Myomo, Inc. (MYO) Balance Sheet
MYO balance sheet, 2025
December 31, 2025 · U.S. dollars$38.6M assets = $27.2M liabilities + $11.4M equity
Both columns are drawn to the same scale: what MYO owns equals what it owes plus shareholders’ equity. Hover a block for its value.
MYO financial health
Descriptive bands, not a rating. Fiscal 2025.
MYO balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $1.7M2016 | $38.6M2025 | +41.9%/yr | |
| Total liabilities | $19.2M2016 | $27.2M2025 | +4.0%/yr | |
| Shareholders’ equity | −$17.5M2016 | $11.4M2025 | — | |
| Cash & short-term investments | $797,1742016 | $18.4M2025 | +41.7%/yr | |
| Total debt | $5.5M2016 | $19.4M2025 | +15.1%/yr | |
| Net cash (debt) | −$4.7M2016 | −$988,6302025 | +$3.7M | |
| Working capital | −$1.9M2016 | $19.2M2025 | +$21.1M | |
| Book value per share | $0.302023 | $0.272025 | −5.4%/yr | |
| Current ratio | 0.382016 | 3.302025 | +2.92 | |
| Debt / equity | 0.002017 | 1.702025 | +1.70 | |
| Shares outstanding | 29.5M2023 | 41.9M2025 | +19.1%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
MYO assets
MYO liabilities and equity
MYO debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
MYO balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $18.4M | $24.9M | $8.9M | $5.3M | $15.5M | $12.2M | $4.5M | $6.5M | $13.0M | $797,174 |
| Cash & equivalents | $14.1M | $24.4M | $6.9M | $5.3M | $15.5M | $12.2M | $4.5M | $6.5M | $13.0M | $797,174 |
| Short-term investments | $4.3M | $492,990 | $2.0M | $0 | — | — | — | — | $0 | — |
| Receivables | $4.1M | $3.8M | $2.4M | $1.9M | $2.0M | $924,916 | $424,287 | $382,258 | $297,039 | $114,506 |
| Inventory | $3.1M | $3.2M | $1.8M | $1.4M | $808,308 | $707,114 | $439,533 | $256,149 | $201,155 | $82,435 |
| Other current assets | $1.9M | $933,377 | $598,850 | $573,462 | $799,164 | $572,684 | $820,206 | $695,276 | $388,275 | $152,337 |
| Total current assets | $27.6M | $32.8M | $13.7M | $9.2M | $19.1M | $14.4M | $6.1M | $7.9M | $13.8M | $1.1M |
| Property, plant & equipment (net) | $6.7M | $8.9M | $839,348 | $703,026 | $908,195 | $263,807 | $154,972 | $187,513 | $77,150 | $21,563 |
| Goodwill & intangible assets | $1.6M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $132,489 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $2.8M | $539,412 | $91,237 | $111,034 | $95,330 | $0 | $294,240 | $219,582 | $52,000 | $490,237 |
| Total assets | $38.6M | $42.2M | $14.6M | $10.2M | $20.1M | $14.7M | $6.6M | $8.3M | $14.0M | $1.7M |
| Liabilities | ||||||||||
| Accounts payable | $1.5M | $1.2M | $1.1M | $569,681 | $723,352 | $180,499 | $450,101 | $426,727 | $264,890 | $311,085 |
| Short-term debt | $494,662 | $748,021 | $486,143 | $353,701 | $333,380 | $18,289 | $1.8M | $1.3M | $39,930 | $2.1M |
| Deferred revenue | $2.1M | $2.3M | $1.1M | $773,885 | $192,750 | $2,812 | $2,953 | $108,599 | $168,006 | $67,263 |
| Total current liabilities | $8.3M | $10.2M | $5.5M | $3.6M | $4.3M | $2.9M | $3.9M | $1.9M | $1.5M | $3.0M |
| Long-term debt | $11.2M | $0 | $0 | $0 | $0 | $0 | $888,960 | $0 | $0 | $3.4M |
| Lease obligations | $8.2M | $8.1M | $601,303 | $553,908 | $735,002 | $173,437 | — | — | — | — |
| Other long-term liabilities | $7.7M | $7.4M | $115,160 | $200,705 | $402,868 | $274,703 | $1,496 | $535,326 | $44,042 | $12.8M |
| Total liabilities | $27.2M | $17.5M | $5.6M | $3.8M | $4.7M | $3.1M | $4.8M | $1.9M | $1.5M | $19.2M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $3,847 | $3,439 | $2,715 | $775 | $687 | $457 | $57 | $1,245 | $1,114 | $112 |
| Retained earnings (deficit) | −$118.7M | −$103.1M | −$96.9M | −$88.8M | −$78.1M | −$67.7M | −$56.1M | −$45.3M | −$35.0M | −$22.9M |
| Treasury stock | — | — | — | — | −$6,460 | −$6,464 | −$6,460 | −$6,460 | −$6,460 | −$6,460 |
| Accumulated other comprehensive income | $164,517 | −$14,406 | $83,669 | $43,227 | −$60,677 | −$12,690 | $0 | −$100,118 | −$31,760 | −$20,345 |
| Minority interest | — | — | — | — | — | — | — | — | $0 | — |
| Total shareholders' equity | $11.4M | $24.7M | $9.0M | $6.4M | $15.4M | $11.6M | $1.8M | $6.4M | $12.4M | −$17.5M |
| Key figures | ||||||||||
| Total debt | $19.4M | $8.1M | $601,303 | $553,908 | $735,002 | $173,437 | $2.7M | $1.3M | $39,930 | $5.5M |
| Net cash (debt) | −$988,630 | $16.8M | $8.3M | $4.8M | $14.8M | $12.1M | $1.8M | $5.2M | $12.9M | −$4.7M |
| Working capital | $19.2M | $22.6M | $8.2M | $5.6M | $14.8M | $11.6M | $2.3M | $6.0M | $12.4M | −$1.9M |
| Tangible book value | $9.8M | $24.7M | $9.0M | $6.4M | $15.4M | $11.6M | $1.8M | $6.4M | $12.4M | −$17.5M |
| Book value per share | $0.27 | $0.65 | $0.30 | — | — | — | — | — | — | — |
| Shares outstanding | 41.9M | 37.8M | 29.5M | — | — | — | — | — | — | — |
| Current ratio | 3.30 | 3.22 | 2.49 | 2.56 | 4.46 | 5.03 | 1.58 | 4.24 | 9.32 | 0.38 |
| Quick ratio | 2.69 | 2.82 | 2.05 | 2.01 | 4.08 | 4.59 | 1.26 | 3.73 | 8.93 | 0.30 |
| Debt / equity | 1.70 | 0.33 | 0.07 | 0.09 | 0.05 | 0.01 | 1.45 | 0.20 | 0.00 | — |
| Equity / assets | 29.5% | 58.5% | 61.6% | 62.6% | 76.7% | 78.6% | 27.7% | 77.6% | 89.1% | −1,057.2% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $13.5M | $15.7M | $18.4M | $12.6M | $15.5M | $21.5M | $24.9M | $6.6M | $9.0M | $11.0M | $8.9M | $11.1M |
| Cash & equivalents | $11.2M | $11.4M | $14.1M | $12.6M | $14.2M | $19.8M | $24.4M | $6.6M | $5.8M | $5.4M | $6.9M | $6.9M |
| Short-term investments | $2.2M | $4.3M | $4.3M | $0 | $1.2M | $1.7M | $492,990 | $0 | $3.1M | $5.5M | $2.0M | $4.2M |
| Receivables | $4.9M | $4.8M | $4.1M | $5.3M | $7.1M | $4.7M | $3.8M | $3.7M | $2.5M | $1.7M | $2.4M | $2.5M |
| Inventory | $3.2M | $3.5M | $3.1M | $3.6M | $4.1M | $3.4M | $3.2M | $3.4M | $2.6M | $2.4M | $1.8M | $1.5M |
| Other current assets | $3.0M | $1.6M | $1.9M | $1.5M | $1.4M | $1.5M | $933,377 | $968,569 | $1.0M | $676,787 | $598,850 | $920,076 |
| Total current assets | $24.5M | $25.7M | $27.6M | $22.9M | $28.0M | $31.1M | $32.8M | $14.7M | $15.1M | $15.7M | $13.7M | $16.0M |
| Property, plant & equipment (net) | $8.5M | $6.5M | $6.7M | $6.9M | $10.0M | $9.1M | $8.9M | $1.0M | $828,801 | $810,814 | $839,348 | $887,894 |
| Goodwill & intangible assets | $1.7M | $1.8M | $1.6M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $32,648 |
| Other non-current assets | $594,185 | $2.8M | $2.8M | $4.3M | $661,670 | $632,085 | $539,412 | $580,440 | $219,891 | $4,955 | $91,237 | $91,237 |
| Total assets | $35.3M | $36.8M | $38.6M | $34.1M | $38.7M | $40.9M | $42.2M | $16.3M | $16.2M | $16.5M | $14.6M | $17.1M |
| Liabilities | ||||||||||||
| Accounts payable | $1.2M | $1.8M | $1.5M | $1.6M | $2.5M | $2.5M | $1.2M | $1.3M | $1.4M | $828,873 | $1.1M | $1.2M |
| Short-term debt | $1.2M | $594,937 | $494,662 | $2.0M | $3.1M | $765,616 | $748,021 | $205,464 | $316,600 | $421,514 | $486,143 | $456,064 |
| Deferred revenue | $202,580 | $2.1M | $2.1M | $2.3M | $2.1M | $2.9M | $2.3M | $1.9M | $1.6M | $1.5M | $1.1M | $1.3M |
| Total current liabilities | $10.6M | $9.4M | $8.3M | $9.2M | $11.8M | $11.7M | $10.2M | $7.0M | $6.5M | $5.6M | $5.5M | $5.8M |
| Long-term debt | $11.5M | $10.9M | $11.2M | $2.4M | $1.3M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $8.1M | $8.0M | $8.2M | $8.3M | $8.4M | $8.3M | $8.1M | $234,629 | $363,938 | $486,113 | $601,303 | $709,274 |
| Other long-term liabilities | $7.4M | $7.4M | $7.7M | $7.8M | $8.0M | $7.5M | $7.4M | $29,165 | $47,338 | $64,599 | $115,160 | $253,209 |
| Total liabilities | $29.5M | $27.8M | $27.2M | $19.5M | $21.1M | $19.2M | $17.5M | $7.0M | $6.5M | $5.6M | $5.6M | $6.0M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $3,953 | $3,856 | $3,847 | $3,843 | $3,778 | $3,446 | $3,439 | $3,026 | $3,021 | $2,881 | $2,715 | $2,652 |
| Retained earnings (deficit) | −$125.7M | −$121.7M | −$118.7M | −$114.9M | −$111.2M | −$106.6M | −$103.1M | −$102.9M | −$101.9M | −$100.8M | −$96.9M | −$94.5M |
| Accumulated other comprehensive income | $224,976 | $174,882 | $164,517 | $137,653 | $48,334 | −$116,545 | −$14,406 | $395,734 | $138,888 | $147,511 | $83,669 | −$8,554 |
| Total shareholders' equity | $5.8M | $9.0M | $11.4M | $14.6M | $17.6M | $21.7M | $24.7M | $9.3M | $9.7M | $10.9M | $9.0M | $11.0M |
| Key figures | ||||||||||||
| Total debt | $20.1M | $19.0M | $19.4M | $12.3M | $12.4M | $8.3M | $8.1M | $234,629 | $363,938 | $486,113 | $601,303 | $709,274 |
| Net cash (debt) | −$6.6M | −$3.3M | −$988,630 | $256,597 | $3.1M | $13.3M | $16.8M | $6.4M | $8.6M | $10.5M | $8.3M | $10.4M |
| Working capital | $13.9M | $16.3M | $19.2M | $13.7M | $16.3M | $19.4M | $22.6M | $7.7M | $8.7M | $10.1M | $8.2M | $10.3M |
| Tangible book value | $4.1M | $7.2M | $9.8M | $14.6M | $17.6M | $21.7M | $24.7M | $9.3M | $9.7M | $10.9M | $9.0M | $11.0M |
| Book value per share | $0.14 | $0.21 | $0.27 | $0.35 | $0.42 | $0.52 | $0.64 | $0.24 | $0.26 | $0.30 | $0.26 | $0.31 |
| Shares outstanding | 42.7M | 42.3M | 41.9M | 42.2M | 41.6M | 41.5M | 38.9M | 38.0M | 37.4M | 36.8M | 35.2M | 35.3M |
| Current ratio | 2.31 | 2.73 | 3.30 | 2.49 | 2.39 | 2.66 | 3.22 | 2.10 | 2.34 | 2.83 | 2.49 | 2.78 |
| Quick ratio | 1.73 | 2.19 | 2.69 | 1.94 | 1.92 | 2.24 | 2.82 | 1.48 | 1.78 | 2.28 | 2.05 | 2.36 |
| Debt / equity | 3.44 | 2.11 | 1.70 | 0.84 | 0.71 | 0.38 | 0.33 | 0.03 | 0.04 | 0.04 | 0.07 | 0.06 |
| Equity / assets | 16.5% | 24.5% | 29.5% | 42.9% | 45.5% | 53.1% | 58.5% | 57.0% | 59.8% | 66.0% | 61.6% | 64.6% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 9, 2026); data from EODHD.
MYO financial position
At the end of fiscal 2025 (December 31, 2025), Myomo had total assets of $38.6 million (down 8.5% from a year earlier), total liabilities of $27.2 million and shareholders' equity of $11.4 million. It held $18.4 million in cash and short-term investments against $19.4 million of debt, net debt of $1.0 million. Its current ratio was 3.30. In the latest quarter (ended June 30, 2026) total assets were $35.3 million and equity $5.8 million.
Related: MYO income statement, MYO cash flow statement, MYO key metrics. See the MYO stock overview for the latest quote and news.
MYO balance sheet FAQ
What are Myomo's total assets?
Myomo reported total assets of $38.6 million at the end of fiscal 2025 (December 31, 2025), compared with $42.2 million a year earlier.
How much debt does Myomo have?
Myomo had $19.4 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 1.70.
How much cash does Myomo have?
Myomo held $18.4 million in cash and short-term investments at the end of fiscal 2025; with $19.4 million of debt that is net debt of $1.0 million.
What is Myomo's book value?
Myomo's shareholders' equity (book value) was $11.4 million at the end of fiscal 2025, or $0.27 per share.
What is Myomo's current ratio?
Myomo had current assets of $27.6 million and current liabilities of $8.3 million, a current ratio of 3.30 (it can cover its short-term obligations).
How much goodwill does Myomo have?
Myomo carried $1.6 million of goodwill and intangible assets, 4.1% of total assets, at the end of fiscal 2025.