CTW Cayman Class A (CTW) Balance Sheet
CTW balance sheet, FY2025
July 31, 2025 · U.S. dollars$50.8M assets = $23.2M liabilities + $27.6M equity
Both columns are drawn to the same scale: what CTW owns equals what it owes plus shareholders’ equity. Hover a block for its value.
CTW financial health
Descriptive bands, not a rating. Fiscal FY2025.
CTW balance sheet trends, FY2014–FY2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $16.01BFY2014 | $50.8MFY2025 | −47.2%/yr | |
| Total liabilities | $13.61BFY2014 | $23.2MFY2025 | −50.7%/yr | |
| Shareholders’ equity | $9.61BFY2014 | $27.6MFY2025 | −47.8%/yr | |
| Cash & short-term investments | $14.0MFY2014 | $12.4MFY2025 | −1.4%/yr | |
| Total debt | $7.56BFY2014 | $7.0MFY2025 | −54.0%/yr | |
| Net cash (debt) | −$7.54BFY2014 | $5.4MFY2025 | +$7.5B | |
| Working capital | −$949.0MFY2014 | $8.2MFY2025 | +$957.2M | |
| Book value per share | $1.57FY2023 | $0.46FY2025 | −45.9%/yr | |
| Current ratio | 0.65FY2014 | 1.98FY2025 | +1.33 | |
| Debt / equity | 0.79FY2014 | 0.25FY2025 | −0.53 | |
| Shares outstanding | 12.0MFY2023 | 60.0MFY2025 | +123.6%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
CTW assets
CTW liabilities and equity
CTW debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
CTW balance sheet
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $12.4M | $14.5M | $14.9M | $2.0M | $5.0M | $1.0M | $5.0M | $3.0M | $6.0M | $14.0M |
| Cash & equivalents | $12.4M | $14.5M | $14.9M | $2.0M | $5.0M | $1.0M | $5.0M | $3.0M | $6.0M | $14.0M |
| Receivables | $2.7M | $2.4M | $1.5M | $514.0M | $546.0M | $646.0M | $700.0M | $688.0M | $740.0M | $738.0M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $1.6M | $1.3M | $1.1M | $1.97B | $1.29B | $1.12B | $1.00B | $911.0M | $1.10B | $999.0M |
| Total current assets | $16.6M | $18.2M | $17.4M | $2.49B | $1.85B | $1.77B | $1.71B | $1.60B | $1.85B | $1.75B |
| Property, plant & equipment (net) | $7.9M | $5.3M | $5.9M | $8.17B | $8.08B | $7.92B | $7.64B | $7.37B | $7.20B | $7.21B |
| Goodwill & intangible assets | $3.5M | $3.7M | $3.0M | $9.67B | $10.25B | $10.72B | $11.23B | $11.79B | $12.39B | $10.36B |
| Long-term investments | $576,956 | $800,033 | $531,468 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $22.2M | $16.0M | $11.5M | $0 | $407.0M | $454.0M | $567.0M | $705.0M | $1.02B | $0 |
| Total assets | $50.8M | $43.9M | $38.3M | $20.33B | $20.58B | $20.87B | $21.15B | $21.47B | $22.46B | $16.01B |
| Liabilities | ||||||||||
| Accounts payable | $2.4M | $3.3M | $4.4M | $403.0M | $441.0M | $317.0M | $398.0M | $369.0M | $464.0M | $440.0M |
| Short-term debt | $2.8M | $4.9M | $4.3M | $89.0M | $11.0M | $17.0M | $514.0M | $242.0M | $117.0M | $637.0M |
| Deferred revenue | $145,000 | — | — | $201.0M | $212.0M | $128.0M | $131.0M | $137.0M | $327.0M | $320.0M |
| Total current liabilities | $8.4M | $12.0M | $11.9M | $3.41B | $2.27B | $2.20B | $2.80B | $2.42B | $2.26B | $2.70B |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $7.0M | $4.5M | $5.1M | — | — | — | — | — | — | — |
| Other long-term liabilities | $14.8M | $8.1M | $7.5M | $1.10B | $7.68B | $8.47B | $8.72B | $9.09B | $9.74B | $9.55B |
| Total liabilities | $23.2M | $20.1M | $19.4M | $21.00B | $10.71B | $11.53B | $12.46B | $12.56B | $13.27B | $13.61B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $6,000 | — | — | $10.05B | $10.05B | $10.05B | $10.05B | $10.05B | $10.05B | $10.05B |
| Retained earnings (deficit) | $31.9M | $28.0M | $22.1M | $67.0M | −$182.0M | −$713.0M | −$1.36B | −$1.14B | −$867.0M | −$437.0M |
| Accumulated other comprehensive income | −$5.1M | −$5.1M | −$4.0M | — | — | — | — | — | — | — |
| Total shareholders' equity | $27.6M | $23.8M | $18.9M | $10.12B | $9.87B | $9.34B | $8.69B | $8.91B | $9.18B | $9.61B |
| Key figures | ||||||||||
| Total debt | $7.0M | $7.3M | $7.7M | $1.19B | $5.96B | $7.28B | $7.26B | $7.24B | $7.38B | $7.56B |
| Net cash (debt) | $5.4M | $7.1M | $7.2M | −$1.19B | −$5.95B | −$7.28B | −$7.26B | −$7.24B | −$7.37B | −$7.54B |
| Working capital | $8.2M | $6.1M | $5.5M | −$923.0M | −$426.0M | −$427.0M | −$1.09B | −$820.0M | −$415.0M | −$949.0M |
| Tangible book value | $24.1M | $20.2M | $15.9M | $446.0M | −$385.0M | −$1.39B | −$2.54B | −$2.88B | −$3.21B | −$749.0M |
| Book value per share | $0.46 | $1.99 | $1.57 | — | — | — | — | — | — | — |
| Shares outstanding | 60.0M | 12.0M | 12.0M | — | — | — | — | — | — | — |
| Current ratio | 1.98 | 1.51 | 1.47 | 0.73 | 0.81 | 0.81 | 0.61 | 0.66 | 0.82 | 0.65 |
| Quick ratio | 1.78 | 1.41 | 1.38 | 0.15 | 0.24 | 0.29 | 0.25 | 0.29 | 0.33 | 0.28 |
| Debt / equity | 0.25 | 0.31 | 0.41 | 0.12 | 0.60 | 0.78 | 0.84 | 0.81 | 0.80 | 0.79 |
| Equity / assets | 54.4% | 54.3% | 49.3% | 49.8% | 47.9% | 44.7% | 41.1% | 41.5% | 40.9% | 60.0% |
| Apr '26 | Jan '26 | Oct '25 | Jul '25 | Jan '25 | Jul '24 | Jan '20 | Oct '19 | Jul '19 | Apr '19 | Jan '19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & short-term investments | $19.5M | $19.5M | $12.2M | $12.2M | $14.5M | $14.5M | $2.0M | $3.0M | $7.0M | $9.0M | $5.0M |
| Cash & equivalents | $19.5M | $19.5M | $12.2M | $12.2M | $14.5M | $14.5M | $2.0M | $3.0M | $7.0M | $9.0M | $5.0M |
| Receivables | $1.6M | $1.6M | $2.7M | $1.4M | $2.4M | $2.4M | $514.0M | $505.0M | $526.0M | $539.0M | $546.0M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $3.0M | $3.0M | $3.2M | $4.5M | $1.3M | $1.3M | $1.97B | $1.75B | $1.60B | $1.42B | $1.29B |
| Total current assets | $24.1M | $24.1M | $18.1M | $18.1M | $18.2M | $18.2M | $2.49B | $2.25B | $2.13B | $1.97B | $1.85B |
| Property, plant & equipment (net) | $8.6M | $8.6M | $7.9M | $7.9M | $5.3M | $5.3M | $8.17B | $8.10B | $8.03B | $8.01B | $8.08B |
| Goodwill & intangible assets | $0 | $0 | $3.5M | $0 | $3.7M | $3.7M | $9.67B | $9.69B | $9.70B | $9.71B | $10.25B |
| Long-term investments | $0 | $432,618 | $0 | $576,956 | $665,329 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $29.6M | $29.1M | $17.0M | $20.0M | $16.1M | $16.8M | $0 | $785.0M | $879.0M | $993.0M | $407.0M |
| Total assets | $62.3M | $62.3M | $46.5M | $46.5M | $43.9M | $43.9M | $20.33B | $20.83B | $20.74B | $20.68B | $20.58B |
| Liabilities | |||||||||||
| Accounts payable | $3.0M | $3.0M | $2.4M | $2.4M | $3.3M | $3.3M | $403.0M | $412.0M | $345.0M | $366.0M | $441.0M |
| Short-term debt | $4.3M | — | $2.7M | — | $4.9M | $4.9M | $89.0M | $7.0M | $9.0M | $9.0M | $11.0M |
| Deferred revenue | — | — | $145,000 | — | — | — | $201.0M | $205.0M | $223.0M | $221.0M | $212.0M |
| Total current liabilities | $14.9M | $14.9M | $8.4M | $8.4M | $12.0M | $12.0M | $3.41B | $2.23B | $2.17B | $2.19B | $2.27B |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | — | $7.5M | — | $7.0M | $4.4M | — | — | — | — | — | — |
| Other long-term liabilities | $10.0M | $10.0M | $10.4M | $10.4M | $8.1M | $8.1M | $1.10B | $7.61B | $7.63B | $7.66B | $7.68B |
| Total liabilities | $24.9M | $24.9M | $18.9M | $18.9M | $20.1M | $20.1M | $21.00B | $10.62B | $10.61B | $10.68B | $10.71B |
| Shareholders' equity | |||||||||||
| Common stock & paid-in capital | $6,240 | — | $6,000 | — | — | — | $10.05B | $10.05B | $10.05B | $10.05B | $10.05B |
| Retained earnings (deficit) | $30.7M | $30.7M | $31.9M | $31.9M | $28.0M | $28.0M | $67.0M | $159.0M | $82.0M | −$45.0M | −$182.0M |
| Accumulated other comprehensive income | −$5.3M | — | −$5.1M | — | −$5.1M | −$5.1M | — | — | — | — | — |
| Total shareholders' equity | $37.4M | $37.4M | $27.6M | $27.6M | $23.8M | $23.8M | $10.12B | $10.21B | $10.13B | $10.01B | $9.87B |
| Key figures | |||||||||||
| Total debt | $7.5M | — | $7.0M | — | $7.3M | $7.3M | $1.19B | $5.95B | $5.96B | $5.96B | $5.96B |
| Net cash (debt) | $12.0M | — | $5.3M | — | $7.1M | $7.1M | −$1.19B | −$5.95B | −$5.95B | −$5.95B | −$5.95B |
| Working capital | $9.2M | $9.2M | $9.7M | $9.7M | $6.1M | $6.1M | −$923.0M | $25.0M | −$43.0M | −$220.0M | −$426.0M |
| Tangible book value | $37.4M | $37.4M | $24.1M | $27.6M | $20.2M | $20.2M | $446.0M | $520.0M | $434.0M | $290.0M | −$385.0M |
| Book value per share | — | $0.60 | $0.46 | $0.44 | $0.38 | $0.38 | — | — | — | — | — |
| Shares outstanding | — | 62.4M | 60.0M | 62.4M | 62.4M | 62.4M | — | — | — | — | — |
| Current ratio | 1.61 | 1.61 | 2.15 | 2.15 | 1.51 | 1.51 | 0.73 | 1.01 | 0.98 | 0.90 | 0.81 |
| Quick ratio | 1.41 | 1.41 | 1.77 | 1.62 | 1.41 | 1.41 | 0.15 | 0.23 | 0.25 | 0.25 | 0.24 |
| Debt / equity | 0.20 | — | 0.25 | — | 0.31 | 0.31 | 0.12 | 0.58 | 0.59 | 0.60 | 0.60 |
| Equity / assets | 60.0% | 60.0% | 59.5% | 59.5% | 54.3% | 54.3% | 49.8% | 49.0% | 48.8% | 48.4% | 47.9% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed November 17, 2025); data from EODHD.
CTW financial position
At the end of fiscal 2025 (July 31, 2025), CTW Cayman had total assets of $50.8 million (up 15.7% from a year earlier), total liabilities of $23.2 million and shareholders' equity of $27.6 million. It held $12.4 million in cash and short-term investments against $7.0 million of debt, a net cash position of $5.4 million. Its current ratio was 1.98. In the latest quarter (ended April 30, 2026) total assets were $62.3 million and equity $37.4 million.
Related: CTW income statement, CTW cash flow statement, CTW key metrics. See the CTW stock overview for the latest quote and news.
CTW balance sheet FAQ
What are CTW Cayman's total assets?
CTW Cayman reported total assets of $50.8 million at the end of fiscal 2025 (July 31, 2025), compared with $43.9 million a year earlier.
How much debt does CTW Cayman have?
CTW Cayman had $7.0 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.25.
How much cash does CTW Cayman have?
CTW Cayman held $12.4 million in cash and short-term investments at the end of fiscal 2025; with $7.0 million of debt that is net cash of $5.4 million.
What is CTW Cayman's book value?
CTW Cayman's shareholders' equity (book value) was $27.6 million at the end of fiscal 2025, or $0.46 per share.
What is CTW Cayman's current ratio?
CTW Cayman had current assets of $16.6 million and current liabilities of $8.4 million, a current ratio of 1.98 (it can cover its short-term obligations).
How much goodwill does CTW Cayman have?
CTW Cayman carried $3.5 million of goodwill and intangible assets, 6.9% of total assets, at the end of fiscal 2025.