MGP Ingredients, Inc. (MGPI) Balance Sheet
MGPI balance sheet, 2025
December 31, 2025 · U.S. dollars$1.24B assets = $519.1M liabilities + $716.8M equity
Both columns are drawn to the same scale: what MGPI owns equals what it owes plus shareholders’ equity. Hover a block for its value.
MGPI financial health
Descriptive bands, not a rating. Fiscal 2025.
MGPI balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $225.3M2016 | $1.24B2025 | +20.8%/yr | |
| Total liabilities | $79.0M2016 | $519.1M2025 | +23.3%/yr | |
| Shareholders’ equity | $146.3M2016 | $718.4M2025 | +19.3%/yr | |
| Cash & short-term investments | $1.6M2016 | $18.5M2025 | +31.5%/yr | |
| Total debt | $36.0M2016 | $266.6M2025 | +24.9%/yr | |
| Net cash (debt) | −$34.4M2016 | −$248.2M2025 | −$213.7M | |
| Working capital | $73.9M2016 | $322.7M2025 | +$248.8M | |
| Book value per share | $8.792016 | $33.632025 | +16.1%/yr | |
| Current ratio | 3.002016 | 2.612025 | −0.38 | |
| Debt / equity | 0.252016 | 0.372025 | +0.13 | |
| Shares outstanding | 16.6M2016 | 21.4M2025 | +2.8%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
MGPI assets
MGPI liabilities and equity
MGPI debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
MGPI balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $18.5M | $25.3M | $18.4M | $47.9M | $21.6M | $21.7M | $3.3M | $5.0M | $3.1M | $1.6M |
| Cash & equivalents | $18.5M | $25.3M | $18.4M | $47.9M | $21.6M | $21.7M | $3.3M | $5.0M | $3.1M | $1.6M |
| Short-term investments | — | — | — | — | — | — | — | — | $0 | $0 |
| Receivables | $119.4M | $151.9M | $145.5M | $113.6M | $98.1M | $57.0M | $41.9M | $39.5M | $36.3M | $28.8M |
| Inventory | $382.7M | $364.9M | $346.9M | $289.7M | $245.9M | $141.0M | $136.9M | $108.8M | $93.1M | $78.9M |
| Other current assets | $2.1M | $4.0M | $3.6M | $3.0M | $1.5M | $2.6M | $2.0M | $1.3M | $2.2M | $1.7M |
| Total current assets | $522.7M | $546.1M | $514.3M | $454.2M | $367.1M | $222.3M | $184.2M | $154.6M | $134.7M | $110.9M |
| Property, plant & equipment (net) | $341.8M | $332.2M | $276.3M | $250.7M | $217.0M | $137.1M | $134.9M | $120.8M | $103.1M | $92.8M |
| Goodwill & intangible assets | $360.4M | $516.2M | $593.2M | $443.1M | $445.1M | $3.6M | $1.9M | $0 | $3.4M | $1.9M |
| Long-term investments | $8.2M | $7.0M | $5.2M | $5.5M | $4.9M | $0 | $0 | $0 | $0 | $18.9M |
| Other non-current assets | $2.7M | $4.2M | $3.3M | $4.8M | $7.3M | $3.5M | $1.6M | $2.5M | $0 | $860,000 |
| Total assets | $1.24B | $1.41B | $1.39B | $1.16B | $1.04B | $366.6M | $322.6M | $277.9M | $240.3M | $225.3M |
| Liabilities | ||||||||||
| Accounts payable | $54.6M | $66.3M | $73.6M | $66.4M | $53.7M | $30.3M | $29.5M | $25.4M | $30.0M | $20.3M |
| Short-term debt | $10.1M | $10.6M | $9.7M | $9.4M | $6.1M | $3.7M | $2.6M | $386,000 | $372,000 | $4.4M |
| Deferred revenue | — | −$12.2M | $26.1M | $67.1M | — | — | — | — | — | — |
| Total current liabilities | $200.1M | $92.5M | $114.1M | $105.4M | $88.8M | $53.3M | $39.3M | $37.5M | $41.6M | $37.0M |
| Long-term debt | $245.9M | $317.1M | $280.8M | $224.7M | $230.2M | $38.3M | $40.7M | $31.6M | $2.8M | $15.4M |
| Lease obligations | $14.3M | $16.1M | $14.6M | $15.4M | $9.9M | $5.2M | $6.5M | — | — | — |
| Other long-term liabilities | $73.1M | $163.7M | $148.3M | $82.5M | $78.2M | $12.4M | $11.6M | $7.4M | $27.2M | $26.6M |
| Total liabilities | $519.1M | $573.2M | $543.3M | $412.6M | $397.2M | $104.0M | $91.6M | $76.5M | $71.6M | $79.0M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $6.7M | $6.7M | $6.7M | $6.7M | $6.7M | $6.7M | $6.7M | $6.7M | $6.7M | $6.7M |
| Retained earnings (deficit) | $445.7M | $563.9M | $539.9M | $443.1M | $344.2M | $262.9M | $230.8M | $198.9M | $167.1M | $142.7M |
| Treasury stock | — | — | — | −$21.6M | −$22.4M | −$23.1M | −$20.2M | −$19.4M | −$18.7M | −$17.0M |
| Accumulated other comprehensive income | −$373,000 | −$658,000 | −$397,000 | −$304,000 | $354,000 | $486,000 | −$246,000 | −$164,000 | −$311,000 | −$373,000 |
| Minority interest | −$1.6M | −$1.6M | −$1.4M | −$1.1M | −$490,000 | — | — | — | $0 | $0 |
| Total shareholders' equity | $718.4M | $834.2M | $850.5M | $746.7M | $644.8M | $262.5M | $231.0M | $201.4M | $168.7M | $146.3M |
| Key figures | ||||||||||
| Total debt | $266.6M | $339.6M | $301.9M | $245.8M | $243.3M | $45.0M | $47.6M | $32.0M | $24.6M | $36.0M |
| Net cash (debt) | −$248.2M | −$314.4M | −$283.5M | −$197.9M | −$221.7M | −$23.4M | −$44.3M | −$27.0M | −$21.5M | −$34.4M |
| Working capital | $322.7M | $453.7M | $400.2M | $348.8M | $278.3M | $169.0M | $144.9M | $117.2M | $93.2M | $73.9M |
| Tangible book value | $358.1M | $317.9M | $257.2M | $303.7M | $199.6M | $258.9M | $229.2M | $201.4M | $165.4M | $144.4M |
| Book value per share | $33.63 | $37.89 | $38.36 | $33.86 | $30.73 | $15.50 | $13.58 | $11.94 | $10.08 | $8.79 |
| Shares outstanding | 21.4M | 22.0M | 22.2M | 22.1M | 21.0M | 16.9M | 17.0M | 16.9M | 16.7M | 16.6M |
| Current ratio | 2.61 | 5.91 | 4.51 | 4.31 | 4.13 | 4.17 | 4.69 | 4.13 | 3.24 | 3.00 |
| Quick ratio | 0.69 | 1.92 | 1.44 | 1.53 | 1.35 | 1.47 | 1.15 | 1.19 | 0.95 | 0.82 |
| Debt / equity | 0.37 | 0.41 | 0.35 | 0.33 | 0.38 | 0.17 | 0.21 | 0.16 | 0.15 | 0.25 |
| Equity / assets | 58.1% | 59.3% | 61.1% | 64.5% | 61.9% | 71.6% | 71.6% | 72.5% | 70.2% | 64.9% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $17.8M | $10.4M | $18.5M | $13.4M | $17.3M | $20.1M | $25.3M | $20.8M | $21.0M | $19.5M | $18.4M | $28.0M |
| Cash & equivalents | $17.8M | $10.4M | $18.5M | $13.4M | $17.3M | $20.1M | $25.3M | $20.8M | $21.0M | $19.5M | $18.4M | $28.0M |
| Receivables | $103.6M | $86.8M | $119.4M | $108.7M | $117.5M | $113.4M | $151.9M | $134.4M | $162.0M | $133.0M | $145.5M | $128.9M |
| Inventory | $408.4M | $403.1M | $382.7M | $384.5M | $379.7M | $378.2M | $364.9M | $372.2M | $358.6M | $348.9M | $346.9M | $342.4M |
| Other current assets | $5.1M | $5.8M | $2.1M | $4.1M | $5.7M | $5.0M | $4.0M | $4.7M | $4.8M | $5.5M | $3.6M | $4.6M |
| Total current assets | $534.8M | $506.0M | $522.7M | $510.8M | $520.2M | $516.7M | $546.1M | $532.0M | $546.4M | $506.9M | $514.3M | $503.9M |
| Property, plant & equipment (net) | $307.5M | $309.4M | $341.8M | $341.8M | $341.0M | $336.2M | $332.2M | $307.1M | $286.4M | $282.2M | $276.3M | $258.8M |
| Goodwill & intangible assets | $206.1M | $206.9M | $360.4M | $513.8M | $514.6M | $515.4M | $516.2M | $590.8M | $591.6M | $592.4M | $593.2M | $594.1M |
| Long-term investments | $6.9M | $6.7M | $8.2M | $7.9M | $7.5M | $7.3M | $7.0M | $6.6M | $5.8M | $4.9M | $5.2M | $5.3M |
| Other non-current assets | $2.5M | $2.2M | $2.7M | $2.7M | $2.7M | $2.6M | $4.2M | $4.1M | $3.9M | $3.9M | $3.3M | $4.2M |
| Total assets | $1.06B | $1.03B | $1.24B | $1.38B | $1.39B | $1.38B | $1.41B | $1.44B | $1.43B | $1.39B | $1.39B | $1.37B |
| Liabilities | ||||||||||||
| Accounts payable | $47.9M | $49.8M | $54.6M | $42.7M | $41.9M | $54.4M | $66.3M | $53.7M | $56.1M | $49.6M | $73.6M | $54.4M |
| Short-term debt | $6.4M | $6.4M | $10.1M | $6.4M | $6.4M | $6.4M | $10.6M | $6.4M | $6.4M | $6.4M | $9.7M | $6.4M |
| Deferred revenue | — | — | — | — | — | — | −$12.2M | $4.0M | $3.0M | $3.8M | $26.1M | $2.2M |
| Total current liabilities | $76.5M | $185.0M | $200.1M | $183.9M | $178.6M | $182.3M | $92.5M | $82.3M | $84.8M | $80.3M | $114.1M | $90.1M |
| Long-term debt | $363.2M | $238.6M | $245.9M | $262.3M | $290.7M | $290.7M | $317.1M | $283.6M | $303.0M | $294.4M | $280.8M | $310.3M |
| Lease obligations | $8.2M | $9.0M | $14.3M | $11.5M | $11.8M | $12.7M | $16.1M | $11.7M | $8.6M | $9.2M | $14.6M | $12.6M |
| Other long-term liabilities | $27.3M | $28.1M | $73.1M | $77.2M | $76.6M | $78.5M | $163.7M | $161.8M | $153.4M | $150.1M | $148.3M | $147.8M |
| Total liabilities | $466.9M | $451.7M | $519.1M | $523.5M | $545.9M | $551.5M | $573.2M | $527.7M | $541.2M | $524.7M | $543.3M | $548.2M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $6.7M | $6.7M | $6.7M | $6.7M | $6.7M | $6.7M | $6.7M | $6.7M | $6.7M | $6.7M | $6.7M | $6.7M |
| Retained earnings (deficit) | $317.7M | $308.3M | $445.7M | $583.0M | $570.2M | $558.3M | $563.9M | $608.5M | $587.3M | $557.8M | $539.9M | $511.5M |
| Accumulated other comprehensive income | −$746,000 | −$638,000 | −$373,000 | −$10,000 | $255,000 | −$362,000 | −$658,000 | −$19,000 | −$553,000 | −$437,000 | −$397,000 | −$478,000 |
| Minority interest | $0 | −$1.6M | −$1.6M | −$1.6M | −$1.7M | — | — | — | — | — | — | — |
| Total shareholders' equity | $590.8M | $581.3M | $718.4M | $855.2M | $841.8M | $828.3M | $834.2M | $914.5M | $894.5M | $867.0M | $850.5M | $819.6M |
| Key figures | ||||||||||||
| Total debt | $377.8M | $254.0M | $266.6M | $280.2M | $308.9M | $309.9M | $339.6M | $301.7M | $318.0M | $310.1M | $301.9M | $329.3M |
| Net cash (debt) | −$360.0M | −$243.6M | −$248.2M | −$266.8M | −$291.6M | −$289.8M | −$314.4M | −$280.9M | −$297.0M | −$290.6M | −$283.5M | −$301.3M |
| Working capital | $458.4M | $321.1M | $322.7M | $326.8M | $341.6M | $334.4M | $453.7M | $449.7M | $461.6M | $426.7M | $400.2M | $413.8M |
| Tangible book value | $384.7M | $374.4M | $358.1M | $341.4M | $327.2M | $312.9M | $317.9M | $323.7M | $302.8M | $274.6M | $257.2M | $225.5M |
| Book value per share | $27.57 | $27.18 | $33.61 | $40.01 | $39.44 | $38.81 | $38.38 | $41.44 | $40.44 | $39.16 | $38.54 | $36.62 |
| Shares outstanding | 21.4M | 21.4M | 21.4M | 21.4M | 21.3M | 21.3M | 21.7M | 22.1M | 22.1M | 22.1M | 22.1M | 22.4M |
| Current ratio | 6.99 | 2.74 | 2.61 | 2.78 | 2.91 | 2.83 | 5.91 | 6.46 | 6.44 | 6.32 | 4.51 | 5.59 |
| Quick ratio | 1.59 | 0.53 | 0.69 | 0.66 | 0.75 | 0.73 | 1.92 | 1.88 | 2.16 | 1.90 | 1.44 | 1.74 |
| Debt / equity | 0.64 | 0.44 | 0.37 | 0.33 | 0.37 | 0.37 | 0.41 | 0.33 | 0.36 | 0.36 | 0.35 | 0.40 |
| Equity / assets | 55.9% | 56.4% | 58.1% | 62.1% | 60.7% | 60.1% | 59.3% | 63.5% | 62.4% | 62.4% | 61.1% | 60.0% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 25, 2026); data from EODHD.
MGPI financial position
At the end of fiscal 2025 (December 31, 2025), MGP Ingredients had total assets of $1.2 billion (down 12.1% from a year earlier), total liabilities of $519.1 million and shareholders' equity of $718.4 million. It held $18.5 million in cash and short-term investments against $266.6 million of debt, net debt of $248.2 million. Its current ratio was 2.61. In the latest quarter (ended June 30, 2026) total assets were $1.1 billion and equity $590.8 million.
Related: MGPI income statement, MGPI cash flow statement, MGPI key metrics. See the MGPI stock overview for the latest quote and news.
MGPI balance sheet FAQ
What are MGP Ingredients's total assets?
MGP Ingredients reported total assets of $1.2 billion at the end of fiscal 2025 (December 31, 2025), compared with $1.4 billion a year earlier.
How much debt does MGP Ingredients have?
MGP Ingredients had $266.6 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.37.
How much cash does MGP Ingredients have?
MGP Ingredients held $18.5 million in cash and short-term investments at the end of fiscal 2025; with $266.6 million of debt that is net debt of $248.2 million.
What is MGP Ingredients's book value?
MGP Ingredients's shareholders' equity (book value) was $718.4 million at the end of fiscal 2025, or $33.63 per share.
What is MGP Ingredients's current ratio?
MGP Ingredients had current assets of $522.7 million and current liabilities of $200.1 million, a current ratio of 2.61 (it can cover its short-term obligations).
How much goodwill does MGP Ingredients have?
MGP Ingredients carried $360.4 million of goodwill and intangible assets, 29.2% of total assets, at the end of fiscal 2025.