Gravity Co., Ltd (GRVY) Balance Sheet
GRVY balance sheet, 2025
December 31, 2025 · South Korean won₩742.63B assets = ₩105.29B liabilities + ₩637.34B equity
Both columns are drawn to the same scale: what GRVY owns equals what it owes plus shareholders’ equity. Hover a block for its value.
GRVY financial health
Descriptive bands, not a rating. Fiscal 2025.
GRVY balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | ₩52.18B2016 | ₩742.63B2025 | +34.3%/yr | |
| Total liabilities | ₩20.18B2016 | ₩105.29B2025 | +20.2%/yr | |
| Shareholders’ equity | ₩32.00B2016 | ₩636.83B2025 | +39.4%/yr | |
| Cash & short-term investments | ₩35.50B2016 | ₩618.61B2025 | +37.4%/yr | |
| Total debt | ₩1.36B2016 | ₩7.12B2024 | +23.0%/yr | |
| Net cash (debt) | ₩34.14B2016 | ₩552.68B2024 | +₩518.5B | |
| Working capital | ₩32.12B2016 | ₩602.46B2025 | +₩570.3B | |
| Current ratio | 2.962016 | 7.272025 | +4.31 | |
| Debt / equity | 0.042016 | 0.012024 | −0.03 | |
| Shares outstanding | 6.9M2016 | 6.9M2025 | +0.0%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
GRVY assets
GRVY liabilities and equity
GRVY debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
GRVY balance sheet in South Korean won
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | ₩618.61B | ₩559.80B | ₩465.74B | ₩340.25B | ₩247.70B | ₩182.45B | ₩118.93B | ₩95.55B | ₩61.60B | ₩35.50B |
| Cash & equivalents | ₩203.59B | ₩228.90B | ₩184.08B | ₩169.88B | ₩99.10B | ₩110.63B | ₩79.43B | ₩86.05B | ₩39.10B | ₩14.00B |
| Short-term investments | ₩415.02B | ₩330.91B | ₩281.65B | ₩170.37B | ₩148.60B | ₩71.82B | ₩39.50B | ₩9.50B | ₩22.50B | ₩21.50B |
| Receivables | ₩59.22B | ₩82.72B | ₩74.85B | ₩77.40B | ₩52.62B | ₩59.77B | ₩32.31B | ₩60.92B | ₩42.87B | ₩10.54B |
| Inventory | ₩0 | ₩0 | ₩468,000 | ₩3.33B | ₩3.16B | ₩2.24B | ₩1.96B | ₩2.52B | ₩3.03B | ₩1.21B |
| Other current assets | ₩20.66B | ₩11.08B | ₩6.31B | ₩790.7M | ₩2.65B | ₩2.12B | ₩2.66B | ₩1.18B | ₩1.38B | ₩1.25B |
| Total current assets | ₩698.48B | ₩653.61B | ₩546.90B | ₩421.77B | ₩306.13B | ₩246.59B | ₩155.86B | ₩160.17B | ₩108.87B | ₩48.50B |
| Property, plant & equipment (net) | ₩10.77B | ₩9.96B | ₩10.15B | ₩8.14B | ₩11.34B | ₩7.70B | ₩6.66B | ₩1.50B | ₩945.9M | ₩320.6M |
| Goodwill & intangible assets | ₩14.31B | ₩7.06B | ₩6.37B | ₩3.87B | ₩3.34B | ₩3.36B | ₩1.72B | ₩1.16B | ₩1.04B | ₩132.9M |
| Long-term investments | ₩3.81B | ₩1.77B | ₩1.82B | ₩2.18B | ₩3.02B | ₩1.32B | ₩1.77B | ₩1.49B | ₩1.39B | ₩1.70B |
| Other non-current assets | ₩15.25B | ₩14.07B | ₩12.94B | ₩8.14B | ₩3.69B | ₩6.40B | ₩9.41B | ₩8.85B | ₩3.64B | ₩1.53B |
| Total assets | ₩742.63B | ₩686.46B | ₩578.18B | ₩444.09B | ₩327.53B | ₩265.37B | ₩175.43B | ₩173.17B | ₩115.88B | ₩52.18B |
| Liabilities | ||||||||||
| Accounts payable | ₩61.92B | ₩67.93B | ₩61.78B | ₩73.55B | ₩41.20B | ₩52.69B | ₩37.50B | ₩71.93B | ₩44.41B | ₩10.03B |
| Short-term debt | — | ₩3.18B | ₩22.31B | — | ₩15.71B | ₩13.69B | ₩5.56B | ₩3.96B | ₩4.10B | ₩1.36B |
| Deferred revenue | ₩21.50B | ₩26.76B | ₩18.09B | ₩18.54B | ₩13.48B | ₩13.69B | ₩10.75B | ₩16.48B | ₩16.10B | ₩7.30B |
| Total current liabilities | ₩96.03B | ₩108.65B | ₩106.43B | ₩105.71B | ₩74.00B | ₩82.72B | ₩55.79B | ₩93.52B | ₩64.74B | ₩16.38B |
| Long-term debt | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 |
| Lease obligations | — | — | — | — | — | — | ₩0 | ₩0 | ₩0 | ₩0 |
| Other long-term liabilities | ₩9.26B | ₩9.45B | ₩8.02B | ₩8.20B | ₩6.69B | ₩5.30B | ₩3.87B | ₩4.10B | ₩7.14B | ₩3.80B |
| Total liabilities | ₩105.29B | ₩118.10B | ₩114.45B | ₩113.91B | ₩80.69B | ₩88.02B | ₩59.66B | ₩97.62B | ₩71.88B | ₩20.18B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | ₩3.47B | ₩3.47B | ₩3.47B | ₩3.47B | ₩3.47B | ₩3.47B | ₩3.47B | ₩3.47B | ₩3.47B | ₩3.47B |
| Retained earnings (deficit) | ₩580.86B | ₩513.42B | ₩428.50B | ₩296.48B | ₩213.32B | ₩147.37B | ₩84.67B | ₩45.40B | ₩13.96B | −₩736.6M |
| Treasury stock | — | — | — | — | — | — | ₩0 | ₩0 | ₩0 | ₩0 |
| Accumulated other comprehensive income | — | — | ₩4.02B | ₩2.48B | ₩2.18B | −₩1.04B | ₩274.5M | ₩138.4M | −₩39.7M | ₩1.06B |
| Minority interest | ₩508.0M | ₩691.0M | ₩641.0M | ₩653.0M | — | — | ₩0 | ₩0 | ₩0 | ₩0 |
| Total shareholders' equity | ₩636.83B | ₩567.67B | ₩463.09B | ₩329.53B | ₩246.07B | ₩176.91B | ₩115.77B | ₩75.55B | ₩44.00B | ₩32.00B |
| Key figures | ||||||||||
| Total debt | — | ₩7.12B | ₩2.34B | ₩3.06B | ₩5.12B | ₩3.25B | ₩5.56B | ₩3.96B | ₩4.10B | ₩1.36B |
| Net cash (debt) | — | ₩552.68B | ₩463.40B | ₩337.19B | ₩242.58B | ₩179.20B | ₩113.37B | ₩91.59B | ₩57.49B | ₩34.14B |
| Working capital | ₩602.46B | ₩544.96B | ₩440.46B | ₩316.06B | ₩232.14B | ₩163.87B | ₩100.08B | ₩66.65B | ₩44.13B | ₩32.12B |
| Tangible book value | ₩622.52B | ₩560.62B | ₩456.72B | ₩325.66B | ₩242.73B | ₩173.55B | ₩114.05B | ₩74.39B | ₩42.96B | ₩31.87B |
| Shares outstanding | 6.9M | 6.9M | 6.9M | 6.9M | 6.9M | 6.9M | 6.9M | 6.9M | 6.9M | 6.9M |
| Current ratio | 7.27 | 6.02 | 5.14 | 3.99 | 4.14 | 2.98 | 2.79 | 1.71 | 1.68 | 2.96 |
| Quick ratio | 7.06 | 5.91 | 5.08 | 3.95 | 4.06 | 2.93 | 2.71 | 1.67 | 1.61 | 2.81 |
| Debt / equity | — | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.05 | 0.05 | 0.09 | 0.04 |
| Equity / assets | 85.8% | 82.7% | 80.1% | 74.2% | 75.1% | 66.7% | 66.0% | 43.6% | 38.0% | 61.3% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | ₩203.60B | ₩602.67B | ₩618.61B | ₩614.09B | ₩581.60B | ₩583.20B | ₩559.80B | ₩519.88B | ₩504.35B | ₩489.97B | ₩465.74B | ₩447.96B |
| Cash & equivalents | ₩203.60B | ₩206.81B | ₩203.59B | ₩197.35B | ₩215.44B | ₩201.37B | ₩228.90B | ₩200.68B | ₩142.13B | ₩164.27B | ₩184.08B | ₩207.22B |
| Short-term investments | ₩434.58B | ₩395.87B | ₩415.02B | ₩416.74B | ₩366.16B | ₩381.83B | ₩330.91B | ₩319.20B | ₩362.22B | ₩325.69B | ₩281.65B | ₩240.74B |
| Receivables | ₩59.22B | ₩85.84B | ₩59.22B | ₩62.72B | ₩83.32B | ₩76.63B | ₩81.15B | ₩66.86B | ₩70.13B | ₩64.14B | ₩71.21B | ₩81.05B |
| Inventory | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩3.67B | ₩3.08B | ₩0 | ₩2.99B |
| Other current assets | ₩435.69B | ₩28.04B | ₩20.66B | ₩20.51B | ₩21.74B | ₩9.76B | ₩12.65B | ₩8.81B | ₩6.96B | ₩8.53B | ₩9.95B | ₩5.98B |
| Total current assets | ₩698.51B | ₩716.55B | ₩698.48B | ₩697.32B | ₩686.66B | ₩669.59B | ₩653.61B | ₩595.55B | ₩585.12B | ₩565.72B | ₩546.90B | ₩537.98B |
| Property, plant & equipment (net) | ₩10.77B | ₩9.97B | ₩10.77B | ₩10.67B | ₩10.70B | ₩10.58B | ₩9.96B | ₩7.23B | ₩7.86B | ₩8.87B | ₩10.15B | ₩10.81B |
| Goodwill & intangible assets | ₩7.16B | ₩13.45B | ₩14.31B | ₩8.06B | ₩8.94B | ₩6.41B | ₩7.06B | ₩5.83B | ₩5.91B | ₩6.16B | ₩6.37B | ₩5.03B |
| Long-term investments | ₩4.08B | ₩4.29B | ₩3.81B | ₩1.79B | ₩1.69B | ₩670.0M | ₩1.77B | ₩1.62B | ₩1.77B | ₩1.74B | ₩1.82B | ₩1.74B |
| Other non-current assets | ₩22.15B | ₩36.96B | ₩15.25B | ₩13.01B | ₩14.46B | ₩15.66B | ₩14.07B | ₩14.10B | ₩13.21B | ₩13.76B | ₩12.94B | ₩11.78B |
| Total assets | ₩742.66B | ₩781.23B | ₩742.63B | ₩730.85B | ₩722.45B | ₩702.91B | ₩686.46B | ₩624.34B | ₩613.87B | ₩596.24B | ₩578.18B | ₩567.33B |
| Liabilities | ||||||||||||
| Accounts payable | ₩61.93B | ₩71.53B | ₩61.92B | ₩68.99B | ₩82.02B | ₩63.05B | ₩67.93B | ₩49.95B | ₩59.31B | ₩53.90B | ₩61.78B | ₩76.64B |
| Short-term debt | ₩3.56B | ₩3.82B | — | — | ₩3.65B | ₩3.39B | — | ₩2.78B | ₩3.63B | ₩3.78B | — | ₩4.20B |
| Deferred revenue | ₩21.50B | ₩20.56B | ₩21.50B | ₩19.70B | ₩20.87B | ₩24.02B | — | ₩17.90B | ₩17.27B | ₩16.66B | — | ₩15.98B |
| Total current liabilities | ₩96.03B | ₩109.24B | ₩96.03B | ₩101.44B | ₩117.99B | ₩103.04B | ₩108.65B | ₩83.04B | ₩96.59B | ₩95.91B | ₩106.43B | ₩116.50B |
| Long-term debt | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 |
| Other long-term liabilities | ₩9.27B | ₩8.82B | ₩9.26B | ₩7.81B | ₩8.05B | ₩8.74B | ₩9.45B | ₩8.27B | ₩7.92B | ₩7.48B | ₩8.02B | ₩7.28B |
| Total liabilities | ₩105.30B | ₩118.06B | ₩105.29B | ₩109.25B | ₩126.05B | ₩111.78B | ₩118.10B | ₩91.31B | ₩104.51B | ₩103.39B | ₩114.45B | ₩123.78B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | ₩3.47B | ₩3.42B | ₩3.47B | ₩3.47B | ₩3.47B | ₩3.47B | — | ₩3.47B | ₩3.47B | ₩3.47B | ₩3.47B | ₩3.47B |
| Retained earnings (deficit) | ₩580.88B | ₩601.35B | ₩580.86B | ₩568.57B | ₩548.70B | ₩535.46B | ₩513.42B | ₩490.32B | ₩467.93B | ₩455.37B | ₩428.50B | ₩406.92B |
| Accumulated other comprehensive income | — | ₩31.29B | — | — | ₩16.60B | ₩24.51B | — | ₩11.61B | ₩10.29B | ₩6.26B | ₩4.02B | ₩5.36B |
| Minority interest | ₩516.0M | ₩526.0M | ₩508.0M | ₩629.0M | ₩650.0M | — | — | — | — | — | — | — |
| Total shareholders' equity | ₩636.86B | ₩662.65B | ₩636.83B | ₩620.97B | ₩595.75B | ₩590.42B | ₩567.67B | ₩532.38B | ₩508.68B | ₩492.19B | ₩463.09B | ₩442.86B |
| Key figures | ||||||||||||
| Total debt | ₩8.68B | ₩9.55B | — | — | ₩3.65B | ₩3.39B | — | ₩2.78B | ₩3.63B | ₩3.78B | ₩2.34B | ₩4.20B |
| Net cash (debt) | ₩194.92B | ₩593.12B | — | — | ₩577.95B | ₩579.81B | — | ₩517.10B | ₩500.72B | ₩486.18B | ₩463.40B | ₩443.76B |
| Working capital | ₩602.48B | ₩607.31B | ₩602.46B | ₩595.88B | ₩568.67B | ₩566.55B | ₩544.96B | ₩512.51B | ₩488.53B | ₩469.81B | ₩440.47B | ₩421.48B |
| Tangible book value | ₩629.70B | ₩649.20B | ₩622.52B | ₩612.91B | ₩586.81B | ₩584.00B | ₩560.62B | ₩526.55B | ₩502.77B | ₩486.02B | ₩456.72B | ₩437.83B |
| Shares outstanding | 6.9M | 6.9M | 6.9M | 6.9M | 6.9M | 6.9M | 6.9M | 6.9M | 6.9M | 6.9M | 6.9M | 6.9M |
| Current ratio | 7.27 | 6.56 | 7.27 | 6.87 | 5.82 | 6.50 | 6.02 | 7.17 | 6.06 | 5.90 | 5.14 | 4.62 |
| Quick ratio | 2.74 | 6.30 | 7.06 | 6.67 | 5.64 | 6.40 | 5.90 | 7.07 | 5.95 | 5.78 | 5.04 | 4.54 |
| Debt / equity | 0.01 | 0.01 | — | — | 0.01 | 0.01 | — | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Equity / assets | 85.8% | 84.8% | 85.8% | 85.0% | 82.5% | 84.0% | 82.7% | 85.3% | 82.9% | 82.5% | 80.1% | 78.1% |
Quarterly columns are labeled by the month the quarter ended. Figures in South Korean won as reported (latest annual report filed April 24, 2026); data from EODHD.
GRVY financial position
At the end of fiscal 2025 (December 31, 2025), Gravity had total assets of ₩742.6 billion (up 8.2% from a year earlier), total liabilities of ₩105.3 billion and shareholders' equity of ₩636.8 billion. Its current ratio was 7.27. In the latest quarter (ended June 30, 2026) total assets were ₩742.7 billion and equity ₩636.9 billion.
Related: GRVY income statement, GRVY cash flow statement, GRVY key metrics. See the GRVY stock overview for the latest quote and news.
GRVY balance sheet FAQ
What are Gravity's total assets?
Gravity reported total assets of ₩742.6 billion at the end of fiscal 2025 (December 31, 2025), compared with ₩686.5 billion a year earlier.
How much cash does Gravity have?
Gravity held ₩618.6 billion in cash and short-term investments at the end of fiscal 2025.
What is Gravity's book value?
Gravity's shareholders' equity (book value) was ₩636.8 billion at the end of fiscal 2025.
What is Gravity's current ratio?
Gravity had current assets of ₩698.5 billion and current liabilities of ₩96.0 billion, a current ratio of 7.27 (it can cover its short-term obligations).
How much goodwill does Gravity have?
Gravity carried ₩14.3 billion of goodwill and intangible assets, 1.9% of total assets, at the end of fiscal 2025.