ESAB Corporation (ESAB) Balance Sheet
ESAB balance sheet, 2025
December 31, 2025 · U.S. dollars$4.77B assets = $2.55B liabilities + $2.21B equity
Both columns are drawn to the same scale: what ESAB owns equals what it owes plus shareholders’ equity. Hover a block for its value.
ESAB financial health
Descriptive bands, not a rating. Fiscal 2025.
ESAB balance sheet trends, 2019–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $3.49B2019 | $4.77B2025 | +5.3%/yr | |
| Total liabilities | $809.7M2019 | $2.55B2025 | +21.1%/yr | |
| Shareholders’ equity | $2.64B2019 | $2.17B2025 | −3.2%/yr | |
| Cash & short-term investments | $104.8M2019 | $185.9M2025 | +10.0%/yr | |
| Total debt | $75.7M2019 | $1.43B2025 | +63.3%/yr | |
| Net cash (debt) | $29.1M2019 | −$1.25B2025 | −$1.3B | |
| Working capital | $498.1M2019 | $597.1M2025 | +$99.0M | |
| Book value per share | $43.922019 | $35.542025 | −3.5%/yr | |
| Current ratio | 2.142019 | 1.902025 | −0.24 | |
| Debt / equity | 0.032019 | 0.662025 | +0.63 | |
| Shares outstanding | 60.0M2019 | 60.9M2025 | +0.3%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
ESAB assets
ESAB liabilities and equity
ESAB debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
ESAB balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & short-term investments | $185.9M | $249.4M | $102.0M | $72.0M | $41.2M | $49.2M | $104.8M |
| Cash & equivalents | $185.9M | $249.4M | $102.0M | $72.0M | $41.2M | $49.2M | $104.8M |
| Receivables | $451.3M | $370.3M | $385.2M | $374.3M | $383.5M | $329.6M | $364.1M |
| Inventory | $481.8M | $403.7M | $392.9M | $416.8M | $420.1M | $313.4M | $349.5M |
| Other current assets | $143.0M | $125.0M | $117.7M | $125.5M | $119.3M | $112.8M | $115.4M |
| Total current assets | $1.26B | $1.15B | $997.7M | $988.7M | $964.1M | $804.9M | $933.9M |
| Property, plant & equipment (net) | $495.2M | $388.2M | $389.9M | $376.3M | $394.2M | $395.9M | $400.2M |
| Goodwill & intangible assets | $2.62B | $2.14B | $2.09B | $2.05B | $2.05B | $2.13B | $2.11B |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $386.3M | $357.4M | $353.1M | $342.2M | $48.5M | $54.4M | $44.7M |
| Total assets | $4.77B | $4.03B | $3.83B | $3.75B | $3.46B | $3.39B | $3.49B |
| Liabilities | |||||||
| Accounts payable | $360.4M | $318.5M | $306.6M | $316.3M | $345.5M | $241.3M | $235.3M |
| Short-term debt | $24.5M | $36.5M | $22.8M | $18.7M | $20.5M | $18.6M | — |
| Deferred revenue | $19.7M | $26.4M | $31.2M | $25.9M | $22.3M | $21.6M | — |
| Total current liabilities | $664.8M | $632.1M | $620.1M | $601.6M | $596.6M | $460.8M | $435.8M |
| Long-term debt | $1.23B | $1.06B | $1.02B | $1.22B | $0 | $0 | $0 |
| Lease obligations | $110.2M | $87.5M | $99.4M | $94.8M | $109.2M | $97.0M | — |
| Other long-term liabilities | $657.2M | $532.9M | $542.8M | $545.3M | $362.9M | $380.2M | $373.9M |
| Total liabilities | $2.55B | $2.23B | $2.18B | $2.37B | $959.5M | $841.1M | $809.7M |
| Shareholders' equity | |||||||
| Common stock & paid-in capital | $61,000 | $61,000 | $60,000 | $60,000 | $2.92B | $2.90B | $3.06B |
| Retained earnings (deficit) | $800.8M | $597.2M | $350.6M | $159.2M | $0 | — | — |
| Accumulated other comprehensive income | −$539.7M | −$729.6M | −$624.3M | −$675.0M | −$460.9M | −$396.2M | −$423.5M |
| Minority interest | $45.5M | $39.2M | $40.3M | $38.3M | — | — | — |
| Total shareholders' equity | $2.17B | $1.77B | $1.61B | $1.35B | $2.46B | $2.50B | $2.64B |
| Key figures | |||||||
| Total debt | $1.43B | $1.16B | $1.12B | $1.31B | $109.2M | $97.0M | $75.7M |
| Net cash (debt) | −$1.25B | −$913.9M | −$1.02B | −$1.24B | −$68.0M | −$47.8M | $29.1M |
| Working capital | $597.1M | $516.3M | $377.6M | $387.1M | $367.5M | $344.1M | $498.1M |
| Tangible book value | −$456.7M | −$371.0M | −$480.5M | −$696.7M | $406.3M | $372.0M | $523.1M |
| Book value per share | $35.54 | $28.95 | $26.50 | $22.45 | $40.99 | $41.69 | $43.92 |
| Shares outstanding | 60.9M | 61.1M | 60.7M | 60.2M | 60.0M | 60.0M | 60.0M |
| Current ratio | 1.90 | 1.82 | 1.61 | 1.64 | 1.62 | 1.75 | 2.14 |
| Quick ratio | 0.96 | 0.98 | 0.79 | 0.74 | 0.71 | 0.82 | 1.08 |
| Debt / equity | 0.66 | 0.66 | 0.70 | 0.97 | 0.04 | 0.04 | 0.03 |
| Equity / assets | 45.4% | 43.9% | 42.0% | 36.0% | 71.1% | 73.9% | 75.5% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $217.5M | $1.00B | $185.9M | $218.2M | $258.2M | $291.3M | $249.4M | $253.7M | $228.5M | $76.5M | $102.0M | $82.8M |
| Cash & equivalents | $217.5M | $1.00B | $185.9M | $218.2M | $258.2M | $291.3M | $249.4M | $253.7M | $228.5M | $76.5M | $102.0M | $82.8M |
| Receivables | $554.1M | $488.5M | $451.3M | $460.5M | $456.1M | $414.8M | $370.3M | $420.9M | $431.2M | $430.1M | $385.2M | $388.5M |
| Inventory | $581.5M | $520.6M | $481.8M | $503.7M | $474.1M | $450.7M | $403.7M | $422.7M | $426.5M | $405.6M | $392.9M | $425.7M |
| Other current assets | $175.3M | $156.3M | $143.0M | $151.3M | $147.8M | $129.2M | $125.0M | $124.2M | $126.4M | $130.5M | $117.7M | $132.7M |
| Total current assets | $1.53B | $2.17B | $1.26B | $1.33B | $1.34B | $1.29B | $1.15B | $1.22B | $1.21B | $1.04B | $997.7M | $1.03B |
| Property, plant & equipment (net) | $533.2M | $483.5M | $495.2M | $491.7M | $415.4M | $393.8M | $388.2M | $390.9M | $376.9M | $384.6M | $389.9M | $368.0M |
| Goodwill & intangible assets | $4.12B | $2.59B | $2.62B | $2.65B | $2.33B | $2.19B | $2.14B | $2.17B | $2.06B | $2.07B | $2.09B | $2.05B |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $382.6M | $384.5M | $386.3M | $396.8M | $348.6M | $350.0M | $357.4M | $304.5M | $317.2M | $329.0M | $353.1M | $313.0M |
| Total assets | $6.56B | $5.62B | $4.77B | $4.87B | $4.43B | $4.22B | $4.03B | $4.08B | $3.97B | $3.83B | $3.83B | $3.76B |
| Liabilities | ||||||||||||
| Accounts payable | $407.4M | $398.5M | $360.4M | $342.2M | $369.5M | $349.7M | $318.5M | $320.3M | $350.1M | $338.4M | $306.6M | $302.6M |
| Short-term debt | $32.0M | $26.1M | $24.5M | $24.7M | $42.6M | $38.7M | $36.5M | $21.4M | $22.3M | $22.9M | $22.8M | $20.3M |
| Deferred revenue | $40.7M | $33.9M | $19.7M | $27.2M | $25.1M | $25.3M | $26.4M | $27.8M | $27.9M | $29.5M | $31.2M | $29.5M |
| Total current liabilities | $779.0M | $730.0M | $664.8M | $669.1M | $686.5M | $672.0M | $632.1M | $637.1M | $651.1M | $631.3M | $620.1M | $610.4M |
| Long-term debt | $2.39B | $2.03B | $1.23B | $1.33B | $1.06B | $1.06B | $1.06B | $1.08B | $1.08B | $992.8M | $1.02B | $1.09B |
| Lease obligations | $142.2M | $103.9M | $110.2M | $130.7M | $86.2M | $83.5M | $87.5M | $91.4M | $92.5M | $96.9M | $99.4M | $95.0M |
| Other long-term liabilities | $808.0M | $626.6M | $657.2M | $704.2M | $575.3M | $538.9M | $532.9M | $489.6M | $487.0M | $521.0M | $542.8M | $515.3M |
| Total liabilities | $3.98B | $3.39B | $2.55B | $2.71B | $2.32B | $2.27B | $2.23B | $2.21B | $2.22B | $2.15B | $2.18B | $2.21B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $62,000 | $61,000 | $61,000 | $61,000 | $61,000 | $61,000 | $61,000 | $60,000 | $60,000 | $60,000 | $60,000 | $60,000 |
| Retained earnings (deficit) | $865.8M | $842.3M | $800.8M | $769.2M | $720.5M | $659.7M | $597.2M | $548.3M | $484.9M | $406.9M | $350.6M | $304.0M |
| Accumulated other comprehensive income | −$548.2M | −$557.0M | −$539.7M | −$554.2M | −$549.7M | −$651.9M | −$729.6M | −$604.9M | −$663.4M | −$647.7M | −$624.3M | −$679.5M |
| Minority interest | $45.5M | $44.9M | $45.5M | $46.1M | $42.1M | — | — | — | — | — | — | — |
| Total shareholders' equity | $2.54B | $2.19B | $2.17B | $2.12B | $2.07B | $1.91B | $1.77B | $1.84B | $1.71B | $1.64B | $1.61B | $1.50B |
| Key figures | ||||||||||||
| Total debt | $2.42B | $2.14B | $1.43B | $1.47B | $1.17B | $1.16B | $1.16B | $1.17B | $1.17B | $1.09B | $1.12B | $1.18B |
| Net cash (debt) | −$2.21B | −$1.14B | −$1.25B | −$1.25B | −$908.6M | −$866.2M | −$913.9M | −$918.0M | −$943.7M | −$1.01B | −$1.02B | −$1.10B |
| Working capital | $749.5M | $1.44B | $597.1M | $664.6M | $649.8M | $614.0M | $516.3M | $584.4M | $561.5M | $411.4M | $377.6M | $419.4M |
| Tangible book value | −$1.58B | −$395.7M | −$456.7M | −$531.2M | −$262.4M | −$278.0M | −$371.0M | −$330.5M | −$352.4M | −$430.4M | −$480.5M | −$544.5M |
| Book value per share | $41.19 | $35.95 | $35.54 | $34.72 | $33.73 | $31.56 | $29.23 | $30.07 | $27.96 | $26.90 | $26.66 | $24.71 |
| Shares outstanding | 61.6M | 60.9M | 60.9M | 60.9M | 61.4M | 60.5M | 60.5M | 61.1M | 61.1M | 61.0M | 60.3M | 60.7M |
| Current ratio | 1.96 | 2.97 | 1.90 | 1.99 | 1.95 | 1.91 | 1.82 | 1.92 | 1.86 | 1.65 | 1.61 | 1.69 |
| Quick ratio | 0.99 | 2.05 | 0.96 | 1.01 | 1.04 | 1.05 | 0.98 | 1.06 | 1.01 | 0.80 | 0.79 | 0.77 |
| Debt / equity | 0.95 | 0.98 | 0.66 | 0.69 | 0.56 | 0.61 | 0.66 | 0.64 | 0.69 | 0.66 | 0.70 | 0.79 |
| Equity / assets | 38.7% | 38.9% | 45.4% | 43.5% | 46.7% | 45.3% | 43.9% | 45.0% | 43.1% | 42.9% | 42.0% | 40.0% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 20, 2026); data from EODHD.
ESAB financial position
At the end of fiscal 2025 (December 31, 2025), ESAB had total assets of $4.8 billion (up 18.1% from a year earlier), total liabilities of $2.6 billion and shareholders' equity of $2.2 billion. It held $185.9 million in cash and short-term investments against $1.4 billion of debt, net debt of $1.2 billion. Its current ratio was 1.90. In the latest quarter (ended June 30, 2026) total assets were $6.6 billion and equity $2.5 billion.
Related: ESAB income statement, ESAB cash flow statement, ESAB key metrics. See the ESAB stock overview for the latest quote and news.
ESAB balance sheet FAQ
What are ESAB's total assets?
ESAB reported total assets of $4.8 billion at the end of fiscal 2025 (December 31, 2025), compared with $4.0 billion a year earlier.
How much debt does ESAB have?
ESAB had $1.4 billion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.66.
How much cash does ESAB have?
ESAB held $185.9 million in cash and short-term investments at the end of fiscal 2025; with $1.4 billion of debt that is net debt of $1.2 billion.
What is ESAB's book value?
ESAB's shareholders' equity (book value) was $2.2 billion at the end of fiscal 2025, or $35.54 per share.
What is ESAB's current ratio?
ESAB had current assets of $1.3 billion and current liabilities of $664.8 million, a current ratio of 1.90 (it can cover its short-term obligations).
How much goodwill does ESAB have?
ESAB carried $2.6 billion of goodwill and intangible assets, 55.0% of total assets, at the end of fiscal 2025.