Innventure, Inc. (INV) Balance Sheet
INV balance sheet, 2025
December 31, 2025 · U.S. dollars$599.2M assets = $115.5M liabilities + $483.7M equity
Both columns are drawn to the same scale: what INV owns equals what it owes plus shareholders’ equity. Hover a block for its value.
INV financial health
Descriptive bands, not a rating. Fiscal 2025.
INV balance sheet trends, 2021–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $233.8M2021 | $599.2M2025 | +26.5%/yr | |
| Total liabilities | $19.8M2021 | $115.5M2025 | +55.4%/yr | |
| Shareholders’ equity | $214.0M2021 | $204.2M2025 | −1.2%/yr | |
| Cash & short-term investments | $237,3632021 | $60.4M2025 | +299.5%/yr | |
| Total debt | $8.8M2021 | $33.4M2025 | +39.7%/yr | |
| Net cash (debt) | −$8.5M2021 | $27.1M2025 | +$35.6M | |
| Working capital | $474,6902021 | $6.9M2025 | +$6.4M | |
| Book value per share | $5.012021 | $3.752025 | −7.0%/yr | |
| Current ratio | 2.012021 | 1.092025 | −0.92 | |
| Debt / equity | 0.042021 | 0.162025 | +0.12 | |
| Shares outstanding | 42.7M2021 | 54.4M2025 | +6.3%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
INV assets
INV liabilities and equity
INV debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
INV balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & short-term investments | $60.4M | $11.1M | $2.6M | $7.5M | $237,363 |
| Cash & equivalents | $60.4M | $11.1M | $2.6M | $7.5M | $237,363 |
| Receivables | $1.1M | $283,000 | $2.6M | $14,000 | $232,000 |
| Inventory | $1.6M | $5.2M | $0 | $0 | $0 |
| Other current assets | $20.0M | $7.7M | $487,000 | $257,000 | $475,695 |
| Total current assets | $83.2M | $24.3M | $5.7M | $7.8M | $945,058 |
| Property, plant & equipment (net) | $1.9M | $1.4M | $637,000 | $0 | $0 |
| Goodwill & intangible assets | $484.0M | $850.1M | $0 | $0 | $0 |
| Long-term investments | $28.7M | $28.7M | $14.2M | $19.8M | $42.6M |
| Other non-current assets | $1.4M | $766,000 | $1.1M | $339,000 | $190.2M |
| Total assets | $599.2M | $905.3M | $21.6M | $28.0M | $233.8M |
| Liabilities | |||||
| Accounts payable | $2.6M | $3.2M | $93,000 | $84,000 | $228,000 |
| Short-term debt | $25.1M | $14.6M | $1.9M | $2.5M | $6.0M |
| Total current liabilities | $76.3M | $69.3M | $8.2M | $4.3M | $470,368 |
| Long-term debt | $8.3M | $13.7M | $5.5M | $3.4M | $2.7M |
| Other long-term liabilities | $30.9M | $56.0M | $26.4M | $31.4M | $16.6M |
| Total liabilities | $115.5M | $139.0M | $40.0M | $39.2M | $19.8M |
| Shareholders' equity | |||||
| Common stock & paid-in capital | $7,000 | $4,000 | $2.8M | $2.6M | $232.3M |
| Retained earnings (deficit) | −$371.6M | −$78.3M | −$64.3M | −$38.6M | −$18.3M |
| Accumulated other comprehensive income | −$1.3M | $908,999 | — | — | — |
| Minority interest | $279.5M | $340.8M | $1.6M | $656,000 | — |
| Total shareholders' equity | $204.2M | $425.5M | −$20.0M | −$11.8M | $214.0M |
| Key figures | |||||
| Total debt | $33.4M | $28.3M | $7.4M | $5.9M | $8.8M |
| Net cash (debt) | $27.1M | −$17.2M | −$4.8M | $1.6M | −$8.5M |
| Working capital | $6.9M | −$45.1M | −$2.5M | $3.5M | $474,690 |
| Tangible book value | −$279.8M | −$424.6M | −$20.0M | −$11.8M | $214.0M |
| Book value per share | $3.75 | $9.54 | −$0.47 | −$0.28 | $5.01 |
| Shares outstanding | 54.4M | 44.6M | 42.7M | 42.7M | 42.7M |
| Current ratio | 1.09 | 0.35 | 0.69 | 1.81 | 2.01 |
| Quick ratio | 0.81 | 0.16 | 0.63 | 1.75 | 1.00 |
| Debt / equity | 0.16 | 0.07 | — | — | 0.04 |
| Equity / assets | 34.1% | 47.0% | −93.0% | −42.3% | 91.5% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & short-term investments | $41.5M | $55.4M | $60.4M | $14.1M | $7.0M | $1.4M | $16.3M | $2.1M | $252,489 | $2.6M | $31,635 |
| Cash & equivalents | $41.5M | $55.4M | $60.4M | $14.1M | $7.0M | $1.4M | $16.3M | $2.1M | $252,489 | $2.6M | $31,635 |
| Receivables | $18.5M | $15.8M | $1.1M | $9.1M | $5.1M | $237,000 | $210,000 | $7.7M | $5.2M | $2.6M | $28,000 |
| Inventory | $3.0M | $1.6M | $1.6M | $6.4M | $6.6M | $5.2M | $2.8M | $662,000 | $0 | $0 | $0 |
| Other current assets | $8.4M | $9.1M | $20.0M | $2.7M | $2.5M | $3.5M | $1.9M | $1.8M | $0 | $487,000 | $43,887 |
| Total current assets | $71.4M | $81.8M | $83.2M | $32.2M | $21.1M | $10.3M | $21.2M | $12.2M | $644,832 | $5.7M | $103,522 |
| Property, plant & equipment (net) | $2.3M | $2.3M | $1.9M | $2.2M | $2.0M | $2.2M | $1.2M | $1.3M | $1.3M | $637,000 | $173,000 |
| Goodwill & intangible assets | $473.2M | $478.6M | $484.0M | $489.4M | $494.8M | $613.6M | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $26.6M | $27.5M | $28.7M | $31.2M | $32.4M | $33.7M | $32.4M | $17.9M | $19.7M | $14.2M | $18.2M |
| Other non-current assets | $1.2M | $1.3M | $1.4M | $1.5M | $5.7M | $707,000 | $930,000 | $972,000 | $79.8M | $1.1M | $226.7M |
| Total assets | $574.7M | $591.5M | $599.2M | $556.5M | $556.0M | $660.4M | $55.7M | $32.4M | $101.4M | $21.6M | $245.2M |
| Liabilities | |||||||||||
| Accounts payable | $1.9M | $3.0M | $2.6M | $856,000 | $3.7M | $5.1M | $4.9M | $3.2M | $1.3M | $93,000 | $52,000 |
| Short-term debt | $20.1M | $19.8M | $25.1M | $36.5M | $28.5M | $2.1M | $14.6M | $1.8M | $1.9M | $1.9M | $1.2M |
| Deferred revenue | — | $275,000 | — | $776,000 | $690,000 | — | — | — | $586,918 | — | — |
| Total current liabilities | $59.8M | $59.8M | $76.3M | $82.5M | $72.3M | $47.3M | $41.6M | $14.6M | $8.0M | $8.2M | $2.9M |
| Long-term debt | $5.9M | $6.9M | $8.3M | $29.5M | $16.8M | $12.3M | $282,000 | $403,000 | $358,000 | $5.5M | $6.2M |
| Other long-term liabilities | $26.2M | $26.5M | $30.9M | $37.9M | $40.9M | $46.3M | $36.2M | $29.1M | $3.6M | $26.4M | $0 |
| Total liabilities | $91.9M | $93.3M | $115.5M | $149.9M | $129.9M | $105.9M | $78.0M | $44.1M | $12.0M | $40.0M | $4.8M |
| Shareholders' equity | |||||||||||
| Common stock & paid-in capital | $8,000 | $8,000 | $7,000 | $6,000 | $6,000 | $5,000 | $2.9M | $2.9M | $100.5M | $2.8M | $245.1M |
| Retained earnings (deficit) | −$418.9M | −$392.4M | −$371.6M | −$333.8M | −$305.5M | −$221.3M | −$91.0M | −$81.6M | −$11.1M | −$64.3M | −$4.7M |
| Accumulated other comprehensive income | −$644,000 | −$1.2M | −$1.3M | −$1.0M | −$1.3M | −$1.5M | −$2.4M | — | — | — | — |
| Minority interest | $270.1M | $274.7M | $279.5M | $215.8M | $207.5M | — | — | — | — | — | — |
| Total shareholders' equity | $212.7M | $223.4M | $204.2M | $190.8M | $218.6M | $290.2M | −$35.4M | −$26.8M | $89.4M | −$20.0M | $240.4M |
| Key figures | |||||||||||
| Total debt | $26.0M | $26.7M | $33.4M | $66.0M | $45.3M | $14.5M | $14.9M | $2.2M | $3.0M | $7.4M | $1.3M |
| Net cash (debt) | $15.5M | $28.7M | $27.1M | −$51.9M | −$38.3M | −$13.1M | $1.4M | −$94,000 | −$2.8M | −$4.8M | −$1.2M |
| Working capital | $11.7M | $22.0M | $6.9M | −$50.2M | −$51.2M | −$37.0M | −$20.4M | −$2.4M | −$7.3M | −$2.5M | −$2.8M |
| Tangible book value | −$260.5M | −$255.2M | −$279.8M | −$298.6M | −$276.3M | −$323.3M | −$35.4M | −$26.8M | $89.4M | −$20.0M | $240.4M |
| Book value per share | $2.56 | $4.11 | $3.75 | $3.42 | $4.16 | $6.27 | −$0.79 | −$0.61 | $2.09 | −$0.47 | $5.63 |
| Shares outstanding | 83.1M | 54.4M | 54.4M | 55.8M | 52.5M | 46.3M | 44.6M | 43.6M | 42.7M | 42.7M | 42.7M |
| Current ratio | 1.20 | 1.37 | 1.09 | 0.39 | 0.29 | 0.22 | 0.51 | 0.84 | 0.08 | 0.69 | 0.04 |
| Quick ratio | 1.00 | 1.19 | 0.81 | 0.28 | 0.17 | 0.03 | 0.40 | 0.67 | 0.68 | 0.63 | 0.02 |
| Debt / equity | 0.12 | 0.12 | 0.16 | 0.35 | 0.21 | 0.05 | — | — | 0.03 | — | 0.01 |
| Equity / assets | 37.0% | 37.8% | 34.1% | 34.3% | 39.3% | 43.9% | −63.5% | −82.8% | 88.2% | −93.0% | 98.1% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 30, 2026); data from EODHD.
INV financial position
At the end of fiscal 2025 (December 31, 2025), Innventure had total assets of $599.2 million (down 33.8% from a year earlier), total liabilities of $115.5 million and shareholders' equity of $204.2 million. It held $60.4 million in cash and short-term investments against $33.4 million of debt, a net cash position of $27.1 million. Its current ratio was 1.09. In the latest quarter (ended June 30, 2026) total assets were $574.7 million and equity $212.7 million.
Related: INV income statement, INV cash flow statement, INV key metrics. See the INV stock overview for the latest quote and news.
INV balance sheet FAQ
What are Innventure's total assets?
Innventure reported total assets of $599.2 million at the end of fiscal 2025 (December 31, 2025), compared with $905.3 million a year earlier.
How much debt does Innventure have?
Innventure had $33.4 million of total debt at the end of fiscal 2025, including short-term borrowings. Its debt-to-equity ratio was 0.16.
How much cash does Innventure have?
Innventure held $60.4 million in cash and short-term investments at the end of fiscal 2025; with $33.4 million of debt that is net cash of $27.1 million.
What is Innventure's book value?
Innventure's shareholders' equity (book value) was $204.2 million at the end of fiscal 2025, or $3.75 per share.
What is Innventure's current ratio?
Innventure had current assets of $83.2 million and current liabilities of $76.3 million, a current ratio of 1.09 (it can cover its short-term obligations).
How much goodwill does Innventure have?
Innventure carried $484.0 million of goodwill and intangible assets, 80.8% of total assets, at the end of fiscal 2025.