Immuneering Corporation (IMRX) Balance Sheet
IMRX balance sheet, 2025
December 31, 2025 · U.S. dollars$232.0M assets = $13.5M liabilities + $218.5M equity
Both columns are drawn to the same scale: what IMRX owns equals what it owes plus shareholders’ equity. Hover a block for its value.
IMRX financial health
Descriptive bands, not a rating. Fiscal 2025.
IMRX balance sheet trends, 2019–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $14.1M2019 | $232.0M2025 | +59.5%/yr | |
| Total liabilities | $20.6M2019 | $13.5M2025 | −6.8%/yr | |
| Shareholders’ equity | −$6.5M2019 | $218.5M2025 | — | |
| Cash & short-term investments | $13.8M2019 | $172.8M2025 | +52.4%/yr | |
| Total debt | $16.6M2019 | $3.8M2025 | −21.7%/yr | |
| Net cash (debt) | −$2.8M2019 | $169.0M2025 | +$171.8M | |
| Working capital | $13.6M2019 | $166.2M2025 | +$152.6M | |
| Book value per share | −$0.482019 | $4.962025 | — | |
| Debt / equity | 0.032021 | 0.022025 | −0.02 | |
| Shares outstanding | 13.5M2019 | 44.0M2025 | +21.8%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
IMRX assets
IMRX liabilities and equity
IMRX debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
IMRX balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & short-term investments | $172.8M | $36.1M | $85.7M | $105.5M | $149.2M | $37.1M | $13.8M |
| Cash & equivalents | $128.6M | $36.1M | $59.4M | $72.6M | $74.9M | $37.1M | $13.8M |
| Short-term investments | $44.2M | −$36.11B | $26.3M | $32.9M | $74.3M | $0 | — |
| Receivables | $0 | $0 | $0 | $12,417 | $246,040 | $500,110 | $209,940 |
| Inventory | $0 | $0 | $0 | $1 | −$74.3M | $0 | $0 |
| Other current assets | $3.4M | $3.4M | $3.4M | $3.2M | $77.2M | $140,958 | $71,218 |
| Total current assets | $176.2M | $39.6M | $89.1M | $108.7M | $152.3M | $37.7M | $14.1M |
| Property, plant & equipment (net) | $4.3M | $4.8M | $5.4M | $5.8M | $6.1M | $677,466 | $35,276 |
| Goodwill & intangible assets | $7.0M | $7.0M | $7.1M | $7.1M | $7.1M | $0 | $0 |
| Long-term investments | $44.2M | $0 | $0 | $0 | $996,560 | $0 | $0 |
| Other non-current assets | $283,562 | $1.3M | $1.0M | $743,703 | $102,129 | $14,333 | $0 |
| Total assets | $232.0M | $52.7M | $102.6M | $122.4M | $166.7M | $38.4M | $14.1M |
| Liabilities | |||||||
| Accounts payable | $1.5M | $2.0M | $2.1M | $3.2M | $1.4M | $1.5M | $294,948 |
| Short-term debt | $397,104 | $338,438 | $300,107 | $378,723 | $274,039 | $76,322 | — |
| Deferred revenue | — | — | $5.2M | — | — | — | — |
| Total current liabilities | $10.1M | $7.5M | $7.8M | $8.1M | $5.6M | $2.3M | $505,296 |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $3.8M | $4.2M | $4.5M | $4.8M | $5.4M | $621,089 | $0 |
| Other long-term liabilities | $3.4M | $3.8M | $4.2M | $4.5M | $5.1M | $58.6M | $20.1M |
| Total liabilities | $13.5M | $11.3M | $12.0M | $12.5M | $10.7M | $60.9M | $20.6M |
| Shareholders' equity | |||||||
| Common stock & paid-in capital | $64,648 | $31,050 | $29,272 | $26,419 | $26,320 | $4,950 | $4,950 |
| Retained earnings (deficit) | −$280.3M | −$224.3M | −$163.3M | −$109.8M | −$59.3M | −$25.7M | −$8.7M |
| Accumulated other comprehensive income | $81,332 | — | −$778 | −$30,120 | −$49,009 | −$58.1M | −$16.6M |
| Total shareholders' equity | $218.5M | $41.4M | $90.6M | $109.9M | $156.0M | −$22.5M | −$6.5M |
| Key figures | |||||||
| Total debt | $3.8M | $4.2M | $4.5M | $4.8M | $5.4M | $621,089 | $16.6M |
| Net cash (debt) | $169.0M | $32.0M | $81.2M | $100.7M | $143.8M | $36.5M | −$2.8M |
| Working capital | $166.2M | $32.1M | $81.2M | $100.7M | $146.7M | $35.5M | $13.6M |
| Tangible book value | $211.5M | $34.3M | $83.5M | $102.8M | $148.8M | −$22.5M | −$6.5M |
| Book value per share | $4.96 | $1.38 | $3.19 | $4.16 | $5.93 | −$1.66 | −$0.48 |
| Shares outstanding | 44.0M | 30.0M | 28.4M | 26.4M | 26.3M | 13.5M | 13.5M |
| Current ratio | 17.50 | 5.28 | 11.35 | 13.50 | 27.04 | 16.73 | 27.83 |
| Quick ratio | 17.16 | 4.82 | 10.92 | 13.10 | 26.53 | 16.66 | 27.69 |
| Debt / equity | 0.02 | 0.10 | 0.05 | 0.04 | 0.03 | — | — |
| Equity / assets | 94.2% | 78.5% | 88.3% | 89.8% | 93.6% | −58.5% | −46.3% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $149.9M | $156.7M | $172.8M | $227.6M | $26.4M | $35.9M | $36.1M | $50.7M | $59.7M | $71.3M | $85.7M | $97.2M |
| Cash & equivalents | $41.3M | $47.3M | $128.6M | $227.6M | $26.4M | $35.9M | $36.1M | $45.2M | $59.7M | $66.3M | $59.4M | $68.0M |
| Short-term investments | $108.6M | $109.4M | $44.2M | — | — | — | $0 | $5.5M | $0 | $5.0M | $26.3M | $29.2M |
| Receivables | $3.4M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $4.7M | $4.7M | $3.4M | $1.5M | $1.4M | $2.3M | $3.4M | $4.6M | $4.0M | $3.2M | $3.4M | $3.3M |
| Total current assets | $158.0M | $161.4M | $176.2M | $229.1M | $27.7M | $38.2M | $39.6M | $55.3M | $63.7M | $74.4M | $89.1M | $100.6M |
| Property, plant & equipment (net) | $4.0M | $4.2M | $4.3M | $4.3M | $4.5M | $4.6M | $4.8M | $5.0M | $5.1M | $5.3M | $5.4M | $5.5M |
| Goodwill & intangible assets | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.1M | $7.1M | $7.1M | $7.1M |
| Long-term investments | $32.8M | $42.0M | $44.2M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $278,124 | $278,129 | $283,562 | $631,297 | $841,726 | $810,895 | $1.3M | $1.3M | $1.2M | $1.2M | $1.0M | $743,703 |
| Total assets | $202.1M | $214.8M | $232.0M | $241.1M | $40.1M | $50.7M | $52.7M | $68.6M | $77.1M | $88.0M | $102.6M | $113.9M |
| Liabilities | ||||||||||||
| Accounts payable | $3.4M | $1.5M | $1.5M | $1.6M | $2.4M | $1.3M | $2.0M | $1.9M | $2.6M | $2.3M | $2.1M | $1.9M |
| Short-term debt | $428,962 | $412,835 | $397,104 | $381,760 | $366,959 | $352,521 | $338,438 | $324,702 | $311,459 | $298,543 | $300,107 | $301,633 |
| Deferred revenue | — | — | — | — | — | — | — | — | — | — | $5.2M | — |
| Total current liabilities | $8.1M | $5.0M | $10.1M | $9.5M | $7.5M | $5.1M | $7.5M | $6.9M | $6.8M | $5.2M | $7.8M | $5.6M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $3.6M | $3.7M | $3.8M | $3.9M | $4.0M | $4.1M | $4.2M | $4.2M | $4.3M | $4.4M | $4.5M | $4.5M |
| Other long-term liabilities | $3.2M | $3.3M | $3.4M | $3.5M | $3.6M | $3.7M | $3.8M | $3.9M | $4.0M | $4.1M | $4.2M | $4.2M |
| Total liabilities | $11.3M | $8.3M | $13.5M | $13.1M | $11.1M | $8.8M | $11.3M | $10.8M | $10.8M | $9.3M | $12.0M | $9.9M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $64,697 | $64,689 | $64,648 | $63,483 | $35,987 | $35,985 | $31,050 | $31,050 | $29,653 | $29,653 | $29,272 | $29,269 |
| Retained earnings (deficit) | −$311.1M | −$293.8M | −$280.3M | −$268.7M | −$253.8M | −$239.3M | −$224.3M | −$206.2M | −$191.6M | −$177.6M | −$163.3M | −$148.2M |
| Accumulated other comprehensive income | −$406,240 | −$241,005 | $81,332 | — | $0 | — | — | $7,845 | $0 | −$1,084 | −$778 | $5,607 |
| Total shareholders' equity | $190.7M | $206.5M | $218.5M | $228.0M | $28.9M | $41.8M | $41.4M | $57.7M | $66.3M | $78.7M | $90.6M | $104.0M |
| Key figures | ||||||||||||
| Total debt | $3.6M | $3.7M | $3.8M | $3.9M | $4.0M | $4.1M | $4.2M | $4.2M | $4.3M | $4.4M | $4.5M | $4.5M |
| Net cash (debt) | $146.3M | $153.0M | $169.0M | $223.6M | $22.4M | $31.8M | $32.0M | $46.4M | $55.4M | $66.9M | $81.2M | $92.7M |
| Working capital | $149.9M | $156.4M | $166.2M | $219.6M | $20.2M | $33.1M | $32.1M | $48.3M | $56.9M | $69.3M | $81.2M | $95.0M |
| Tangible book value | $183.7M | $199.5M | $211.5M | $221.0M | $21.9M | $34.8M | $34.3M | $50.7M | $59.3M | $71.7M | $83.5M | $96.9M |
| Book value per share | $2.95 | $3.19 | $3.38 | $5.75 | $0.80 | $1.18 | $1.33 | $1.93 | $2.24 | $2.68 | $3.09 | $3.55 |
| Shares outstanding | 64.7M | 64.7M | 64.6M | 39.7M | 36.0M | 35.5M | 31.1M | 29.8M | 29.7M | 29.4M | 29.3M | 29.3M |
| Current ratio | 19.47 | 32.45 | 17.50 | 24.00 | 3.70 | 7.48 | 5.28 | 7.99 | 9.39 | 14.38 | 11.35 | 17.89 |
| Quick ratio | 18.89 | 31.50 | 17.16 | 23.84 | 3.52 | 7.02 | 4.82 | 7.32 | 8.81 | 13.77 | 10.92 | 17.30 |
| Debt / equity | 0.02 | 0.02 | 0.02 | 0.02 | 0.14 | 0.10 | 0.10 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 |
| Equity / assets | 94.4% | 96.1% | 94.2% | 94.6% | 72.2% | 82.6% | 78.5% | 84.2% | 86.0% | 89.5% | 88.3% | 91.3% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 6, 2026); data from EODHD.
IMRX financial position
At the end of fiscal 2025 (December 31, 2025), Immuneering had total assets of $232.0 million (up 340.1% from a year earlier), total liabilities of $13.5 million and shareholders' equity of $218.5 million. It held $172.8 million in cash and short-term investments against $3.8 million of debt, a net cash position of $169.0 million. Its current ratio was 17.50. In the latest quarter (ended June 30, 2026) total assets were $202.1 million and equity $190.7 million.
Related: IMRX income statement, IMRX cash flow statement, IMRX key metrics. See the IMRX stock overview for the latest quote and news.
IMRX balance sheet FAQ
What are Immuneering's total assets?
Immuneering reported total assets of $232.0 million at the end of fiscal 2025 (December 31, 2025), compared with $52.7 million a year earlier.
How much debt does Immuneering have?
Immuneering had $3.8 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.02.
How much cash does Immuneering have?
Immuneering held $172.8 million in cash and short-term investments at the end of fiscal 2025; with $3.8 million of debt that is net cash of $169.0 million.
What is Immuneering's book value?
Immuneering's shareholders' equity (book value) was $218.5 million at the end of fiscal 2025, or $4.96 per share.
What is Immuneering's current ratio?
Immuneering had current assets of $176.2 million and current liabilities of $10.1 million, a current ratio of 17.50 (it can cover its short-term obligations).
How much goodwill does Immuneering have?
Immuneering carried $7.0 million of goodwill and intangible assets, 3.0% of total assets, at the end of fiscal 2025.