Exelon Corporation (EXC) Balance Sheet
EXC balance sheet, 2025
December 31, 2025 · U.S. dollars$116.57B assets = $87.77B liabilities + $28.80B equity
Both columns are drawn to the same scale: what EXC owns equals what it owes plus shareholders’ equity. Hover a block for its value.
EXC financial health
Descriptive bands, not a rating. Fiscal 2025.
EXC balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $114.90B2016 | $116.57B2025 | +0.2%/yr | |
| Total liabilities | $87.29B2016 | $87.77B2025 | +0.1%/yr | |
| Shareholders’ equity | $25.84B2016 | $28.80B2025 | +1.2%/yr | |
| Cash & short-term investments | $635.0M2016 | $1.15B2025 | +6.8%/yr | |
| Total debt | $35.91B2016 | $50.55B2025 | +3.9%/yr | |
| Net cash (debt) | −$35.28B2016 | −$49.40B2025 | −$14.1B | |
| Working capital | −$1.04B2016 | −$785.0M2025 | +$260.0M | |
| Book value per share | $27.872016 | $28.462025 | +0.2%/yr | |
| Current ratio | 0.922016 | 0.922025 | 0.00 | |
| Debt / equity | 1.392016 | 1.762025 | +0.37 | |
| Shares outstanding | 927.0M2016 | 1.01B2025 | +1.0%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
EXC assets
EXC liabilities and equity
EXC debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
EXC balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $1.15B | $357.0M | $445.0M | $407.0M | $672.0M | $663.0M | $587.0M | $1.35B | $1.10B | $635.0M |
| Cash & equivalents | $1.15B | $357.0M | $445.0M | $407.0M | $672.0M | $663.0M | $587.0M | $1.35B | $1.10B | $635.0M |
| Short-term investments | — | — | $12.0M | — | $16.13B | $134.0M | — | — | $207.0M | $253.0M |
| Receivables | $5.08B | $3.75B | $3.36B | $3.56B | $2.87B | $4.63B | $6.17B | $5.86B | $5.58B | $5.36B |
| Inventory | $868.0M | $853.0M | $801.0M | $755.0M | $581.0M | $1.72B | $1.77B | $1.69B | $1.65B | $1.64B |
| Other current assets | $2.44B | $3.42B | $3.48B | $2.61B | $9.84B | $5.55B | $3.51B | $4.43B | $3.50B | $4.78B |
| Total current assets | $9.55B | $8.38B | $8.09B | $7.34B | $13.96B | $12.56B | $12.04B | $13.33B | $11.83B | $12.41B |
| Property, plant & equipment (net) | $84.32B | $78.18B | $73.59B | $69.08B | $64.56B | $82.58B | $80.23B | $76.71B | $74.20B | $71.56B |
| Goodwill & intangible assets | $6.63B | $6.63B | $6.63B | $6.63B | $6.63B | $6.68B | $6.85B | $6.79B | $7.07B | $7.12B |
| Long-term investments | $312.0M | $290.0M | $251.0M | $232.0M | $16.38B | $14.90B | $13.65B | $12.29B | $14.64B | $11.69B |
| Other non-current assets | $15.76B | $14.30B | $13.29B | $12.07B | $31.49B | $12.59B | $12.20B | $10.52B | $9.02B | $12.12B |
| Total assets | $116.57B | $107.78B | $101.86B | $95.35B | $133.01B | $129.32B | $124.98B | $119.63B | $116.77B | $114.90B |
| Liabilities | ||||||||||
| Accounts payable | $3.72B | $2.99B | $2.85B | $3.38B | $2.38B | $3.56B | $3.56B | $3.80B | $3.53B | $3.44B |
| Short-term debt | $2.75B | $3.31B | $3.93B | $4.39B | $3.40B | $3.85B | $6.08B | $2.06B | $3.02B | $3.70B |
| Deferred revenue | $5.0M | $451.0M | $419.0M | $10.0M | $89.0M | $100.0M | $132.0M | $149.0M | $231.0M | $407.0M |
| Total current liabilities | $10.33B | $9.61B | $9.90B | $10.61B | $16.11B | $12.77B | $14.19B | $11.40B | $10.80B | $13.46B |
| Long-term debt | $47.80B | $43.34B | $40.08B | $35.27B | $35.32B | $35.09B | $31.33B | $34.08B | $32.18B | $32.22B |
| Other long-term liabilities | $29.64B | $27.91B | $26.12B | $24.72B | $46.78B | $46.59B | $44.89B | $41.11B | $41.61B | $41.62B |
| Total liabilities | $87.77B | $80.86B | $76.10B | $70.61B | $98.22B | $94.45B | $90.40B | $86.59B | $84.58B | $87.29B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $22.11B | $21.34B | $21.11B | $20.91B | $20.32B | $19.37B | $19.27B | $19.12B | $18.96B | $18.79B |
| Retained earnings (deficit) | $7.58B | $6.43B | $5.49B | $4.60B | $16.94B | $16.73B | $16.27B | $14.74B | $14.08B | $12.03B |
| Treasury stock | — | — | — | −$123.0M | −$123.0M | −$123.0M | −$123.0M | −$123.0M | −$123.0M | −$2.33B |
| Accumulated other comprehensive income | −$762.0M | −$720.0M | −$726.0M | −$638.0M | −$2.75B | −$3.40B | −$3.19B | −$3.00B | −$3.03B | −$2.66B |
| Minority interest | — | — | — | $0 | $402.0M | $2.28B | $2.35B | $2.31B | $2.27B | $0 |
| Total shareholders' equity | $28.80B | $26.92B | $25.75B | $24.74B | $34.80B | $32.59B | $32.22B | $30.74B | $29.90B | $25.84B |
| Key figures | ||||||||||
| Total debt | $50.55B | $46.65B | $44.01B | $40.05B | $38.73B | $39.33B | $37.80B | $36.53B | $35.58B | $35.91B |
| Net cash (debt) | −$49.40B | −$46.29B | −$43.56B | −$39.64B | −$38.05B | −$38.67B | −$37.21B | −$35.18B | −$34.48B | −$35.28B |
| Working capital | −$785.0M | −$1.23B | −$1.81B | −$3.27B | −$2.15B | −$209.0M | −$2.15B | $1.92B | $1.04B | −$1.04B |
| Tangible book value | $22.17B | $20.29B | $19.12B | $18.11B | $28.16B | $25.91B | $25.37B | $23.95B | $22.82B | $18.71B |
| Book value per share | $28.46 | $26.84 | $25.83 | $25.07 | $35.51 | $33.35 | $33.08 | $31.72 | $31.50 | $27.87 |
| Shares outstanding | 1.01B | 1.00B | 997.0M | 987.0M | 980.0M | 977.0M | 974.0M | 969.0M | 949.0M | 927.0M |
| Current ratio | 0.92 | 0.87 | 0.82 | 0.69 | 0.87 | 0.98 | 0.85 | 1.17 | 1.10 | 0.92 |
| Quick ratio | 0.60 | 0.43 | 0.38 | 0.37 | 0.22 | 0.41 | 0.48 | 0.63 | 0.62 | 0.45 |
| Debt / equity | 1.76 | 1.73 | 1.71 | 1.62 | 1.11 | 1.21 | 1.17 | 1.19 | 1.19 | 1.39 |
| Equity / assets | 24.7% | 25.0% | 25.3% | 26.0% | 26.2% | 25.2% | 25.8% | 25.7% | 25.6% | 22.5% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $1.25B | $1.27B | $1.15B | $2.05B | $724.0M | $1.00B | $357.0M | $616.0M | $934.0M | $720.0M | $445.0M | $300.0M |
| Cash & equivalents | $1.25B | $1.27B | $1.15B | $2.05B | $724.0M | $1.00B | $357.0M | $616.0M | $934.0M | $720.0M | $445.0M | $300.0M |
| Short-term investments | — | — | — | — | — | — | — | −$4.39B | — | — | $12.0M | $3.0M |
| Receivables | $4.60B | $4.69B | $5.08B | $4.00B | $4.11B | $4.02B | $3.75B | $3.66B | $3.71B | $3.58B | $3.36B | $3.31B |
| Inventory | $850.0M | $846.0M | $868.0M | $888.0M | $868.0M | $833.0M | $853.0M | $855.0M | $824.0M | $788.0M | $801.0M | $762.0M |
| Other current assets | $2.30B | $2.19B | $2.44B | $2.29B | $2.97B | $2.95B | $3.42B | $2.89B | $3.09B | $3.12B | $3.48B | $3.14B |
| Total current assets | $9.00B | $9.00B | $9.55B | $9.23B | $8.68B | $8.80B | $8.38B | $8.02B | $8.56B | $8.21B | $8.09B | $7.52B |
| Property, plant & equipment (net) | $88.50B | $85.56B | $84.32B | $82.10B | $80.61B | $79.18B | $78.18B | $76.66B | $75.65B | $74.60B | $73.59B | $72.46B |
| Goodwill & intangible assets | $6.63B | $6.63B | $6.63B | $6.63B | $6.63B | $6.63B | $6.63B | $6.63B | $6.63B | $6.63B | $6.63B | $6.63B |
| Long-term investments | $327.0M | $317.0M | $312.0M | $307.0M | $297.0M | $289.0M | $290.0M | $279.0M | $270.0M | $263.0M | $251.0M | $246.0M |
| Other non-current assets | $16.05B | $16.03B | $15.76B | $15.27B | $14.94B | $14.59B | $14.30B | $14.48B | $14.01B | $13.50B | $13.29B | $12.41B |
| Total assets | $120.50B | $117.55B | $116.57B | $113.54B | $111.15B | $109.48B | $107.78B | $106.07B | $105.11B | $103.21B | $101.86B | $99.26B |
| Liabilities | ||||||||||||
| Accounts payable | $3.48B | $3.12B | $3.72B | $3.24B | $3.04B | $2.69B | $2.99B | $2.65B | $2.81B | $2.81B | $2.85B | $2.68B |
| Short-term debt | $1.97B | $3.21B | $2.75B | $3.60B | $2.93B | $2.54B | $3.31B | $1.99B | $2.76B | $2.71B | $3.93B | $3.37B |
| Deferred revenue | $589.0M | $5.0M | $5.0M | $5.0M | $491.0M | $470.0M | $451.0M | $438.0M | $432.0M | $426.0M | $419.0M | $8.0M |
| Total current liabilities | $9.01B | $9.59B | $10.33B | $9.82B | $9.16B | $8.10B | $9.61B | $7.38B | $8.28B | $7.97B | $9.90B | $8.80B |
| Long-term debt | $50.70B | $48.25B | $47.80B | $46.67B | $45.92B | $45.73B | $43.34B | $44.09B | $43.43B | $42.66B | $40.08B | $39.82B |
| Other long-term liabilities | $31.10B | $30.39B | $29.64B | $28.93B | $28.45B | $28.04B | $27.91B | $27.97B | $27.26B | $26.51B | $26.12B | $25.17B |
| Total liabilities | $90.81B | $88.23B | $87.77B | $85.43B | $83.53B | $81.88B | $80.86B | $79.45B | $78.96B | $77.15B | $76.10B | $73.79B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $22.54B | $22.13B | $22.11B | $21.56B | $21.54B | $21.52B | $21.34B | $21.32B | $21.15B | $21.13B | $21.11B | $20.96B |
| Retained earnings (deficit) | $8.03B | $8.06B | $7.58B | $7.39B | $6.92B | $6.93B | $6.43B | $6.16B | $5.83B | $5.77B | $5.49B | $5.23B |
| Accumulated other comprehensive income | −$750.0M | −$756.0M | −$762.0M | −$715.0M | −$718.0M | −$718.0M | −$720.0M | −$736.0M | −$712.0M | −$712.0M | −$726.0M | −$596.0M |
| Total shareholders' equity | $29.70B | $29.32B | $28.80B | $28.11B | $27.62B | $27.61B | $26.92B | $26.62B | $26.15B | $26.06B | $25.75B | $25.47B |
| Key figures | ||||||||||||
| Total debt | $52.28B | $51.46B | $50.55B | $50.27B | $48.84B | $48.27B | $46.65B | $46.08B | $46.19B | $45.37B | $44.01B | $43.20B |
| Net cash (debt) | −$51.03B | −$50.19B | −$49.40B | −$48.22B | −$48.12B | −$47.27B | −$46.29B | −$45.46B | −$45.26B | −$44.65B | −$43.56B | −$42.90B |
| Working capital | −$8.0M | −$586.0M | −$785.0M | −$596.0M | −$480.0M | $696.0M | −$1.23B | $639.0M | $282.0M | $237.0M | −$1.81B | −$1.28B |
| Tangible book value | $23.07B | $22.68B | $22.17B | $21.48B | $20.99B | $20.98B | $20.29B | $19.99B | $19.52B | $19.43B | $19.12B | $18.84B |
| Book value per share | $28.89 | $28.57 | $28.46 | $27.75 | $27.55 | $27.36 | $26.79 | $26.52 | $26.13 | $26.03 | $25.78 | $25.55 |
| Shares outstanding | 1.03B | 1.03B | 1.01B | 1.01B | 1.00B | 1.01B | 1.00B | 1.00B | 1.00B | 1.00B | 999.0M | 997.0M |
| Current ratio | 1.00 | 0.94 | 0.92 | 0.94 | 0.95 | 1.09 | 0.87 | 1.09 | 1.03 | 1.03 | 0.82 | 0.85 |
| Quick ratio | 0.65 | 0.62 | 0.60 | 0.62 | 0.53 | 0.62 | 0.43 | 0.58 | 0.56 | 0.54 | 0.38 | 0.41 |
| Debt / equity | 1.76 | 1.76 | 1.76 | 1.79 | 1.77 | 1.75 | 1.73 | 1.73 | 1.77 | 1.74 | 1.71 | 1.70 |
| Equity / assets | 24.6% | 24.9% | 24.7% | 24.8% | 24.8% | 25.2% | 25.0% | 25.1% | 24.9% | 25.3% | 25.3% | 25.7% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 12, 2026); data from EODHD.
EXC financial position
At the end of fiscal 2025 (December 31, 2025), Exelon had total assets of $116.6 billion (up 8.2% from a year earlier), total liabilities of $87.8 billion and shareholders' equity of $28.8 billion. It held $1.2 billion in cash and short-term investments against $50.6 billion of debt, net debt of $49.4 billion. Its current ratio was 0.92. In the latest quarter (ended June 30, 2026) total assets were $120.5 billion and equity $29.7 billion.
Related: EXC income statement, EXC cash flow statement, EXC key metrics. See the EXC stock overview for the latest quote and news.
EXC balance sheet FAQ
What are Exelon's total assets?
Exelon reported total assets of $116.6 billion at the end of fiscal 2025 (December 31, 2025), compared with $107.8 billion a year earlier.
How much debt does Exelon have?
Exelon had $50.6 billion of total debt at the end of fiscal 2025, including short-term borrowings. Its debt-to-equity ratio was 1.76.
How much cash does Exelon have?
Exelon held $1.2 billion in cash and short-term investments at the end of fiscal 2025; with $50.6 billion of debt that is net debt of $49.4 billion.
What is Exelon's book value?
Exelon's shareholders' equity (book value) was $28.8 billion at the end of fiscal 2025, or $28.46 per share.
What is Exelon's current ratio?
Exelon had current assets of $9.5 billion and current liabilities of $10.3 billion, a current ratio of 0.92 (current liabilities exceed current assets).
How much goodwill does Exelon have?
Exelon carried $6.6 billion of goodwill and intangible assets, 5.7% of total assets, at the end of fiscal 2025.
Utilities - Regulated Electric: balance sheet
- KEPKorea Electric Power
- EDNEmpresa Distribuidora y Comercializadora Norte Sociedad Anónima
- CEPUCentral Puerto
- CIGCompanhia Energética de Minas Gerais
- CIG.CEnergy of Minas Gerais Co DRC
- DUKDuke Energy
- SOSouthern Company
- SOMNSouthern
- NEENextEra Energy
- ELPCCompanhia Paranaense de Energia - COPEL
- PCGPG&E
- AEPAmerican Electric Power