Newton Golf Company (NWTG) Balance Sheet
NWTG balance sheet, 2025
December 31, 2025 · U.S. dollars$3.3M assets = $2.4M liabilities + $926,000 equity
Both columns are drawn to the same scale: what NWTG owns equals what it owes plus shareholders’ equity. Hover a block for its value.
NWTG financial health
Descriptive bands, not a rating. Fiscal 2025.
NWTG balance sheet trends, 2020–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $201,0002020 | $3.3M2025 | +75.0%/yr | |
| Total liabilities | $1.4M2020 | $2.4M2025 | +11.8%/yr | |
| Shareholders’ equity | −$1.2M2020 | $926,0002025 | — | |
| Cash & short-term investments | $100,0002020 | $1.3M2025 | +67.0%/yr | |
| Total debt | $953,0002020 | $84,0002025 | −38.5%/yr | |
| Net cash (debt) | −$853,0002020 | $1.2M2025 | +$2.1M | |
| Working capital | −$514,0002020 | −$142,0002025 | +$372,000 | |
| Book value per share | −$0.082020 | $0.252025 | — | |
| Current ratio | 0.282020 | 0.942025 | +0.66 | |
| Debt / equity | 0.012023 | 0.092025 | +0.08 | |
| Shares outstanding | 14.6M2020 | 3.7M2025 | −24.0%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
NWTG assets
NWTG liabilities and equity
NWTG debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
NWTG balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & short-term investments | $1.3M | $7.7M | $5.3M | $147,000 | $184,000 | $100,000 |
| Cash & equivalents | $1.3M | $7.7M | $5.3M | $147,000 | $184,000 | $100,000 |
| Receivables | $102,000 | $115,000 | $53,000 | $2,000 | $11,000 | $1,000 |
| Inventory | $374,000 | $913,000 | $248,000 | $142,000 | $44,000 | $92,000 |
| Other current assets | $413,000 | $274,000 | $196,000 | $40,000 | $20,000 | $4,000 |
| Total current assets | $2.2M | $9.0M | $5.8M | $331,000 | $259,000 | $197,000 |
| Property, plant & equipment (net) | $964,000 | $750,000 | $444,000 | $144,000 | $0 | $0 |
| Goodwill & intangible assets | $25,000 | $59,000 | $110,000 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $123,000 | $5,000 | $5,000 | $235,000 | $4,000 | $4,000 |
| Total assets | $3.3M | $9.8M | $6.4M | $710,000 | $263,000 | $201,000 |
| Liabilities | ||||||
| Accounts payable | $1.5M | $572,000 | $401,000 | $97,000 | $6,000 | $45,000 |
| Short-term debt | $40,000 | $34,000 | $31,000 | $938,000 | $308,000 | $303,000 |
| Deferred revenue | — | — | $2,000 | $21,000 | $3,000 | $1,000 |
| Total current liabilities | $2.3M | $14.9M | $475,000 | $2.2M | $800,000 | $711,000 |
| Long-term debt | $0 | $0 | $0 | $0 | $900,000 | $650,000 |
| Lease obligations | $84,000 | $34,000 | $65,000 | $23,000 | $0 | — |
| Other long-term liabilities | $44,000 | $32,000 | $129,000 | $426,000 | $0 | $0 |
| Total liabilities | $2.4M | $15.0M | $604,000 | $2.6M | $1.7M | $1.4M |
| Shareholders' equity | ||||||
| Common stock & paid-in capital | $45,000 | $3,000 | $1,000 | $108,000 | $9,000 | $9,000 |
| Retained earnings (deficit) | −$28.1M | −$22.1M | −$10.3M | −$5.7M | −$2.2M | −$1.9M |
| Accumulated other comprehensive income | — | $0 | $0 | — | $150,000 | $125,000 |
| Total shareholders' equity | $926,000 | −$5.2M | $5.8M | −$1.9M | −$1.4M | −$1.2M |
| Key figures | ||||||
| Total debt | $84,000 | $34,000 | $65,000 | $944,000 | $1.2M | $953,000 |
| Net cash (debt) | $1.2M | $7.6M | $5.3M | −$797,000 | −$1.0M | −$853,000 |
| Working capital | −$142,000 | −$6.0M | $5.4M | −$1.8M | −$541,000 | −$514,000 |
| Tangible book value | $901,000 | −$5.2M | $5.7M | −$1.9M | −$1.4M | −$1.2M |
| Book value per share | $0.25 | −$4.30 | $0.47 | −$0.13 | −$0.10 | −$0.08 |
| Shares outstanding | 3.7M | 1.2M | 12.2M | 14.6M | 14.6M | 14.6M |
| Current ratio | 0.94 | 0.60 | 12.28 | 0.15 | 0.32 | 0.28 |
| Quick ratio | 0.60 | 0.52 | 11.35 | 0.07 | 0.24 | 0.14 |
| Debt / equity | 0.09 | — | 0.01 | — | — | — |
| Equity / assets | 28.1% | −53.1% | 90.6% | −265.1% | −546.4% | −577.1% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $442,000 | $593,000 | $1.3M | $2.5M | $4.0M | $5.9M | $7.7M | $1.3M | $2.8M | $4.1M | $5.3M | $6.8M |
| Cash & equivalents | $442,000 | $593,000 | $1.3M | $2.5M | $4.0M | $5.9M | $7.7M | $1.3M | $2.8M | $4.1M | $5.3M | $6.8M |
| Receivables | $312,000 | $75,000 | $102,000 | $85,000 | $162,000 | $160,000 | $115,000 | $171,000 | $157,000 | $30,000 | $53,000 | $18,000 |
| Inventory | $406,000 | $605,000 | $374,000 | $1.2M | $1.0M | $1.0M | $913,000 | $625,000 | $477,000 | $336,000 | $248,000 | $165,000 |
| Other current assets | $226,000 | $263,000 | $413,000 | $388,000 | $305,000 | $289,000 | $274,000 | $325,000 | $171,000 | $234,000 | $196,000 | $766,000 |
| Total current assets | $1.4M | $1.5M | $2.2M | $4.2M | $5.5M | $7.4M | $9.0M | $2.4M | $3.6M | $4.7M | $5.8M | $7.7M |
| Property, plant & equipment (net) | $927,000 | $963,000 | $964,000 | $982,000 | $969,000 | $816,000 | $750,000 | $763,000 | $554,000 | $499,000 | $444,000 | $250,000 |
| Goodwill & intangible assets | $8,000 | $17,000 | $25,000 | $34,000 | $42,000 | $59,000 | $59,000 | $68,000 | $76,000 | $102,000 | $110,000 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $168,000 | $120,000 | $123,000 | $40,000 | $5,000 | $0 | $5,000 | $99,000 | $5,000 | $5,000 | $5,000 | $5,000 |
| Total assets | $2.5M | $2.6M | $3.3M | $5.3M | $6.5M | $8.2M | $9.8M | $3.4M | $4.2M | $5.3M | $6.4M | $8.0M |
| Liabilities | ||||||||||||
| Accounts payable | $2.2M | $1.9M | $1.5M | $1.1M | $1.1M | $572,000 | $572,000 | $585,000 | $437,000 | $404,000 | $401,000 | $375,000 |
| Short-term debt | $42,000 | $41,000 | $40,000 | $41,000 | $37,000 | $26,000 | $34,000 | $33,000 | $32,000 | $31,000 | $31,000 | $33,000 |
| Deferred revenue | $250,000 | $929,000 | — | — | — | — | — | — | — | −$31.0M | $2,000 | $2,000 |
| Total current liabilities | $4.0M | $3.7M | $2.3M | $2.1M | $2.1M | $2.0M | $14.9M | $672,000 | $523,000 | $489,000 | $475,000 | $410,000 |
| Long-term debt | $2.0M | $429,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $65,000 | $75,000 | $84,000 | $106,000 | $102,000 | $26,000 | $34,000 | $42,000 | $49,000 | $58,000 | $65,000 | $42,000 |
| Other long-term liabilities | $23,000 | $34,000 | $44,000 | $65,000 | $69,000 | $18,000 | $32,000 | $54,000 | $76,000 | $103,999 | $129,000 | $9,000 |
| Total liabilities | $6.0M | $4.2M | $2.4M | $2.2M | $2.1M | $2.0M | $15.0M | $726,000 | $599,000 | $593,000 | $604,000 | $419,000 |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $47,000 | $45,000 | $45,000 | $46,000 | $45,000 | $44,000 | $3,000 | $15,000 | $15,000 | $146,000 | $1,000 | $146,000 |
| Retained earnings (deficit) | −$33.0M | −$30.7M | −$28.1M | −$25.7M | −$24.1M | −$22.6M | −$22.1M | −$13.7M | −$12.7M | −$11.5M | −$10.3M | −$8.5M |
| Accumulated other comprehensive income | — | — | — | — | — | — | $0 | — | $0 | $0 | $0 | — |
| Total shareholders' equity | −$3.5M | −$1.5M | $926,000 | $3.1M | $4.4M | $6.2M | −$5.2M | $2.6M | $3.6M | $4.7M | $5.8M | $7.6M |
| Key figures | ||||||||||||
| Total debt | $2.1M | $504,000 | $84,000 | $106,000 | $102,000 | $26,000 | $34,000 | $42,000 | $49,000 | $58,000 | $65,000 | $42,000 |
| Net cash (debt) | −$1.6M | $89,000 | $1.2M | $2.4M | $3.9M | $5.8M | $7.6M | $1.3M | $2.7M | $4.0M | $5.3M | $6.7M |
| Working capital | −$2.6M | −$2.2M | −$142,000 | $2.1M | $3.4M | $5.3M | −$6.0M | $1.8M | $3.1M | $4.2M | $5.4M | $7.3M |
| Tangible book value | −$3.5M | −$1.5M | $901,000 | $3.0M | $4.3M | $6.1M | −$5.2M | $2.6M | $3.6M | $4.6M | $5.7M | $7.6M |
| Book value per share | −$0.76 | −$0.33 | $0.20 | $0.66 | $0.97 | — | — | $1.81 | $2.48 | — | $0.40 | $0.52 |
| Shares outstanding | 4.6M | 4.6M | 4.6M | 4.6M | 4.5M | — | — | 1.5M | 1.5M | — | 14.6M | 14.6M |
| Current ratio | 0.35 | 0.42 | 0.94 | 1.97 | 2.66 | 3.65 | 0.60 | 3.62 | 6.87 | 9.58 | 12.28 | 18.82 |
| Quick ratio | 0.19 | 0.18 | 0.60 | 1.24 | 2.01 | 2.99 | 0.52 | 2.21 | 5.63 | 8.41 | 11.35 | 16.55 |
| Debt / equity | — | — | 0.09 | 0.03 | 0.02 | 0.00 | — | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Equity / assets | −140.6% | −57.7% | 28.1% | 58.2% | 67.1% | 75.3% | −53.1% | 78.4% | 85.8% | 88.8% | 90.6% | 94.7% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 31, 2026); data from EODHD.
NWTG financial position
At the end of fiscal 2025 (December 31, 2025), Newton Golf had total assets of $3.3 million (down 66.2% from a year earlier), total liabilities of $2.4 million and shareholders' equity of $0.9 million. It held $1.3 million in cash and short-term investments against $0.1 million of debt, a net cash position of $1.2 million. Its current ratio was 0.94. In the latest quarter (ended June 30, 2026) total assets were $2.5 million and equity -$3.5 million.
Related: NWTG income statement, NWTG cash flow statement, NWTG key metrics. See the NWTG stock overview for the latest quote and news.
NWTG balance sheet FAQ
What are Newton Golf's total assets?
Newton Golf reported total assets of $3.3 million at the end of fiscal 2025 (December 31, 2025), compared with $9.8 million a year earlier.
How much debt does Newton Golf have?
Newton Golf had $0.1 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.09.
How much cash does Newton Golf have?
Newton Golf held $1.3 million in cash and short-term investments at the end of fiscal 2025; with $0.1 million of debt that is net cash of $1.2 million.
What is Newton Golf's book value?
Newton Golf's shareholders' equity (book value) was $0.9 million at the end of fiscal 2025, or $0.25 per share.
What is Newton Golf's current ratio?
Newton Golf had current assets of $2.2 million and current liabilities of $2.3 million, a current ratio of 0.94 (current liabilities exceed current assets).
How much goodwill does Newton Golf have?
Newton Golf carried $0.0 million of goodwill and intangible assets, 0.8% of total assets, at the end of fiscal 2025.