LCNB Corp. (LCNB) Balance Sheet
LCNB balance sheet, 2025
December 31, 2025 · U.S. dollars$2.24B assets = $1.97B liabilities + $273.9M equity
Both columns are drawn to the same scale: what LCNB owns equals what it owes plus shareholders’ equity. Hover a block for its value.
LCNB financial health
Descriptive bands, not a rating. Fiscal 2025.
LCNB balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $1.31B2016 | $2.24B2025 | +6.2%/yr | |
| Total liabilities | $1.16B2016 | $1.97B2025 | +6.0%/yr | |
| Shareholders’ equity | $142.9M2016 | $273.9M2025 | +7.5%/yr | |
| Cash & short-term investments | $339.5M2016 | $250.6M2025 | −3.3%/yr | |
| Total debt | $42.6M2016 | $118.2M2025 | +12.0%/yr | |
| Net cash (debt) | $296.9M2016 | $132.4M2025 | −$164.4M | |
| Working capital | −$834.0M2016 | −$207.5M2025 | +$626.5M | |
| Book value per share | $14.322016 | $19.452025 | +3.5%/yr | |
| Debt / equity | 0.302016 | 0.432025 | +0.13 | |
| Shares outstanding | 10.0M2016 | 14.1M2025 | +3.9%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
LCNB assets
LCNB liabilities and equity
LCNB debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
LCNB balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $250.6M | $134.9M | $316.3M | $312.6M | $326.3M | $241.2M | $198.8M | $259.5M | $300.6M | $339.5M |
| Cash & equivalents | $18.4M | $36.0M | $39.7M | $22.7M | $18.1M | $31.7M | $20.8M | $21.0M | $25.4M | $18.9M |
| Short-term investments | $232.3M | $98.9M | $276.6M | $289.9M | $308.2M | $209.5M | $178.0M | $238.4M | $275.2M | $320.7M |
| Receivables | $8.0M | $8.7M | $8.4M | $7.5M | $8.0M | $8.3M | $3.9M | $0 | $0 | $0 |
| Inventory | $0 | $0 | $28.1M | −$30.2M | −$26.1M | −$40.1M | $244,000 | $244,000 | $0 | $0 |
| Other current assets | $0 | $0 | $0 | $30.2M | $26.1M | $40.1M | $0 | $0 | $0 | $0 |
| Total current assets | $258.6M | $143.6M | $324.7M | $320.0M | $334.3M | $249.5M | $202.7M | $259.5M | $300.6M | $339.5M |
| Property, plant & equipment (net) | $45.7M | $46.8M | $42.3M | $39.3M | $41.7M | $41.6M | $40.2M | $32.6M | $34.9M | $30.2M |
| Goodwill & intangible assets | $99.6M | $101.4M | $89.0M | $61.0M | $61.7M | $62.7M | $63.2M | $64.3M | $34.0M | $34.8M |
| Long-term investments | $253.4M | $279.7M | $298.5M | $314.1M | $335.8M | $1.53B | $1.44B | $272.3M | $311.0M | $361.7M |
| Other non-current assets | $1.58B | $1.74B | $1.54B | $1.18B | $1.13B | $0 | $0 | $1.01B | $615.1M | $540.6M |
| Total assets | $2.24B | $2.31B | $2.29B | $1.92B | $1.90B | $1.75B | $1.64B | $1.64B | $1.30B | $1.31B |
| Liabilities | ||||||||||
| Accounts payable | — | — | — | $16.6M | $19.7M | $21.3M | $16.5M | $13.8M | $12.2M | $10.3M |
| Short-term debt | — | $97.4M | $97.4M | $71.5M | $5.6M | $12.7M | $10.0M | $56.2M | $47.2M | $42.0M |
| Deferred revenue | — | — | — | — | $14.1M | $8.6M | $6.5M | −$322.6M | −$283.2M | — |
| Total current liabilities | $466.1M | $1.88B | $1.92B | $1.69B | $1.65B | $1.48B | $1.38B | $1.38B | $1.16B | $1.17B |
| Long-term debt | $104.4M | $155.2M | $113.1M | $19.1M | $10.0M | $22.0M | $41.0M | $47.0M | $303,000 | $598,000 |
| Lease obligations | $6.9M | $6.1M | $6.3M | $6.4M | $6.5M | $6.4M | $5.4M | — | — | — |
| Other long-term liabilities | $1.40B | $20.9M | $21.4M | $6.6M | $6.5M | $6.4M | $0 | $0 | $0 | $0 |
| Total liabilities | $1.97B | $2.05B | $2.06B | $1.72B | $1.67B | $1.51B | $1.41B | $1.42B | $1.15B | $1.16B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $188.2M | $186.9M | $173.6M | $144.1M | $143.1M | $142.4M | $141.8M | $141.2M | $77.0M | $76.5M |
| Retained earnings (deficit) | $151.9M | $141.3M | $140.0M | $139.2M | $126.3M | $115.1M | $104.4M | $94.5M | $87.3M | $80.7M |
| Treasury stock | — | — | — | −$52.7M | −$29.0M | −$20.7M | −$18.8M | −$12.0M | −$11.7M | −$11.7M |
| Accumulated other comprehensive income | −$10.2M | −$19.2M | −$22.3M | −$30.0M | −$1.8M | $4.0M | $673,000 | −$4.7M | −$2.3M | −$2.6M |
| Minority interest | — | — | — | — | — | — | — | — | $0 | $0 |
| Total shareholders' equity | $273.9M | $253.0M | $235.3M | $200.7M | $238.6M | $240.8M | $228.0M | $219.0M | $150.3M | $142.9M |
| Key figures | ||||||||||
| Total debt | $118.2M | $161.3M | $216.8M | $96.9M | $16.5M | $28.4M | $46.4M | $103.3M | $47.3M | $42.6M |
| Net cash (debt) | $132.4M | −$26.4M | $99.5M | $215.7M | $309.8M | $212.8M | $152.3M | $156.2M | $253.3M | $296.9M |
| Working capital | −$207.5M | −$1.73B | −$1.60B | −$1.37B | −$1.31B | −$1.23B | −$1.18B | −$1.13B | −$856.7M | −$834.0M |
| Tangible book value | $174.3M | $151.6M | $146.3M | $139.6M | $176.9M | $178.2M | $164.8M | $154.7M | $116.3M | $108.2M |
| Book value per share | $19.45 | $18.38 | $20.61 | $17.59 | $18.95 | $18.65 | $17.43 | $18.34 | $15.01 | $14.32 |
| Shares outstanding | 14.1M | 13.8M | 11.4M | 11.4M | 12.6M | 12.9M | 13.1M | 11.9M | 10.0M | 10.0M |
| Current ratio | 0.55 | 0.08 | 0.17 | 0.19 | 0.20 | 0.17 | 0.15 | 0.19 | 0.26 | 0.29 |
| Quick ratio | 0.55 | 0.08 | 0.17 | 0.19 | 0.20 | 0.17 | 0.15 | 0.19 | 0.26 | 0.29 |
| Debt / equity | 0.43 | 0.64 | 0.92 | 0.48 | 0.07 | 0.12 | 0.20 | 0.47 | 0.31 | 0.30 |
| Equity / assets | 12.2% | 11.0% | 10.3% | 10.5% | 12.5% | 13.8% | 13.9% | 13.4% | 11.6% | 10.9% |
| Sep '26 | Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $230.6M | $234.9M | $23.1M | $250.6M | $131.1M | $303.1M | $132.0M | $134.9M | $302.0M | $296.2M | $295.7M | $316.3M |
| Cash & equivalents | $18.4M | $19.2M | $23.1M | $18.4M | $36.1M | $49.8M | $37.9M | $36.0M | $39.4M | $34.9M | $33.0M | $39.7M |
| Short-term investments | $212.1M | $215.8M | $91.1M | $232.3M | $95.0M | $253.3M | $94.1M | $98.9M | $262.6M | $261.4M | $262.8M | $276.6M |
| Receivables | $8.3M | $7.8M | $8.3M | $8.0M | $8.8M | $8.8M | $9.0M | $8.7M | $9.4M | $9.5M | $9.1M | $8.4M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | −$311.4M | $16.3M | −$42.1M | $28.1M |
| Other current assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $311.4M | $0 | $42.1M | $0 |
| Total current assets | $238.9M | $242.7M | $31.5M | $258.6M | $139.9M | $311.9M | $141.1M | $143.6M | $311.4M | $305.7M | $304.9M | $324.7M |
| Property, plant & equipment (net) | $52.5M | $52.7M | $45.4M | $45.7M | $45.8M | $45.7M | $45.9M | $46.8M | $47.1M | $46.8M | $42.5M | $42.3M |
| Goodwill & intangible assets | $98.4M | $98.8M | $99.2M | $99.6M | $100.0M | $100.4M | $100.9M | $101.4M | $101.8M | $106.1M | $88.5M | $89.0M |
| Long-term investments | $0 | $236.7M | $249.8M | $253.4M | $265.5M | $275.8M | $278.5M | $279.7M | $286.4M | $285.2M | $284.5M | $298.5M |
| Other non-current assets | $1.89B | $1.59B | $1.81B | $1.58B | $1.69B | $1.57B | $1.74B | $1.74B | $1.60B | $1.63B | $1.56B | $1.54B |
| Total assets | $2.28B | $2.22B | $2.24B | $2.24B | $2.24B | $2.31B | $2.30B | $2.31B | $2.35B | $2.37B | $2.28B | $2.29B |
| Liabilities | ||||||||||||
| Short-term debt | — | — | $26.2M | — | $26.2M | — | — | — | — | $17.1M | $10.0M | $97.4M |
| Total current liabilities | — | $1.82B | $26.2M | $466.1M | $1.85B | $1.92B | $1.92B | $1.88B | $1.92B | $1.94B | $1.87B | $1.92B |
| Long-term debt | $0 | $103.8M | $104.1M | $104.4M | $104.7M | $105.0M | $104.6M | $155.2M | $155.7M | $162.2M | $162.6M | $113.1M |
| Lease obligations | — | $6.6M | $6.8M | $6.9M | $6.8M | $6.4M | $6.3M | $6.1M | $6.2M | $6.3M | $6.1M | $6.3M |
| Other long-term liabilities | $2.00B | $13.4M | $1.83B | $1.40B | $20.7M | $20.0M | $17.8M | $20.9M | $21.0M | $20.9M | $18.4M | $21.4M |
| Total liabilities | $2.00B | $1.94B | $1.96B | $1.97B | $1.97B | $2.04B | $2.04B | $2.05B | $2.09B | $2.13B | $2.05B | $2.06B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $189.1M | $188.9M | $188.6M | $188.2M | $188.0M | $187.7M | $187.4M | $186.9M | $186.7M | $187.2M | $174.1M | $173.6M |
| Retained earnings (deficit) | $161.8M | $157.6M | $153.2M | $151.9M | $149.4M | $145.6M | $142.8M | $141.3M | $138.3M | $136.9M | $139.1M | $140.0M |
| Accumulated other comprehensive income | −$12.6M | −$9.8M | −$10.0M | −$10.2M | −$11.4M | −$13.7M | −$15.5M | −$19.2M | −$15.8M | −$22.8M | −$23.5M | −$22.3M |
| Total shareholders' equity | $282.2M | $280.6M | $275.8M | $273.9M | $269.9M | $263.5M | $258.7M | $253.0M | $253.2M | $245.2M | $233.7M | $235.3M |
| Key figures | ||||||||||||
| Total debt | $70.0M | $103.8M | $110.9M | $118.2M | $111.5M | $111.4M | $110.9M | $161.3M | $161.8M | $168.4M | $178.8M | $216.8M |
| Net cash (debt) | $160.6M | $131.1M | −$87.8M | $132.4M | $19.6M | $191.7M | $21.1M | −$26.4M | $140.2M | $127.8M | $117.0M | $99.5M |
| Working capital | — | −$1.58B | $5.2M | −$207.5M | −$1.71B | −$1.61B | −$1.78B | −$1.73B | −$1.61B | −$1.64B | −$1.56B | −$1.60B |
| Tangible book value | $183.8M | $181.8M | $176.6M | $174.3M | $169.9M | $163.1M | $157.7M | $151.6M | $151.4M | $139.2M | $145.2M | $146.3M |
| Book value per share | $19.92 | $19.82 | $19.53 | $19.42 | $19.14 | $18.70 | $18.41 | $17.93 | $17.96 | $17.47 | $17.82 | $19.01 |
| Shares outstanding | 14.2M | 14.2M | 14.1M | 14.1M | 14.1M | 14.1M | 14.1M | 14.1M | 14.1M | 14.0M | 13.1M | 12.4M |
| Current ratio | — | 0.13 | 1.20 | 0.55 | 0.08 | 0.16 | 0.07 | 0.08 | 0.16 | 0.16 | 0.16 | 0.17 |
| Quick ratio | — | 0.13 | 1.20 | 0.55 | 0.08 | 0.16 | 0.07 | 0.08 | 0.16 | 0.16 | 0.16 | 0.17 |
| Debt / equity | 0.25 | 0.37 | 0.40 | 0.43 | 0.41 | 0.42 | 0.43 | 0.64 | 0.64 | 0.69 | 0.77 | 0.92 |
| Equity / assets | 12.4% | 12.6% | 12.3% | 12.2% | 12.0% | 11.4% | 11.2% | 11.0% | 10.8% | 10.3% | 10.2% | 10.3% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 11, 2026); data from EODHD.
LCNB financial position
At the end of fiscal 2025 (December 31, 2025), LCNB had total assets of $2.2 billion (down 2.9% from a year earlier), total liabilities of $2.0 billion and shareholders' equity of $273.9 million. It held $250.6 million in cash and short-term investments against $118.2 million of debt, a net cash position of $132.4 million. Its current ratio was 0.55. In the latest quarter (ended September 30, 2026) total assets were $2.3 billion and equity $282.2 million.
Related: LCNB income statement, LCNB cash flow statement, LCNB key metrics. See the LCNB stock overview for the latest quote and news.
LCNB balance sheet FAQ
What are LCNB's total assets?
LCNB reported total assets of $2.2 billion at the end of fiscal 2025 (December 31, 2025), compared with $2.3 billion a year earlier.
How much debt does LCNB have?
LCNB had $118.2 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.43.
How much cash does LCNB have?
LCNB held $250.6 million in cash and short-term investments at the end of fiscal 2025; with $118.2 million of debt that is net cash of $132.4 million.
What is LCNB's book value?
LCNB's shareholders' equity (book value) was $273.9 million at the end of fiscal 2025, or $19.45 per share.
What is LCNB's current ratio?
LCNB had current assets of $258.6 million and current liabilities of $466.1 million, a current ratio of 0.55 (current liabilities exceed current assets).
How much goodwill does LCNB have?
LCNB carried $99.6 million of goodwill and intangible assets, 4.4% of total assets, at the end of fiscal 2025.