NewMarket Corporation (NEU) Balance Sheet
NEU balance sheet, 2025
December 31, 2025 · U.S. dollars$3.49B assets = $1.71B liabilities + $1.78B equity
Both columns are drawn to the same scale: what NEU owns equals what it owes plus shareholders’ equity. Hover a block for its value.
NEU financial health
Descriptive bands, not a rating. Fiscal 2025.
NEU balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $1.42B2016 | $3.49B2025 | +10.5%/yr | |
| Total liabilities | $933.2M2016 | $1.71B2025 | +7.0%/yr | |
| Shareholders’ equity | $483.3M2016 | $1.78B2025 | +15.6%/yr | |
| Cash & short-term investments | $192.2M2016 | $77.6M2025 | −9.6%/yr | |
| Total debt | $661.7M2016 | $976.7M2025 | +4.4%/yr | |
| Net cash (debt) | −$469.5M2016 | −$899.1M2025 | −$429.6M | |
| Working capital | $542.3M2016 | $640.4M2025 | +$98.1M | |
| Book value per share | $40.772016 | $189.462025 | +18.6%/yr | |
| Current ratio | 2.842016 | 2.532025 | −0.31 | |
| Debt / equity | 1.372016 | 0.552025 | −0.82 | |
| Shares outstanding | 11.9M2016 | 9.4M2025 | −2.6%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
NEU assets
NEU liabilities and equity
NEU debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
NEU balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $77.6M | $77.5M | $111.9M | $68.7M | $459.2M | $125.2M | $144.4M | $73.0M | $84.2M | $192.2M |
| Cash & equivalents | $77.6M | $77.5M | $111.9M | $68.7M | $83.3M | $125.2M | $144.4M | $73.0M | $84.2M | $192.2M |
| Short-term investments | — | — | −$371.5M | $0 | $375.9M | $0 | — | $0 | $0 | $0 |
| Receivables | $422.1M | $395.4M | $432.3M | $453.7M | $391.8M | $336.4M | $335.8M | $314.9M | $335.3M | $306.9M |
| Inventory | $502.3M | $505.4M | $456.2M | $631.4M | $498.5M | $401.0M | $365.9M | $396.3M | $383.1M | $311.5M |
| Other current assets | $57.8M | $51.2M | $39.1M | $38.3M | $38.6M | $35.5M | $33.2M | $29.2M | $31.1M | $26.3M |
| Total current assets | $1.06B | $1.03B | $1.04B | $1.19B | $1.39B | $898.1M | $879.4M | $813.4M | $833.7M | $836.9M |
| Property, plant & equipment (net) | $884.8M | $839.8M | $760.3M | $722.4M | $784.8M | $737.2M | $708.8M | $644.1M | $652.3M | $503.7M |
| Goodwill & intangible assets | $941.2M | $750.4M | $124.6M | $126.1M | $127.8M | $129.9M | $131.9M | $136.0M | $144.3M | $10.4M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $606.8M | $509.8M | $384.3M | $366.2M | $257.7M | $168.6M | $165.1M | $103.7M | $81.9M | $65.4M |
| Total assets | $3.49B | $3.13B | $2.31B | $2.41B | $2.56B | $1.93B | $1.89B | $1.70B | $1.71B | $1.42B |
| Liabilities | ||||||||||
| Accounts payable | $238.4M | $225.9M | $231.1M | $273.3M | $246.1M | $189.9M | $178.8M | $151.6M | $159.4M | $141.9M |
| Short-term debt | $16.2M | $15.3M | $15.1M | $15.6M | $365.1M | $15.6M | $17.1M | $0 | $182.0M | $154.4M |
| Deferred revenue | $18.4M | −$6.6M | $101.9M | — | $106.2M | $97.4M | $107.2M | — | — | — |
| Total current liabilities | $419.3M | $374.5M | $364.2M | $423.9M | $725.1M | $312.5M | $308.9M | $271.3M | $316.8M | $294.6M |
| Long-term debt | $898.4M | $989.0M | $663.5M | $1.00B | $789.9M | $598.8M | $642.9M | $771.0M | $602.9M | $507.3M |
| Lease obligations | $93.3M | $87.8M | $90.0M | $62.5M | $68.3M | $61.7M | $71.9M | $5.2M | $5.8M | $4.8M |
| Other long-term liabilities | $396.5M | $304.5M | $204.2M | $216.8M | $281.4M | $262.7M | $250.2M | $165.1M | $190.8M | $131.3M |
| Total liabilities | $1.71B | $1.67B | $1.23B | $1.64B | $1.80B | $1.17B | $1.20B | $1.21B | $1.11B | $933.2M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $2.4M | $0 | $2.1M | — | $0 | $717,000 | $2.0M | $0 | $0 | $1.6M |
| Retained earnings (deficit) | $1.67B | $1.43B | $1.10B | $834.4M | $844.4M | $932.3M | $843.9M | $671.2M | $747.6M | $664.2M |
| Treasury stock | — | — | — | — | — | — | — | $0 | $0 | $0 |
| Accumulated other comprehensive income | $106.8M | $32.9M | −$21.1M | −$72.0M | −$82.2M | −$173.2M | −$162.7M | −$181.3M | −$146.0M | −$182.5M |
| Minority interest | — | — | — | — | — | — | — | $0 | $0 | $0 |
| Total shareholders' equity | $1.78B | $1.46B | $1.08B | $762.4M | $762.1M | $759.8M | $683.1M | $489.9M | $601.6M | $483.3M |
| Key figures | ||||||||||
| Total debt | $976.7M | $1.06B | $733.6M | $1.09B | $1.23B | $672.8M | $717.9M | $771.0M | $784.9M | $661.7M |
| Net cash (debt) | −$899.1M | −$981.6M | −$621.7M | −$1.02B | −$773.4M | −$547.6M | −$573.5M | −$698.0M | −$700.7M | −$469.5M |
| Working capital | $640.4M | $655.1M | $675.4M | $768.2M | $663.1M | $585.6M | $570.5M | $542.1M | $516.9M | $542.3M |
| Tangible book value | $837.1M | $711.2M | $952.4M | $636.3M | $634.4M | $629.9M | $551.2M | $353.9M | $457.3M | $472.8M |
| Book value per share | $189.46 | $152.87 | $112.39 | $75.97 | $70.86 | $69.32 | $61.18 | $42.45 | $50.78 | $40.77 |
| Shares outstanding | 9.4M | 9.6M | 9.6M | 10.0M | 10.8M | 11.0M | 11.2M | 11.5M | 11.8M | 11.9M |
| Current ratio | 2.53 | 2.75 | 2.85 | 2.81 | 1.91 | 2.87 | 2.85 | 3.00 | 2.63 | 2.84 |
| Quick ratio | 1.19 | 1.26 | 1.49 | 1.23 | 1.17 | 1.48 | 1.55 | 1.43 | 1.32 | 1.69 |
| Debt / equity | 0.55 | 0.72 | 0.68 | 1.43 | 1.62 | 0.89 | 1.05 | 1.57 | 1.30 | 1.37 |
| Equity / assets | 50.9% | 46.7% | 46.6% | 31.7% | 29.8% | 39.3% | 36.2% | 28.9% | 35.1% | 34.1% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $93.6M | $73.2M | $77.6M | $102.5M | $70.3M | $118.3M | $77.5M | $80.3M | $87.6M | $117.1M | $111.9M | $102.6M |
| Cash & equivalents | $93.6M | $73.2M | $77.6M | $102.5M | $70.3M | $118.3M | $77.5M | $80.3M | $87.6M | $117.1M | $111.9M | $102.6M |
| Short-term investments | — | — | — | — | — | — | — | — | — | — | −$371.5M | — |
| Receivables | $480.7M | $438.4M | $422.1M | $438.8M | $453.7M | $463.3M | $395.4M | $487.6M | $495.5M | $464.7M | $432.3M | $427.8M |
| Inventory | $523.5M | $495.0M | $502.3M | $512.2M | $494.8M | $489.8M | $505.4M | $534.5M | $492.6M | $493.6M | $456.2M | $503.4M |
| Other current assets | $52.5M | $58.2M | $57.8M | $47.7M | $49.0M | $52.4M | $51.2M | $35.2M | $39.5M | $44.0M | $39.1M | $31.9M |
| Total current assets | $1.15B | $1.06B | $1.06B | $1.10B | $1.07B | $1.12B | $1.03B | $1.14B | $1.12B | $1.12B | $1.04B | $1.07B |
| Property, plant & equipment (net) | $878.5M | $861.1M | $884.8M | $818.6M | $815.4M | $809.8M | $839.8M | $828.5M | $833.2M | $837.9M | $760.3M | $714.2M |
| Goodwill & intangible assets | $1.35B | $932.4M | $941.2M | $731.5M | $737.9M | $744.1M | $750.4M | $757.1M | $763.5M | $768.9M | $124.6M | $124.6M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $240.8M | $646.0M | $606.8M | $583.0M | $573.4M | $555.3M | $509.8M | $443.1M | $438.1M | $431.4M | $384.3M | $385.9M |
| Total assets | $3.62B | $3.50B | $3.49B | $3.23B | $3.19B | $3.23B | $3.13B | $3.17B | $3.15B | $3.16B | $2.31B | $2.29B |
| Liabilities | ||||||||||||
| Accounts payable | $341.6M | $258.7M | $238.4M | $265.8M | $260.5M | $249.8M | $225.9M | $259.4M | $270.8M | $260.5M | $231.1M | $215.1M |
| Short-term debt | $18.0M | $16.1M | $16.2M | $16.9M | $17.2M | $16.3M | $15.3M | $15.7M | $14.9M | $15.5M | $32.9M | $14.0M |
| Deferred revenue | — | — | $18.4M | — | — | — | — | $5.7M | $15.1M | $15.4M | $6.1M | $6.1M |
| Total current liabilities | $510.8M | $417.3M | $419.3M | $410.5M | $402.1M | $396.3M | $374.5M | $402.0M | $419.5M | $390.8M | $364.2M | $332.2M |
| Long-term debt | $854.8M | $939.6M | $883.4M | $783.1M | $841.8M | $990.6M | $971.3M | $1.09B | $1.17B | $1.28B | $643.6M | $779.4M |
| Lease obligations | $85.1M | $80.2M | $93.3M | $78.8M | $76.5M | $74.4M | $87.8M | $73.3M | $72.9M | $75.2M | $90.0M | $63.1M |
| Other long-term liabilities | $417.1M | $414.9M | $411.6M | $350.2M | $338.9M | $326.6M | $322.2M | $315.0M | $322.5M | $335.0M | $224.0M | $206.8M |
| Total liabilities | $1.78B | $1.77B | $1.71B | $1.54B | $1.58B | $1.71B | $1.67B | $1.80B | $1.91B | $2.01B | $1.23B | $1.32B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $549,000 | — | $2.4M | $1.6M | $515,000 | $0 | $0 | $3.2M | $2.1M | $1.4M | $2.1M | $1.6M |
| Retained earnings (deficit) | $1.74B | $1.63B | $1.67B | $1.62B | $1.54B | $1.48B | $1.43B | $1.38B | $1.27B | $1.18B | $1.10B | $1.04B |
| Accumulated other comprehensive income | $98.1M | $98.5M | $106.8M | $72.8M | $69.7M | $43.9M | $32.9M | −$14.6M | −$34.1M | −$28.9M | −$21.1M | −$66.8M |
| Total shareholders' equity | $1.84B | $1.73B | $1.78B | $1.69B | $1.61B | $1.52B | $1.46B | $1.36B | $1.24B | $1.15B | $1.08B | $971.9M |
| Key figures | ||||||||||||
| Total debt | $939.9M | $1.02B | $976.7M | $923.9M | $918.4M | $1.06B | $1.06B | $1.16B | $1.25B | $1.35B | $751.4M | $842.5M |
| Net cash (debt) | −$846.3M | −$946.6M | −$899.1M | −$821.4M | −$848.1M | −$946.7M | −$981.6M | −$1.08B | −$1.16B | −$1.24B | −$639.5M | −$739.9M |
| Working capital | $639.6M | $647.5M | $640.4M | $690.7M | $665.7M | $727.5M | $655.1M | $735.7M | $695.7M | $728.5M | $675.4M | $733.4M |
| Tangible book value | $487.1M | $800.1M | $837.1M | $958.9M | $873.9M | $775.4M | $711.2M | $607.2M | $471.9M | $383.4M | $952.4M | $847.3M |
| Book value per share | $195.62 | $184.37 | $189.23 | $179.91 | $171.54 | $160.62 | $152.57 | $142.18 | $129.22 | $120.57 | $112.25 | $101.35 |
| Shares outstanding | 9.4M | 9.4M | 9.4M | 9.4M | 9.4M | 9.5M | 9.6M | 9.6M | 9.6M | 9.6M | 9.6M | 9.6M |
| Current ratio | 2.25 | 2.55 | 2.53 | 2.68 | 2.66 | 2.84 | 2.75 | 2.83 | 2.66 | 2.86 | 2.85 | 3.21 |
| Quick ratio | 1.12 | 1.23 | 1.19 | 1.32 | 1.30 | 1.47 | 1.26 | 1.41 | 1.39 | 1.49 | 1.49 | 1.60 |
| Debt / equity | 0.51 | 0.59 | 0.55 | 0.55 | 0.57 | 0.70 | 0.72 | 0.85 | 1.01 | 1.18 | 0.70 | 0.87 |
| Equity / assets | 50.8% | 49.4% | 50.9% | 52.3% | 50.5% | 47.0% | 46.7% | 43.1% | 39.2% | 36.5% | 46.6% | 42.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 12, 2026); data from EODHD.
NEU financial position
At the end of fiscal 2025 (December 31, 2025), NewMarket had total assets of $3.5 billion (up 11.6% from a year earlier), total liabilities of $1.7 billion and shareholders' equity of $1.8 billion. It held $77.6 million in cash and short-term investments against $976.7 million of debt, net debt of $899.1 million. Its current ratio was 2.53. In the latest quarter (ended June 30, 2026) total assets were $3.6 billion and equity $1.8 billion.
Related: NEU income statement, NEU cash flow statement, NEU key metrics. See the NEU stock overview for the latest quote and news.
NEU balance sheet FAQ
What are NewMarket's total assets?
NewMarket reported total assets of $3.5 billion at the end of fiscal 2025 (December 31, 2025), compared with $3.1 billion a year earlier.
How much debt does NewMarket have?
NewMarket had $976.7 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.55.
How much cash does NewMarket have?
NewMarket held $77.6 million in cash and short-term investments at the end of fiscal 2025; with $976.7 million of debt that is net debt of $899.1 million.
What is NewMarket's book value?
NewMarket's shareholders' equity (book value) was $1.8 billion at the end of fiscal 2025, or $189.46 per share.
What is NewMarket's current ratio?
NewMarket had current assets of $1.1 billion and current liabilities of $419.3 million, a current ratio of 2.53 (it can cover its short-term obligations).
How much goodwill does NewMarket have?
NewMarket carried $941.2 million of goodwill and intangible assets, 26.9% of total assets, at the end of fiscal 2025.