GoodRx Holdings, Inc. (GDRX) Balance Sheet
GDRX balance sheet, 2025
December 31, 2025 · U.S. dollars$1.40B assets = $787.8M liabilities + $616.3M equity
Both columns are drawn to the same scale: what GDRX owns equals what it owes plus shareholders’ equity. Hover a block for its value.
GDRX financial health
Descriptive bands, not a rating. Fiscal 2025.
GDRX balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $295.6M2016 | $1.40B2025 | +18.9%/yr | |
| Total liabilities | $46.1M2016 | $787.8M2025 | +37.1%/yr | |
| Shareholders’ equity | $8.1M2016 | $616.3M2025 | +61.8%/yr | |
| Cash & short-term investments | $23.6M2016 | $261.8M2025 | +30.6%/yr | |
| Total debt | $46.1M2016 | $542.8M2025 | +31.5%/yr | |
| Net cash (debt) | −$22.5M2016 | −$281.0M2025 | −$258.5M | |
| Working capital | $56.5M2018 | $397.1M2025 | +$340.6M | |
| Book value per share | $0.022016 | $1.732025 | +63.2%/yr | |
| Current ratio | 4.402018 | 2.612025 | −1.78 | |
| Debt / equity | 5.682016 | 0.882025 | −4.80 | |
| Shares outstanding | 385.4M2016 | 357.0M2025 | −0.8%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
GDRX assets
GDRX liabilities and equity
GDRX debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
GDRX balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $261.8M | $448.3M | $672.3M | $757.2M | $941.1M | $968.7M | $26.1M | $34.6M | $17.5M | $23.6M |
| Cash & equivalents | $261.8M | $448.3M | $672.3M | $757.2M | $941.1M | $968.7M | $26.1M | $34.6M | $17.5M | $23.6M |
| Receivables | $254.9M | $160.8M | $160.0M | $121.7M | $126.4M | $97.3M | $55.5M | $35.0M | $0 | $0 |
| Inventory | $0 | $0 | $1 | $0 | −$8.3M | $2.9M | $1 | $1 | $0 | $0 |
| Other current assets | $126.4M | $50.1M | $40.4M | $40.9M | $29.6M | $17.5M | $5.0M | $3.4M | — | — |
| Total current assets | $643.1M | $659.3M | $872.8M | $919.7M | $1.09B | $1.09B | $86.6M | $73.1M | — | — |
| Property, plant & equipment (net) | $41.1M | $40.5M | $45.9M | $55.7M | $49.3M | $50.8M | $34.2M | $988,000 | $0 | $0 |
| Goodwill & intangible assets | $633.7M | $587.7M | $567.1M | $602.1M | $463.5M | $317.8M | $262.7M | $238.7M | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $86.2M | $100.7M | $103.0M | $27.2M | $6.0M | $15.1M | $3.4M | $2.0M | $286.9M | $295.6M |
| Total assets | $1.40B | $1.39B | $1.59B | $1.60B | $1.61B | $1.47B | $386.8M | $314.8M | $286.9M | $295.6M |
| Liabilities | ||||||||||
| Accounts payable | $19.4M | $14.1M | $36.3M | $17.7M | $17.5M | $10.3M | $7.9M | $7.2M | — | — |
| Short-term debt | $9.8M | $10.6M | $15.0M | $11.1M | $12.9M | $11.6M | $10.0M | $5.4M | — | — |
| Deferred revenue | $6.7M | $6.0M | $7.1M | $7.9M | $6.9M | $6.9M | $3.5M | $258,000 | — | — |
| Total current liabilities | $246.0M | $123.9M | $122.6M | $76.3M | $81.1M | $59.6M | $33.4M | $16.6M | — | — |
| Long-term debt | $483.3M | $486.7M | $647.7M | $651.8M | $655.9M | $659.9M | $663.9M | $716.8M | $0 | $0 |
| Lease obligations | $54.5M | $51.7M | $54.6M | $58.2M | $39.4M | $38.0M | $40.1M | $0 | — | — |
| Other long-term liabilities | $58.5M | $52.8M | $56.6M | $61.7M | $39.0M | $39.3M | $777.1M | $743.8M | $136.0M | $46.1M |
| Total liabilities | $787.8M | $663.4M | $826.8M | $789.8M | $775.9M | $758.8M | $1.47B | $1.48B | $136.0M | $46.1M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $34,000 | $38,000 | $40,000 | $40,000 | $40,000 | $39,000 | $460,000 | $451,000 | — | — |
| Retained earnings (deficit) | −$1.41B | −$1.44B | −$1.46B | −$1.45B | −$1.42B | −$1.39B | −$1.10B | −$1.16B | −$86.2M | $8.1M |
| Accumulated other comprehensive income | — | — | $0 | — | $0 | −$1.47B | −$737.0M | −$554,000 | — | — |
| Total shareholders' equity | $616.3M | $724.7M | $762.0M | $814.8M | $831.7M | $711.4M | −$1.09B | −$1.16B | −$86.2M | $8.1M |
| Key figures | ||||||||||
| Total debt | $542.8M | $543.4M | $711.1M | $717.0M | $702.3M | $704.9M | $711.0M | $722.2M | $136.0M | $46.1M |
| Net cash (debt) | −$281.0M | −$95.0M | −$38.8M | $40.1M | $238.8M | $263.8M | −$684.9M | −$687.6M | −$118.5M | −$22.5M |
| Working capital | $397.1M | $535.4M | $750.2M | $843.4M | $1.01B | $1.03B | $53.2M | $56.5M | — | — |
| Tangible book value | −$17.4M | $137.0M | $194.9M | $212.8M | $368.2M | $393.5M | −$1.35B | −$1.40B | −$86.2M | $8.1M |
| Book value per share | $1.73 | $1.85 | $1.86 | $1.97 | $2.03 | $2.59 | −$3.00 | −$3.21 | −$0.22 | $0.02 |
| Shares outstanding | 357.0M | 392.2M | 410.3M | 412.9M | 410.0M | 274.7M | 362.6M | 362.6M | 385.4M | 385.4M |
| Current ratio | 2.61 | 5.32 | 7.12 | 12.05 | 13.42 | 18.24 | 2.59 | 4.40 | — | — |
| Quick ratio | 2.10 | 4.92 | 6.79 | 11.52 | 13.16 | 17.90 | 2.44 | 4.19 | — | — |
| Debt / equity | 0.88 | 0.75 | 0.93 | 0.88 | 0.84 | 0.99 | — | — | — | 5.68 |
| Equity / assets | 43.9% | 52.2% | 48.0% | 50.8% | 51.7% | 48.4% | −281.2% | −369.3% | −30.0% | 2.7% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $296.1M | $235.7M | $261.8M | $273.5M | $281.3M | $301.0M | $448.3M | $423.8M | $524.9M | $533.3M | $672.3M | $794.9M |
| Cash & equivalents | $296.1M | $235.7M | $261.8M | $273.5M | $281.3M | $301.0M | $448.3M | $423.8M | $524.9M | $533.3M | $672.3M | $794.9M |
| Receivables | $1.26B | $244.6M | $254.9M | $216.9M | $202.3M | $172.0M | $160.8M | $159.6M | $189.6M | $161.9M | $160.0M | $134.6M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1 | $1 | $1 |
| Other current assets | $45.1M | $786.1M | $126.4M | $75.1M | $67.0M | $67.2M | $50.1M | $43.4M | $36.1M | $37.6M | $40.4M | $39.6M |
| Total current assets | $1.60B | $1.27B | $643.1M | $565.5M | $550.6M | $540.2M | $659.3M | $626.8M | $750.6M | $732.8M | $872.8M | $969.1M |
| Property, plant & equipment (net) | $39.1M | $40.5M | $41.1M | $41.0M | $41.4M | $34.4M | $40.5M | $42.5M | $44.4M | $46.3M | $45.9M | $48.4M |
| Goodwill & intangible assets | $628.9M | $631.7M | $633.7M | $626.6M | $625.6M | $620.7M | $587.7M | $584.7M | $578.6M | $572.9M | $567.1M | $593.5M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $75.6M | $82.6M | $86.2M | $92.4M | $101.1M | $100.0M | $100.7M | $100.9M | $101.9M | $102.0M | $103.0M | $97.0M |
| Total assets | $2.34B | $2.02B | $1.40B | $1.33B | $1.32B | $1.30B | $1.39B | $1.35B | $1.48B | $1.45B | $1.59B | $1.71B |
| Liabilities | ||||||||||||
| Accounts payable | $8.9M | $14.5M | $19.4M | $28.7M | $25.4M | $15.3M | $14.1M | $12.4M | $16.9M | $33.5M | $36.3M | $32.9M |
| Short-term debt | $10.4M | $10.0M | $9.8M | $9.8M | $9.8M | $10.6M | $10.6M | $9.3M | $12.4M | $12.2M | $15.0M | $10.4M |
| Deferred revenue | $8.8M | $8.6M | $6.7M | $6.3M | $6.1M | $6.3M | $6.0M | $6.3M | $6.0M | $6.5M | $7.1M | $8.3M |
| Total current liabilities | $1.16B | $859.2M | $246.0M | $181.9M | $130.9M | $103.4M | $123.9M | $114.4M | $102.5M | $116.5M | $122.6M | $117.8M |
| Long-term debt | $481.6M | $482.4M | $483.3M | $484.1M | $485.0M | $485.8M | $486.7M | $487.6M | $645.6M | $646.7M | $647.7M | $648.7M |
| Lease obligations | $52.4M | $53.9M | $54.5M | $56.0M | $57.6M | $50.4M | $51.7M | $53.2M | $54.7M | $56.5M | $54.6M | $55.7M |
| Other long-term liabilities | $55.9M | $57.6M | $58.5M | $58.8M | $59.8M | $51.7M | $52.8M | $56.5M | $57.9M | $59.7M | $56.6M | $60.1M |
| Total liabilities | $1.70B | $1.40B | $787.8M | $724.8M | $675.7M | $640.9M | $663.4M | $658.4M | $806.0M | $822.9M | $826.8M | $826.7M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $34,000 | $34,000 | $34,000 | $34,000 | $35,000 | $36,000 | $38,000 | $38,000 | $38,000 | $38,000 | $40,000 | $40,000 |
| Retained earnings (deficit) | −$1.40B | −$1.41B | −$1.41B | −$1.42B | −$1.42B | −$1.43B | −$1.44B | −$1.45B | −$1.45B | −$1.46B | −$1.46B | −$1.43B |
| Accumulated other comprehensive income | — | — | — | $0 | — | — | — | — | $0 | $0 | $0 | $0 |
| Total shareholders' equity | $647.6M | $622.0M | $616.3M | $600.7M | $643.0M | $654.3M | $724.7M | $696.4M | $669.4M | $631.1M | $762.0M | $881.3M |
| Key figures | ||||||||||||
| Total debt | $539.0M | $541.4M | $542.8M | $545.1M | $547.5M | $541.2M | $543.4M | $544.6M | $707.4M | $710.2M | $711.1M | $711.5M |
| Net cash (debt) | −$242.8M | −$305.6M | −$281.0M | −$271.6M | −$266.2M | −$240.2M | −$95.0M | −$120.8M | −$182.5M | −$176.9M | −$38.8M | $83.4M |
| Working capital | $441.5M | $407.3M | $397.1M | $383.7M | $419.7M | $436.8M | $535.4M | $512.4M | $648.1M | $616.3M | $750.2M | $851.3M |
| Tangible book value | $18.7M | −$9.7M | −$17.4M | −$25.9M | $17.5M | $33.7M | $137.0M | $111.7M | $90.8M | $58.2M | $194.9M | $287.7M |
| Book value per share | $1.86 | $1.82 | $1.81 | $1.73 | $1.80 | $1.72 | $1.89 | $1.79 | $1.74 | $1.62 | $1.90 | $2.13 |
| Shares outstanding | 348.1M | 341.4M | 340.8M | 347.8M | 357.2M | 379.7M | 383.6M | 388.5M | 384.7M | 390.0M | 400.2M | 413.4M |
| Current ratio | 1.38 | 1.47 | 2.61 | 3.11 | 4.21 | 5.23 | 5.32 | 5.48 | 7.32 | 6.29 | 7.12 | 8.23 |
| Quick ratio | 1.34 | 0.56 | 2.10 | 2.70 | 3.69 | 4.58 | 4.92 | 5.10 | 6.97 | 5.97 | 6.79 | 7.89 |
| Debt / equity | 0.83 | 0.87 | 0.88 | 0.91 | 0.85 | 0.83 | 0.75 | 0.78 | 1.06 | 1.13 | 0.93 | 0.81 |
| Equity / assets | 27.6% | 30.8% | 43.9% | 45.3% | 48.8% | 50.5% | 52.2% | 51.4% | 45.4% | 43.4% | 48.0% | 51.6% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 25, 2026); data from EODHD.
GDRX financial position
At the end of fiscal 2025 (December 31, 2025), GoodRx had total assets of $1.4 billion (up 1.2% from a year earlier), total liabilities of $787.8 million and shareholders' equity of $616.3 million. It held $261.8 million in cash and short-term investments against $542.8 million of debt, net debt of $281.0 million. Its current ratio was 2.61. In the latest quarter (ended June 30, 2026) total assets were $2.3 billion and equity $647.6 million.
Related: GDRX income statement, GDRX cash flow statement, GDRX key metrics. See the GDRX stock overview for the latest quote and news.
GDRX balance sheet FAQ
What are GoodRx's total assets?
GoodRx reported total assets of $1.4 billion at the end of fiscal 2025 (December 31, 2025), compared with $1.4 billion a year earlier.
How much debt does GoodRx have?
GoodRx had $542.8 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.88.
How much cash does GoodRx have?
GoodRx held $261.8 million in cash and short-term investments at the end of fiscal 2025; with $542.8 million of debt that is net debt of $281.0 million.
What is GoodRx's book value?
GoodRx's shareholders' equity (book value) was $616.3 million at the end of fiscal 2025, or $1.73 per share.
What is GoodRx's current ratio?
GoodRx had current assets of $643.1 million and current liabilities of $246.0 million, a current ratio of 2.61 (it can cover its short-term obligations).
How much goodwill does GoodRx have?
GoodRx carried $633.7 million of goodwill and intangible assets, 45.1% of total assets, at the end of fiscal 2025.