000 | $2.3M | $423,000 | $207,000 | — | — | — |
| Deferred revenue | $2,000 | $179,000 | $20,000 | — | $54,000 | $38,000 | $14,000 | — | — | — |
| Total current liabilities | $3.0M | $2.5M | $2.5M | $859,000 | $2.9M | $1.3M | $800,000 | $407,000 | $210,000 | $384,000 |
| Long-term debt | $489,000 | $588,000 | $513,000 | $268,000 | $266,000 | $256,000 | $0 | $0 | $0 | $0 |
| Lease obligations | $2.5M | $2.1M | $2.0M | $1.8M | $2.0M | $805,000 | $917,000 | — | — | — |
| Other long-term liabilities | $2.1M | $1.8M | $1.7M | $1.6M | $1.7M | $598,000 | $710,000 | $51,000 | $59,000 | $83,000 |
| Total liabilities | $5.6M | $4.9M | $4.8M | $2.7M | $4.9M | $2.2M | $1.5M | $458,000 | $269,000 | $467,000 |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $8,000 | $8,000 | $6,000 | $6,000 | $6,000 | $99,000 | $57,000 | $281,000 | $625,000 | $794,000 |
| Retained earnings (deficit) | −$21.0M | −$18.0M | −$14.7M | −$11.6M | −$6.8M | −$2.5M | −$238,000 | — | — | — |
| Accumulated other comprehensive income | — | — | — | — | $0 | — | $0 | $281,000 | — | — |
| Minority interest | $432,000 | $325,000 | $469,000 | $0 | — | — | — | — | — | — |
| Total shareholders' equity | $4.5M | $5.8M | $4.7M | $7.6M | $12.1M | $71,000 | $380,000 | $281,000 | $625,000 | $794,000 |
| Key figures | ||||||||||
| Total debt | $3.1M | $2.8M | $2.8M | $2.1M | $4.3M | $1.3M | $917,000 | — | — | — |
| Net cash (debt) | −$2.8M | −$1.0M | −$98,000 | $4.5M | $9.1M | −$1.2M | −$656,000 | — | — | — |
| Working capital | $1.4M | $2.6M | $2.5M | $6.6M | $11.0M | −$969,000 | −$287,000 | −$46,000 | −$11,000 | −$127,000 |
| Tangible book value | $2.6M | $3.8M | $3.2M | $7.3M | $11.7M | −$287,000 | $380,000 | $281,000 | $625,000 | $794,000 |
| Current ratio | 1.47 | 2.07 | 1.98 | 8.74 | 4.82 | 0.27 | 0.64 | 0.89 | 0.95 | 0.67 |
| Quick ratio | 0.33 | 1.11 | 1.31 | 7.95 | 4.69 | 0.08 | 0.45 | 0.08 | 0.47 | 0.19 |
| Debt / equity | 0.69 | 0.49 | 0.60 | 0.27 | 0.35 | 17.99 | 2.41 | — | — | — |
| Equity / assets | 42.6% | 52.4% | 47.2% | 73.7% | 71.2% | 3.1% | 20.1% | 38.0% | 69.9% | 63.0% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $492,000 | $208,000 | $317,000 | $938,000 | $725,000 | $1.2M | $1.8M | $1.1M | $1.1M | $2.4M | $2.7M | $3.3M |
| Cash & equivalents | $492,000 | $208,000 | $317,000 | $938,000 | $725,000 | $1.2M | $1.8M | $1.1M | $1.1M | $2.4M | $2.7M | $3.3M |
| Short-term investments | — | — | — | — | — | — | — | — | — | — | $0 | $0 |
| Receivables | $1.1M | $662,000 | $673,000 | $839,000 | $753,000 | $926,000 | $933,000 | $894,000 | $605,000 | $739,000 | $633,000 | $1.2M |
| Inventory | $2.3M | $2.3M | $2.1M | $2.0M | $1.8M | $1.8M | $1.8M | $1.8M | $1.4M | $1.4M | $1.3M | $1.1M |
| Other current assets | $2.3M | $2.5M | $1.2M | $1.8M | $863,000 | $776,000 | $623,000 | $879,000 | $468,000 | $336,000 | $400,000 | $367,000 |
| Total current assets | $6.2M | $5.6M | $4.3M | $5.6M | $4.2M | $4.7M | $5.1M | $4.6M | $3.6M | $4.9M | $5.1M | $5.9M |
| Property, plant & equipment (net) | $5.3M | $3.8M | $4.0M | $4.1M | $3.6M | $3.7M | $3.8M | $3.9M | $4.1M | $4.0M | $3.4M | $3.6M |
| Goodwill & intangible assets | $14.6M | $1.8M | $1.8M | $1.8M | $1.9M | $1.9M | $1.9M | $2.0M | $2.0M | $1.4M | $1.5M | $323,000 |
| Long-term investments | $249,000 | $249,000 | $249,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $95,000 | $95,000 | $95,000 | $95,000 | $95,000 | $95,000 | $95,000 | $95,000 | $95,000 | $95,000 | $95,000 | $95,000 |
| Total assets | $26.4M | $11.6M | $10.5M | $11.6M | $9.7M | $10.4M | $11.0M | $10.6M | $9.8M | $10.4M | $10.0M | $9.9M |
| Liabilities | ||||||||||||
| Accounts payable | $3.3M | $1.8M | $1.3M | $1.2M | $826,000 | $1.5M | $1.3M | $1.5M | $1.2M | $1.1M | $1.2M | $1.1M |
| Short-term debt | $917,000 | $484,000 | $474,000 | $456,000 | $395,000 | $392,000 | $393,000 | $720,000 | $379,000 | $375,000 | — | $327,000 |
| Deferred revenue | — | — | $2,000 | $180,000 | $180,000 | $286,000 | $179,000 | $179,000 | $179,000 | $250,000 | — | $34,000 |
| Total current liabilities | $14.4M | $3.3M | $3.0M | $3.3M | $2.4M | $2.5M | $2.5M | $3.0M | $2.6M | $2.5M | $2.5M | $1.6M |
| Long-term debt | $3.5M | $1.8M | $489,000 | $515,000 | $539,000 | $563,000 | $588,000 | $626,000 | $645,000 | $663,000 | $513,000 | $274,000 |
| Lease obligations | $3.9M | $2.4M | $2.5M | $2.6M | $2.0M | $2.1M | $2.1M | $2.2M | $2.3M | $2.3M | $2.0M | $2.0M |
| Other long-term liabilities | $3.0M | $2.0M | $2.1M | $2.2M | $1.7M | $1.8M | $1.8M | $1.9M | $2.0M | $2.0M | $1.7M | $1.8M |
| Total liabilities | $21.0M | $7.1M | $5.6M | $6.0M | $4.7M | $4.9M | $4.9M | $5.6M | $5.2M | $5.2M | $4.8M | $3.7M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $10,000 | $8,000 | $8,000 | $8,000 | $8,000 | $8,000 | $8,000 | $7,000 | $6,000 | $6,000 | — | $6,000 |
| Retained earnings (deficit) | −$25.6M | −$21.9M | −$21.0M | −$20.0M | −$19.4M | −$18.7M | −$18.0M | −$17.1M | −$16.5M | −$15.6M | −$14.7M | −$13.6M |
| Accumulated other comprehensive income | — | — | — | — | — | — | — | — | $0 | $0 | — | — |
| Minority interest | $517,000 | $488,000 | $432,000 | $390,000 | $384,000 | — | — | — | — | — | — | — |
| Total shareholders' equity | $4.9M | $4.0M | $4.5M | $5.2M | $4.7M | $5.2M | $5.8M | $4.7M | $4.2M | $4.8M | $4.7M | $5.7M |
| Key figures | ||||||||||||
| Total debt | $7.5M | $4.3M | $3.1M | $3.2M | $2.7M | $2.7M | $2.8M | $3.3M | $3.0M | $3.1M | $513,000 | $2.4M |
| Net cash (debt) | −$7.0M | −$4.1M | −$2.8M | −$2.3M | −$1.9M | −$1.6M | −$1.0M | −$2.2M | −$1.9M | −$653,000 | $2.2M | $891,000 |
| Working capital | −$8.3M | $2.3M | $1.4M | $2.3M | $1.8M | $2.2M | $2.6M | $1.6M | $955,000 | $2.4M | $2.5M | $4.2M |
| Tangible book value | −$9.7M | $2.2M | $2.6M | $3.3M | $2.8M | $3.3M | $3.8M | $2.7M | $2.2M | $3.4M | $3.2M | $5.4M |
| Current ratio | 0.43 | 1.70 | 1.47 | 1.69 | 1.74 | 1.88 | 2.07 | 1.51 | 1.36 | 1.96 | 1.98 | 3.58 |
| Quick ratio | 0.11 | 0.26 | 0.33 | 0.54 | 0.62 | 0.84 | 1.11 | 0.64 | 0.64 | 1.27 | 1.31 | 2.69 |
| Debt / equity | 1.51 | 1.07 | 0.69 | 0.62 | 0.57 | 0.53 | 0.49 | 0.70 | 0.72 | 0.64 | 0.11 | 0.42 |
| Equity / assets | 18.7% | 34.4% | 42.6% | 44.6% | 48.1% | 49.9% | 52.4% | 44.3% | 42.6% | 46.1% | 47.2% | 57.3% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 31, 2026); data from EODHD.
NXGL financial position
At the end of fiscal 2025 (December 31, 2025), NEXGEL had total assets of $10.5 million (down 4.8% from a year earlier), total liabilities of $5.6 million and shareholders' equity of $4.5 million. It held $0.3 million in cash and short-term investments against $3.1 million of debt, net debt of $2.8 million. Its current ratio was 1.47. In the latest quarter (ended June 30, 2026) total assets were $26.4 million and equity $4.9 million.
Related: NXGL income statement, NXGL cash flow statement, NXGL key metrics. See the NXGL stock overview for the latest quote and news.
NXGL balance sheet FAQ
What are NEXGEL's total assets?
NEXGEL reported total assets of $10.5 million at the end of fiscal 2025 (December 31, 2025), compared with $11.0 million a year earlier.
How much debt does NEXGEL have?
NEXGEL had $3.1 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.69.
How much cash does NEXGEL have?
NEXGEL held $0.3 million in cash and short-term investments at the end of fiscal 2025; with $3.1 million of debt that is net debt of $2.8 million.
What is NEXGEL's book value?
NEXGEL's shareholders' equity (book value) was $4.5 million at the end of fiscal 2025.
What is NEXGEL's current ratio?
NEXGEL had current assets of $4.3 million and current liabilities of $3.0 million, a current ratio of 1.47 (it can cover its short-term obligations).
How much goodwill does NEXGEL have?
NEXGEL carried $1.8 million of goodwill and intangible assets, 17.3% of total assets, at the end of fiscal 2025.