Netcapital Inc. (NCPL) Balance Sheet
NCPL balance sheet, FY2025
April 30, 2025 · U.S. dollars$20.9M assets = $6.0M liabilities + $14.9M equity
Both columns are drawn to the same scale: what NCPL owns equals what it owes plus shareholders’ equity. Hover a block for its value.
NCPL financial health
Descriptive bands, not a rating. Fiscal FY2025.
NCPL balance sheet trends, FY2014–FY2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $1,623FY2014 | $20.9MFY2025 | +186.2%/yr | |
| Total liabilities | $712,134FY2014 | $6.0MFY2025 | +26.7%/yr | |
| Shareholders’ equity | −$710,511FY2014 | $14.9MFY2025 | — | |
| Cash & short-term investments | $1,623FY2014 | $289,428FY2025 | +77.9%/yr | |
| Total debt | $17,050FY2014 | $2.7MFY2025 | +75.4%/yr | |
| Net cash (debt) | −$15,427FY2014 | −$2.4MFY2025 | −$2.4M | |
| Working capital | −$284,226FY2014 | −$5.1MFY2025 | −$4.8M | |
| Book value per share | $8.61FY2021 | $7.73FY2023 | −5.2%/yr | |
| Current ratio | 0.01FY2014 | 0.07FY2025 | +0.07 | |
| Debt / equity | 1.56FY2020 | 0.18FY2025 | −1.38 | |
| Shares outstanding | 1.6MFY2021 | 4.7MFY2023 | +68.5%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
NCPL assets
NCPL liabilities and equity
NCPL debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
NCPL balance sheet
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $289,428 | $863,182 | $569,441 | $473,925 | $2.5M | $11,206 | $19,110 | $1,655 | $3,324 | $1,623 |
| Cash & equivalents | $289,428 | $863,182 | $569,441 | $473,925 | $2.5M | $11,206 | $19,110 | $1,655 | $3,324 | $1,623 |
| Short-term investments | — | −$202,000 | — | — | — | — | — | — | — | — |
| Receivables | $78,649 | $156,049 | $1.4M | $2.4M | $1.4M | $0 | $21,000 | $6,750 | $5,002 | $0 |
| Inventory | $0 | $1 | $1 | $0 | $0 | $0 | −$15,000 | $0 | $0 | $0 |
| Other current assets | $31,535 | $23,303 | $583,029 | $5,694 | $653,861 | $645,555 | $40,699 | $35,000 | $11,422 | $0 |
| Total current assets | $399,612 | $1.0M | $2.5M | $2.9M | $4.5M | $656,761 | $65,809 | $43,405 | $19,748 | $1,623 |
| Property, plant & equipment (net) | $0 | $0 | $0 | $15.5M | $14.8M | −$143,455 | $0 | $0 | $539,832 | $0 |
| Goodwill & intangible assets | $14.7M | $14.7M | $15.9M | $15.5M | $14.8M | $143,455 | $0 | $0 | $0 | $0 |
| Long-term investments | $5.7M | $25.6M | $23.2M | $13.1M | $6.4M | $1.4M | $647,317 | $23,000 | $0 | $0 |
| Other non-current assets | $56,300 | $208,300 | $208,300 | $0 | $0 | $149,755 | $6,300 | $32,000 | $0 | $0 |
| Total assets | $20.9M | $41.6M | $41.8M | $31.8M | $25.7M | $2.2M | $719,426 | $98,405 | $19,748 | $1,623 |
| Liabilities | ||||||||||
| Accounts payable | $2.9M | $793,325 | $653,535 | $914,585 | $4.2M | $295,432 | $295,432 | $295,667 | $301,899 | — |
| Short-term debt | $2.2M | $1.9M | $2.3M | $3.6M | $2.9M | $1.1M | $118,284 | $136,387 | $1.9M | $17,050 |
| Deferred revenue | $330 | $466 | $661 | $2,532 | $622 | $656 | $15,711 | $885 | $1,533 | $3,217 |
| Total current liabilities | $5.5M | $3.1M | $5.2M | $6.0M | $9.2M | $1.5M | $584,684 | $582,396 | $2.6M | $285,849 |
| Long-term debt | $500,000 | $500,000 | $500,000 | $495,073 | $2.4M | $0 | $1.0M | $1.0M | $0 | $0 |
| Other long-term liabilities | $0 | $0 | $0 | $0 | $0 | $1.4M | $0 | $0 | $1.7M | $426,285 |
| Total liabilities | $6.0M | $3.6M | $5.7M | $6.5M | $11.5M | $1.5M | $1.6M | $1.6M | $2.6M | $712,134 |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $202,192 | $22,880 | $6,441 | $2,934 | $2,178 | $831,269 | $752,519 | $731,694 | $530,000 | $500,000 |
| Retained earnings (deficit) | −$27.8M | $479,563 | $5.5M | $2.5M | −$992,622 | −$2.5M | −$3.1M | −$3.7M | −$3.8M | −$1.6M |
| Accumulated other comprehensive income | — | $122,123 | $183,186 | $244,249 | $0 | — | — | — | — | — |
| Total shareholders' equity | $14.9M | $37.9M | $36.2M | $25.2M | $14.2M | $679,156 | −$865,258 | −$1.5M | −$2.6M | −$710,511 |
| Key figures | ||||||||||
| Total debt | $2.7M | $2.4M | $2.8M | $4.1M | $5.3M | $1.1M | $1.1M | $1.1M | $1.9M | $17,050 |
| Net cash (debt) | −$2.4M | −$1.6M | −$2.2M | −$3.7M | −$2.9M | −$1.0M | −$1.1M | −$1.1M | −$1.9M | −$15,427 |
| Working capital | −$5.1M | −$2.1M | −$2.6M | −$3.1M | −$4.7M | −$877,581 | −$518,875 | −$538,991 | −$2.6M | −$284,226 |
| Tangible book value | $208,195 | $23.2M | $20.3M | $9.7M | −$625,411 | $535,701 | −$865,258 | −$1.5M | −$2.6M | −$710,511 |
| Book value per share | — | — | $7.73 | $9.18 | $8.61 | — | — | — | — | — |
| Shares outstanding | — | — | 4.7M | 2.7M | 1.6M | — | — | — | — | — |
| Current ratio | 0.07 | 0.33 | 0.49 | 0.48 | 0.49 | 0.43 | 0.11 | 0.07 | 0.01 | 0.01 |
| Quick ratio | 0.07 | 0.33 | 0.38 | 0.48 | 0.42 | 0.01 | 0.07 | 0.01 | 0.00 | 0.01 |
| Debt / equity | 0.18 | 0.06 | 0.08 | 0.16 | 0.38 | 1.56 | — | — | — | — |
| Equity / assets | 71.3% | 91.3% | 86.5% | 79.5% | 55.1% | 30.7% | −120.3% | −1,508.0% | −13,118.8% | −43,777.6% |
| Jan '26 | Oct '25 | Jul '25 | Apr '25 | Jan '25 | Oct '24 | Jul '24 | Apr '24 | Jan '24 | Oct '23 | Jul '23 | Apr '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $715,443 | $1.7M | $4.6M | $289,428 | $614,304 | $1.3M | $855,181 | $863,182 | $2.2M | $528,827 | $1.0M | $569,441 |
| Cash & equivalents | $715,443 | $1.7M | $4.6M | $289,428 | $614,304 | $1.3M | $855,181 | $863,182 | $2.2M | $528,827 | $1.0M | $569,441 |
| Short-term investments | — | — | — | — | — | — | −$240,080 | — | — | −$240,080 | −$240,080 | — |
| Receivables | $12,902 | $23,512 | $20,000 | $78,649 | $22,400 | $39,151 | $21,600 | $156,049 | $3.7M | $3.1M | $1.4M | $1.4M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | −$20,000 | $0 | $1 | −$20,000 | $0 | $1 |
| Other current assets | $313,576 | $298,907 | $409,661 | $31,535 | $36,115 | $30,120 | $68,160 | $23,304 | $158,464 | $333,058 | $444,837 | $583,029 |
| Total current assets | $1.0M | $2.0M | $5.0M | $399,612 | $672,819 | $1.4M | $924,941 | $1.0M | $6.1M | $3.9M | $2.8M | $2.5M |
| Property, plant & equipment (net) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Goodwill & intangible assets | $19.2M | $17.5M | $17.5M | $14.7M | $14.7M | $14.7M | $14.7M | $14.7M | $15.8M | $15.8M | $15.8M | $15.9M |
| Long-term investments | $5.8M | $5.9M | $5.9M | $5.7M | $24.3M | $25.6M | $25.6M | $25.6M | $22.1M | $24.7M | $24.5M | $23.2M |
| Other non-current assets | $56,300 | $56,300 | $56,300 | $56,300 | $208,300 | $208,300 | $208,300 | $208,300 | $208,300 | $208,300 | $208,300 | $208,300 |
| Total assets | $26.1M | $25.4M | $28.4M | $20.9M | $39.9M | $41.9M | $41.4M | $41.6M | $44.1M | $44.7M | $43.4M | $41.8M |
| Liabilities | ||||||||||||
| Accounts payable | $1.7M | $1.3M | $1.9M | $2.9M | $2.2M | $1.8M | $1.2M | $793,325 | $904,040 | $888,112 | $662,185 | $653,535 |
| Short-term debt | $1.9M | $1.9M | $2.5M | — | $1.9M | $1.9M | $1.9M | $1.9M | $1.9M | $1.9M | $1.9M | $2.3M |
| Deferred revenue | $270 | $300 | $315 | — | $360 | $409 | $445 | $466 | $487 | $508 | $600 | $661 |
| Total current liabilities | $4.0M | $3.5M | $4.8M | $5.5M | $4.4M | $4.0M | $3.4M | $3.1M | $3.3M | $5.1M | $4.5M | $5.2M |
| Long-term debt | $492,443 | $495,840 | $500,000 | $500,000 | $500,000 | $500,000 | $500,000 | $500,000 | $500,000 | $500,000 | $500,000 | $500,000 |
| Other long-term liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total liabilities | $4.5M | $4.0M | $5.3M | $6.0M | $4.9M | $4.5M | $3.9M | $3.6M | $3.8M | $5.6M | $5.0M | $5.7M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $6,848 | $4,918 | $4,720 | — | $2,113 | $1,842 | $579 | $145,004 | $139,355 | $9,459 | $9,434 | $6,441 |
| Retained earnings (deficit) | −$35.4M | −$33.6M | −$31.5M | −$27.8M | −$7.3M | −$4.3M | −$2.0M | $479,563 | $3.1M | $5.3M | $5.0M | $5.5M |
| Accumulated other comprehensive income | — | — | $199,999 | — | $122,123 | $122,123 | $122,264 | $122,123 | $122,124 | $122,124 | $183,187 | $183,186 |
| Total shareholders' equity | $21.6M | $21.4M | $23.1M | $14.9M | $35.0M | $37.4M | $37.5M | $37.9M | $40.3M | $39.1M | $38.5M | $36.2M |
| Key figures | ||||||||||||
| Total debt | $2.4M | $2.4M | $3.0M | $500,000 | $2.4M | $2.4M | $2.4M | $2.4M | $2.4M | $2.4M | $2.4M | $2.8M |
| Net cash (debt) | −$1.7M | −$735,936 | $1.5M | −$210,572 | −$1.8M | −$1.1M | −$1.6M | −$1.6M | −$263,025 | −$1.9M | −$1.4M | −$2.2M |
| Working capital | −$2.9M | −$1.5M | $186,766 | −$5.1M | −$3.8M | −$2.6M | −$2.5M | −$2.1M | $2.7M | −$1.1M | −$1.6M | −$2.6M |
| Tangible book value | $2.5M | $3.9M | $5.6M | $208,195 | $20.3M | $22.7M | $22.8M | $23.2M | $24.5M | $23.3M | $22.6M | $20.3M |
| Book value per share | $3.85 | $4.46 | $8.05 | $6.80 | $18.26 | — | — | $3.22 | $3.51 | $4.15 | $5.15 | $5.61 |
| Shares outstanding | 5.6M | 4.8M | 2.9M | 2.2M | 1.9M | — | — | 11.8M | 11.5M | 9.4M | 7.5M | 6.4M |
| Current ratio | 0.26 | 0.57 | 1.04 | 0.07 | 0.15 | 0.35 | 0.27 | 0.33 | 1.82 | 0.78 | 0.63 | 0.49 |
| Quick ratio | 0.18 | 0.49 | 0.95 | 0.07 | 0.14 | 0.34 | 0.26 | 0.33 | 1.77 | 0.71 | 0.53 | 0.38 |
| Debt / equity | 0.11 | 0.11 | 0.13 | 0.03 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 |
| Equity / assets | 82.9% | 84.3% | 81.3% | 71.3% | 87.6% | 89.2% | 90.5% | 91.3% | 91.3% | 87.6% | 88.6% | 86.5% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed August 12, 2025); data from EODHD.
NCPL financial position
At the end of fiscal 2025 (April 30, 2025), Netcapital had total assets of $20.9 million (down 49.7% from a year earlier), total liabilities of $6.0 million and shareholders' equity of $14.9 million. It held $0.3 million in cash and short-term investments against $2.7 million of debt, net debt of $2.4 million. Its current ratio was 0.07. In the latest quarter (ended January 31, 2026) total assets were $26.1 million and equity $21.6 million.
Related: NCPL income statement, NCPL cash flow statement, NCPL key metrics. See the NCPL stock overview for the latest quote and news.
NCPL balance sheet FAQ
What are Netcapital's total assets?
Netcapital reported total assets of $20.9 million at the end of fiscal 2025 (April 30, 2025), compared with $41.6 million a year earlier.
How much debt does Netcapital have?
Netcapital had $2.7 million of total debt at the end of fiscal 2025, including short-term borrowings. Its debt-to-equity ratio was 0.18.
How much cash does Netcapital have?
Netcapital held $0.3 million in cash and short-term investments at the end of fiscal 2025; with $2.7 million of debt that is net debt of $2.4 million.
What is Netcapital's book value?
Netcapital's shareholders' equity (book value) was $14.9 million at the end of fiscal 2025.
What is Netcapital's current ratio?
Netcapital had current assets of $0.4 million and current liabilities of $5.5 million, a current ratio of 0.07 (current liabilities exceed current assets).
How much goodwill does Netcapital have?
Netcapital carried $14.7 million of goodwill and intangible assets, 70.3% of total assets, at the end of fiscal 2025.