Knightscope, Inc. (KSCP) Balance Sheet
KSCP balance sheet, 2025
December 31, 2025 · U.S. dollars$41.3M assets = $13.5M liabilities + $27.8M equity
Both columns are drawn to the same scale: what KSCP owns equals what it owes plus shareholders’ equity. Hover a block for its value.
KSCP financial health
Descriptive bands, not a rating. Fiscal 2025.
KSCP balance sheet trends, 2018–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $7.0M2018 | $41.3M2025 | +28.9%/yr | |
| Total liabilities | $3.1M2018 | $13.5M2025 | +23.3%/yr | |
| Shareholders’ equity | $3.9M2018 | $27.8M2025 | +32.5%/yr | |
| Cash & short-term investments | $1.6M2018 | $20.6M2025 | +44.6%/yr | |
| Total debt | $198,3522018 | $7.8M2025 | +68.9%/yr | |
| Net cash (debt) | $1.4M2018 | $12.8M2025 | +$11.4M | |
| Working capital | $687,9372018 | $19.8M2025 | +$19.1M | |
| Current ratio | 1.252018 | 3.992025 | +2.75 | |
| Debt / equity | 0.052018 | 0.282025 | +0.23 |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
KSCP assets
KSCP liabilities and equity
KSCP debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
KSCP balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & short-term investments | $20.6M | $11.1M | $2.3M | $4.8M | $10.7M | $7.2M | $608,674 | $1.6M |
| Cash & equivalents | $20.6M | $11.1M | $2.3M | $4.8M | $10.7M | $7.2M | $608,674 | $1.6M |
| Short-term investments | — | — | $100,000 | — | — | — | — | — |
| Receivables | $2.2M | $1.8M | $2.8M | $1.4M | $1.2M | $874,354 | $655,659 | $1.2M |
| Inventory | $2.3M | $1.8M | $2.3M | $2.6M | $100,000 | $100,000 | $100,000 | $0 |
| Other current assets | $1.3M | $361,000 | $783,000 | $1.3M | $1.3M | $656,617 | $846,573 | $755,436 |
| Total current assets | $26.4M | $15.1M | $8.2M | $10.1M | $13.3M | $8.8M | $2.2M | $3.5M |
| Property, plant & equipment (net) | $3.8M | $1.1M | $2.3M | $2.6M | $1.2M | $3.9M | $2.2M | $3.4M |
| Goodwill & intangible assets | $2.8M | $3.2M | $3.5M | $3.4M | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $8.2M | $8.9M | $9.0M | $6.0M | $3.0M | $219,642 | $3.4M | $77,650 |
| Total assets | $41.3M | $28.2M | $23.0M | $22.1M | $17.6M | $12.9M | $7.7M | $7.0M |
| Liabilities | ||||||||
| Accounts payable | $2.5M | $2.8M | $1.9M | $2.5M | $1.5M | $231,526 | $967,681 | $751,529 |
| Short-term debt | $960,000 | $1.8M | $733,000 | $2.9M | $7.8M | $560,342 | $1.5M | $198,352 |
| Deferred revenue | $1.4M | $1.9M | $2.0M | $1.7M | $889,000 | $521,584 | $556,653 | $896,138 |
| Total current liabilities | $6.6M | $8.3M | $6.9M | $10.5M | $12.2M | $2.6M | $4.3M | $2.8M |
| Long-term debt | $4.0M | $4.0M | $1.2M | $6.6M | $0 | $4.6M | $3.3M | $0 |
| Lease obligations | $3.4M | $412,000 | $1.4M | $2.0M | $1.1M | $1.7M | $2.2M | — |
| Other long-term liabilities | $2.9M | $187,000 | $7.2M | $12.8M | $31.1M | $6.8M | $3.9M | $306,127 |
| Total liabilities | $13.5M | $12.4M | $15.4M | $29.9M | $43.3M | $14.0M | $11.5M | $3.1M |
| Shareholders' equity | ||||||||
| Common stock & paid-in capital | $12,000 | $4,000 | $2,000 | $38,000 | $19,000 | $10,189 | $10,179 | $10,179 |
| Retained earnings (deficit) | −$227.0M | −$193.2M | −$161.5M | −$139.3M | −$113.7M | −$69.2M | −$49.2M | −$37.0M |
| Accumulated other comprehensive income | — | — | −$6.0M | — | — | — | — | −$10,179 |
| Total shareholders' equity | $27.8M | $15.8M | $7.6M | −$7.8M | −$25.7M | −$1.0M | −$3.7M | $3.9M |
| Key figures | ||||||||
| Total debt | $7.8M | $5.7M | $2.7M | $10.7M | $8.2M | $6.3M | $6.5M | $198,352 |
| Net cash (debt) | $12.8M | $5.4M | −$404,000 | −$5.9M | $2.5M | $884,377 | −$5.9M | $1.4M |
| Working capital | $19.8M | $6.8M | $1.3M | −$420,000 | $1.1M | $6.1M | −$2.1M | $687,937 |
| Tangible book value | $24.9M | $12.6M | $4.1M | −$11.2M | −$25.7M | −$1.0M | −$3.7M | $3.9M |
| Book value per share | $0.33 | — | — | — | — | — | — | — |
| Shares outstanding | 84.6M | — | — | — | — | — | — | — |
| Current ratio | 3.99 | 1.83 | 1.18 | 0.96 | 1.09 | 3.33 | 0.52 | 1.25 |
| Quick ratio | 3.45 | 1.57 | 0.74 | 0.59 | 0.98 | 3.04 | 0.30 | 0.98 |
| Debt / equity | 0.28 | 0.36 | 0.35 | — | — | — | — | 0.05 |
| Equity / assets | 67.3% | 56.0% | 32.9% | −35.3% | −146.3% | −7.9% | −48.3% | 55.5% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & short-term investments | $8.2M | $11.4M | $20.6M | $20.4M | $8.2M | $12.7M | $11.1M | $5.2M | $2.6M | $2.5M | $4.6M |
| Cash & equivalents | $8.2M | $11.4M | $20.6M | $20.4M | $8.2M | $12.7M | $11.1M | $5.2M | $2.6M | $2.5M | $4.6M |
| Receivables | $4.5M | $5.3M | $2.2M | $2.5M | $2.5M | $2.0M | $1.8M | $2.4M | $3.5M | $3.1M | $2.1M |
| Inventory | $2.7M | $2.3M | $2.3M | $1.8M | $1.7M | $1.6M | $1.8M | $2.9M | $3.2M | $2.9M | $3.2M |
| Other current assets | $2.1M | $2.0M | $1.3M | $1.1M | $849,000 | $790,000 | $361,000 | $1.1M | $1.4M | $1.5M | $1.3M |
| Total current assets | $17.4M | $21.0M | $26.4M | $25.8M | $13.3M | $17.1M | $15.1M | $11.5M | $10.7M | $9.9M | $11.2M |
| Property, plant & equipment (net) | $4.3M | $3.7M | $3.8M | $3.8M | $3.6M | $868,000 | $1.1M | $1.3M | $1.8M | $2.1M | $2.4M |
| Goodwill & intangible assets | $25.6M | $26.3M | $2.8M | $2.9M | $3.0M | $3.1M | $3.2M | $3.2M | $3.3M | $3.4M | $3.6M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $8.6M | $8.5M | $8.2M | $8.5M | $9.3M | $8.8M | $8.9M | $8.9M | $8.7M | $8.6M | $7.9M |
| Total assets | $55.9M | $59.6M | $41.3M | $41.1M | $29.2M | $29.8M | $28.2M | $24.9M | $24.6M | $24.0M | $25.0M |
| Liabilities | |||||||||||
| Accounts payable | $3.4M | $2.9M | $2.5M | $2.6M | $2.5M | $2.3M | $2.8M | $2.6M | $2.6M | $1.5M | $1.7M |
| Short-term debt | $1.1M | $1.2M | $960,000 | $425,000 | $400,000 | $1.6M | $1.8M | $3.3M | $787,000 | $755,000 | $1.1M |
| Deferred revenue | $1.9M | $6.5M | $1.4M | $1.6M | $2.0M | $1.5M | $1.9M | $2.5M | $2.5M | $2.0M | $2.2M |
| Total current liabilities | $15.0M | $14.0M | $6.6M | $7.1M | $7.0M | $7.5M | $8.3M | $11.5M | $8.9M | $6.5M | $7.7M |
| Long-term debt | $4.1M | $4.0M | $4.0M | $4.0M | $4.0M | $4.0M | $4.0M | $3.9M | $3.9M | $3.9M | $0 |
| Lease obligations | $3.6M | $3.3M | $3.4M | $3.3M | $3.1M | $268,000 | $412,000 | $557,000 | $1.1M | $1.3M | $1.6M |
| Other long-term liabilities | $7.3M | $7.6M | $2.9M | $3.0M | $3.1M | $163,000 | $187,000 | $212,000 | $558,000 | $6.2M | $8.2M |
| Total liabilities | $26.3M | $25.6M | $13.5M | $14.2M | $14.1M | $11.6M | $12.4M | $15.7M | $13.4M | $16.6M | $15.9M |
| Shareholders' equity | |||||||||||
| Common stock & paid-in capital | $19,000 | $16,000 | $12,000 | $10,000 | $7,000 | $7,000 | $4,000 | $3,000 | $134,000 | $103,000 | $82,000 |
| Retained earnings (deficit) | −$251.4M | −$237.3M | −$227.0M | −$216.0M | −$206.4M | −$200.1M | −$193.2M | −$186.2M | −$175.3M | −$169.1M | −$154.9M |
| Accumulated other comprehensive income | — | — | — | — | — | — | — | — | −$24.6M | −$5.3M | −$6.8M |
| Total shareholders' equity | $29.6M | $34.0M | $27.8M | $26.9M | $15.1M | $18.2M | $15.8M | $9.3M | $11.2M | $7.4M | $9.1M |
| Key figures | |||||||||||
| Total debt | $3.9M | $7.9M | $7.8M | $7.4M | $7.4M | $5.6M | $5.7M | $7.3M | $5.0M | $5.2M | $1.8M |
| Net cash (debt) | $4.3M | $3.5M | $12.8M | $13.0M | $809,000 | $7.1M | $5.4M | −$2.1M | −$2.4M | −$2.7M | $2.8M |
| Working capital | $2.4M | $7.1M | $19.8M | $18.7M | $6.3M | $9.6M | $6.8M | $6,000 | $1.8M | $3.4M | $3.5M |
| Tangible book value | $4.0M | $7.7M | $24.9M | $24.0M | $12.1M | $15.1M | $12.6M | $6.0M | $7.9M | $4.0M | $5.6M |
| Book value per share | $1.65 | $2.45 | $2.32 | $2.76 | $2.16 | $3.36 | — | — | — | $0.08 | — |
| Shares outstanding | 17.9M | 13.9M | 12.0M | 9.8M | 7.0M | 5.4M | — | — | — | 96.4M | — |
| Current ratio | 1.16 | 1.51 | 3.99 | 3.62 | 1.90 | 2.27 | 1.83 | 1.00 | 1.21 | 1.53 | 1.45 |
| Quick ratio | 0.84 | 1.19 | 3.45 | 3.21 | 1.53 | 1.95 | 1.57 | 0.66 | 0.69 | 0.86 | 0.87 |
| Debt / equity | 0.13 | 0.23 | 0.28 | 0.27 | 0.49 | 0.31 | 0.36 | 0.78 | 0.45 | 0.70 | 0.20 |
| Equity / assets | 52.9% | 57.1% | 67.3% | 65.5% | 51.7% | 60.9% | 56.0% | 37.1% | 45.5% | 30.7% | 36.5% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 27, 2026); data from EODHD.
KSCP financial position
At the end of fiscal 2025 (December 31, 2025), Knightscope had total assets of $41.3 million (up 46.4% from a year earlier), total liabilities of $13.5 million and shareholders' equity of $27.8 million. It held $20.6 million in cash and short-term investments against $7.8 million of debt, a net cash position of $12.8 million. Its current ratio was 3.99. In the latest quarter (ended June 30, 2026) total assets were $55.9 million and equity $29.6 million.
Related: KSCP income statement, KSCP cash flow statement, KSCP key metrics. See the KSCP stock overview for the latest quote and news.
KSCP balance sheet FAQ
What are Knightscope's total assets?
Knightscope reported total assets of $41.3 million at the end of fiscal 2025 (December 31, 2025), compared with $28.2 million a year earlier.
How much debt does Knightscope have?
Knightscope had $7.8 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.28.
How much cash does Knightscope have?
Knightscope held $20.6 million in cash and short-term investments at the end of fiscal 2025; with $7.8 million of debt that is net cash of $12.8 million.
What is Knightscope's book value?
Knightscope's shareholders' equity (book value) was $27.8 million at the end of fiscal 2025, or $0.33 per share.
What is Knightscope's current ratio?
Knightscope had current assets of $26.4 million and current liabilities of $6.6 million, a current ratio of 3.99 (it can cover its short-term obligations).
How much goodwill does Knightscope have?
Knightscope carried $2.8 million of goodwill and intangible assets, 6.9% of total assets, at the end of fiscal 2025.