Dolphin Entertainment, Inc (DLPN) Balance Sheet
DLPN balance sheet, 2025
December 31, 2025 · U.S. dollars$58.3M assets = $48.6M liabilities + $9.7M equity
Both columns are drawn to the same scale: what DLPN owns equals what it owes plus shareholders’ equity. Hover a block for its value.
DLPN financial health
Descriptive bands, not a rating. Fiscal 2025.
DLPN balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $14.2M2016 | $58.3M2025 | +17.0%/yr | |
| Total liabilities | $46.1M2016 | $48.6M2025 | +0.6%/yr | |
| Shareholders’ equity | −$31.9M2016 | $9.7M2025 | — | |
| Cash & short-term investments | $662,5462016 | $9.7M2025 | +34.7%/yr | |
| Total debt | $19.7M2016 | $28.5M2025 | +4.2%/yr | |
| Net cash (debt) | −$19.1M2016 | −$18.8M2025 | +$226,411 | |
| Working capital | −$31.4M2016 | −$4.6M2025 | +$26.8M | |
| Book value per share | $3.332018 | $0.842025 | −17.9%/yr | |
| Current ratio | 0.212016 | 0.842025 | +0.63 | |
| Debt / equity | 1.352017 | 2.942025 | +1.59 | |
| Shares outstanding | 3.2M2018 | 11.6M2025 | +20.0%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
DLPN assets
DLPN liabilities and equity
DLPN debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
DLPN balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $9.7M | $8.2M | $6.4M | $6.1M | $7.7M | $7.9M | $2.2M | $5.5M | $5.3M | $662,546 |
| Cash & equivalents | $9.7M | $8.2M | $6.4M | $6.1M | $7.7M | $7.9M | $2.2M | $5.5M | $5.3M | $662,546 |
| Short-term investments | — | — | $1.1M | — | — | — | — | — | $0 | $1.2M |
| Receivables | $13.1M | $10.6M | $12.5M | $16.1M | $9.6M | $3.7M | $3.6M | $3.2M | $3.7M | $3.7M |
| Inventory | $0 | $0 | $1 | $1.1M | $541,883 | $714,096 | $714,089 | $732,368 | $1 | $1.2M |
| Other current assets | $1.2M | $1.3M | $1.8M | $523,812 | $403,910 | $1.6M | $372,872 | $620,970 | $422,117 | $2.7M |
| Total current assets | $24.0M | $20.1M | $20.7M | $23.9M | $18.2M | $13.9M | $6.9M | $10.1M | $9.4M | $8.2M |
| Property, plant & equipment (net) | $3.1M | $4.9M | $5.8M | $7.6M | $6.6M | $7.9M | $8.5M | $1.2M | $1.1M | $35,188 |
| Goodwill & intangible assets | $29.4M | $31.7M | $36.4M | $39.2M | $26.2M | $27.1M | $26.3M | $25.3M | $21.3M | $4.7M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $220,000 | $220,000 | $220,000 | $0 |
| Other non-current assets | $1.9M | $1.8M | $3.3M | $4.7M | $1.7M | $469,319 | $705,080 | $1.2M | $1.6M | $1.3M |
| Total assets | $58.3M | $58.4M | $66.3M | $75.4M | $52.7M | $49.4M | $42.6M | $38.0M | $33.6M | $14.2M |
| Liabilities | ||||||||||
| Accounts payable | $3.1M | $2.3M | $6.9M | $4.8M | $942,085 | $1.2M | $832,089 | $944,232 | $1.1M | $677,249 |
| Short-term debt | $8.9M | $7.8M | $7.1M | $6.4M | $1.9M | $5.8M | $10.4M | $6.3M | $7.5M | $19.7M |
| Deferred revenue | $794,177 | $341,153 | $1.9M | $2.2M | $1.6M | $1.9M | $309,880 | $522,620 | $48,449 | $46,681 |
| Total current liabilities | $28.5M | $26.5M | $27.5M | $25.3M | $15.0M | $16.9M | $22.4M | $21.9M | $20.1M | $39.7M |
| Long-term debt | $18.2M | $16.6M | $14.4M | $9.5M | $5.9M | $2.8M | $3.0M | $2.0M | $675,000 | $0 |
| Lease obligations | $3.4M | $5.2M | $6.3M | $8.1M | $6.7M | $7.8M | $8.0M | — | — | — |
| Other long-term liabilities | $1.9M | $3.7M | $4.4M | $6.5M | $9.0M | $10.0M | $7.6M | $3.3M | $6.7M | $6.4M |
| Total liabilities | $48.6M | $46.8M | $46.3M | $41.3M | $29.8M | $29.7M | $33.0M | $27.2M | $27.5M | $46.1M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $183,321 | $166,688 | $136,647 | $185,110 | $120,306 | $99,281 | $53,679 | $211,849 | $158,487 | $215,933 |
| Retained earnings (deficit) | −$149.3M | −$146.2M | −$133.6M | −$109.2M | −$104.4M | −$98.0M | −$97.2M | −$94.5M | −$92.9M | −$99.8M |
| Treasury stock | — | — | — | — | — | — | — | — | $0 | $0 |
| Accumulated other comprehensive income | — | — | −$273,294 | $0 | — | — | −$2.3M | −$1.9M | −$253,777 | $0 |
| Minority interest | — | — | — | — | — | — | — | — | $0 | $0 |
| Total shareholders' equity | $9.7M | $11.6M | $20.0M | $34.1M | $22.9M | $19.7M | $9.6M | $10.8M | $6.1M | −$31.9M |
| Key figures | ||||||||||
| Total debt | $28.5M | $27.6M | $25.6M | $21.8M | $12.9M | $17.1M | $19.6M | $8.3M | $8.2M | $19.7M |
| Net cash (debt) | −$18.8M | −$19.4M | −$19.2M | −$15.8M | −$5.2M | −$9.2M | −$17.4M | −$2.8M | −$2.9M | −$19.1M |
| Working capital | −$4.6M | −$6.4M | −$6.7M | −$1.4M | $3.3M | −$3.0M | −$15.6M | −$11.9M | −$10.7M | −$31.4M |
| Tangible book value | −$19.7M | −$20.1M | −$16.5M | −$5.1M | −$3.2M | −$7.4M | −$16.7M | −$14.5M | −$15.2M | −$36.5M |
| Book value per share | $0.84 | $1.13 | $1.38 | $3.48 | $3.01 | $3.08 | $2.23 | $3.33 | — | — |
| Shares outstanding | 11.6M | 10.3M | 14.4M | 9.8M | 7.6M | 6.4M | 4.3M | 3.2M | — | — |
| Current ratio | 0.84 | 0.76 | 0.75 | 0.94 | 1.22 | 0.82 | 0.31 | 0.46 | 0.47 | 0.21 |
| Quick ratio | 0.80 | 0.71 | 0.69 | 0.88 | 1.15 | 0.69 | 0.26 | 0.40 | 0.45 | 0.11 |
| Debt / equity | 2.94 | 2.37 | 1.28 | 0.64 | 0.56 | 0.87 | 2.05 | 0.77 | 1.35 | — |
| Equity / assets | 16.6% | 19.9% | 30.1% | 45.2% | 43.5% | 39.9% | 22.5% | 28.4% | 18.1% | −224.5% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $7.7M | $7.2M | $9.7M | $8.8M | $8.7M | $7.1M | $8.2M | $5.7M | $8.7M | $6.4M | $6.4M | $6.4M |
| Cash & equivalents | $7.7M | $7.2M | $9.7M | $8.8M | $8.7M | $7.1M | $8.2M | $5.7M | $8.7M | $6.4M | $6.4M | $6.4M |
| Receivables | $5.8M | $11.6M | $13.1M | $14.7M | $12.0M | $12.6M | $10.6M | $11.7M | $13.3M | $14.0M | $5.8M | $5.0M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1 | $0 | $3.7M |
| Other current assets | $8.9M | $978,463 | $1.2M | $993,453 | $1.5M | $1.5M | $1.3M | $1.5M | $1.7M | $1.9M | $8.5M | $9.9M |
| Total current assets | $22.4M | $19.7M | $24.0M | $24.5M | $22.2M | $21.2M | $20.1M | $18.9M | $23.8M | $22.3M | $20.7M | $25.0M |
| Property, plant & equipment (net) | $2.2M | $2.7M | $3.1M | $3.5M | $4.0M | $4.4M | $4.9M | $4.3M | $4.8M | $5.3M | $5.8M | $6.2M |
| Goodwill & intangible assets | $28.4M | $28.9M | $29.4M | $30.0M | $30.5M | $31.1M | $31.7M | $32.4M | $35.4M | $35.9M | $36.4M | $32.9M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $1.9M | $2.0M | $1.9M | $2.0M | $1.9M | $1.9M | $1.8M | $1.7M | $1.7M | $1.6M | $3.3M | $1.6M |
| Total assets | $54.9M | $53.3M | $58.3M | $60.0M | $58.6M | $58.6M | $58.4M | $57.3M | $65.6M | $65.1M | $66.3M | $65.7M |
| Liabilities | ||||||||||||
| Accounts payable | $2.5M | $2.4M | $3.1M | $2.8M | $3.2M | $2.1M | $2.3M | $1.6M | $3.2M | $2.2M | $6.9M | $4.3M |
| Short-term debt | $8.4M | $9.0M | $8.9M | $8.1M | $7.6M | $7.4M | $7.8M | $6.8M | $7.3M | $7.0M | — | $6.4M |
| Deferred revenue | $1.0M | $953,969 | $794,177 | $1.8M | $3.8M | $3.1M | $1.3M | $2.2M | $3.6M | $3.5M | — | $2.8M |
| Total current liabilities | $29.2M | $27.1M | $28.5M | $29.9M | $29.1M | $28.5M | $26.5M | $24.8M | $26.0M | $25.7M | $27.5M | $23.0M |
| Long-term debt | $18.0M | $17.1M | $18.2M | $19.4M | $18.8M | $17.1M | $16.6M | $15.7M | $15.6M | $15.0M | $14.4M | $14.9M |
| Lease obligations | $2.5M | $2.9M | $3.4M | $3.9M | $4.3M | $4.8M | $5.2M | $4.7M | $5.2M | $5.8M | $6.3M | $6.7M |
| Other long-term liabilities | $1.5M | $1.8M | $1.9M | $2.3M | $2.8M | $3.7M | $3.7M | $3.2M | $3.6M | $4.0M | $4.4M | $5.0M |
| Total liabilities | $48.7M | $46.0M | $48.6M | $51.5M | $50.7M | $49.3M | $46.8M | $43.7M | $45.1M | $44.8M | $46.3M | $42.8M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $195,384 | $187,697 | $183,321 | $179,736 | $167,542 | $166,779 | $166,688 | $166,687 | $302,947 | $279,967 | — | $213,382 |
| Retained earnings (deficit) | −$153.6M | −$152.0M | −$149.3M | −$150.3M | −$150.0M | −$148.5M | −$146.2M | −$144.3M | −$135.6M | −$133.9M | −$133.6M | −$124.0M |
| Accumulated other comprehensive income | — | — | — | — | — | — | — | — | −$302,947 | −$273,294 | — | $0 |
| Total shareholders' equity | $6.2M | $7.3M | $9.7M | $8.4M | $7.9M | $9.3M | $11.6M | $13.6M | $20.4M | $20.3M | $20.0M | $22.9M |
| Key figures | ||||||||||||
| Total debt | $26.5M | $27.3M | $28.5M | $29.3M | $28.7M | $27.8M | $27.6M | $25.3M | $26.1M | $25.7M | $14.4M | $25.9M |
| Net cash (debt) | −$18.8M | −$20.1M | −$18.8M | −$20.5M | −$20.0M | −$20.7M | −$19.4M | −$19.7M | −$17.4M | −$19.3M | −$8.0M | −$19.5M |
| Working capital | −$6.8M | −$7.4M | −$4.6M | −$5.4M | −$7.0M | −$7.3M | −$6.4M | −$6.0M | −$2.2M | −$3.5M | −$6.7M | $2.0M |
| Tangible book value | −$22.1M | −$21.6M | −$19.7M | −$21.5M | −$22.6M | −$21.8M | −$20.1M | −$18.8M | −$14.9M | −$15.6M | −$16.5M | −$10.0M |
| Book value per share | $0.48 | $0.59 | $0.89 | $0.72 | $0.70 | $0.83 | $1.04 | $1.24 | $1.04 | $2.18 | $2.19 | $1.62 |
| Shares outstanding | 12.8M | 12.3M | 10.8M | 11.8M | 11.2M | 11.2M | 11.2M | 10.9M | 19.6M | 9.3M | 9.1M | 14.1M |
| Current ratio | 0.77 | 0.73 | 0.84 | 0.82 | 0.76 | 0.74 | 0.76 | 0.76 | 0.91 | 0.86 | 0.75 | 1.09 |
| Quick ratio | 0.46 | 0.69 | 0.80 | 0.79 | 0.71 | 0.69 | 0.71 | 0.70 | 0.85 | 0.79 | 0.45 | 0.50 |
| Debt / equity | 4.25 | 3.74 | 2.94 | 3.47 | 3.63 | 2.98 | 2.37 | 1.86 | 1.28 | 1.27 | 0.72 | 1.13 |
| Equity / assets | 11.3% | 13.7% | 16.6% | 14.1% | 13.5% | 15.9% | 19.9% | 23.7% | 31.2% | 31.2% | 30.1% | 34.8% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 27, 2026); data from EODHD.
DLPN financial position
At the end of fiscal 2025 (December 31, 2025), Dolphin Entertainment had total assets of $58.3 million (down 0.2% from a year earlier), total liabilities of $48.6 million and shareholders' equity of $9.7 million. It held $9.7 million in cash and short-term investments against $28.5 million of debt, net debt of $18.8 million. Its current ratio was 0.84. In the latest quarter (ended June 30, 2026) total assets were $54.9 million and equity $6.2 million.
Related: DLPN income statement, DLPN cash flow statement, DLPN key metrics. See the DLPN stock overview for the latest quote and news.
DLPN balance sheet FAQ
What are Dolphin Entertainment's total assets?
Dolphin Entertainment reported total assets of $58.3 million at the end of fiscal 2025 (December 31, 2025), compared with $58.4 million a year earlier.
How much debt does Dolphin Entertainment have?
Dolphin Entertainment had $28.5 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 2.94.
How much cash does Dolphin Entertainment have?
Dolphin Entertainment held $9.7 million in cash and short-term investments at the end of fiscal 2025; with $28.5 million of debt that is net debt of $18.8 million.
What is Dolphin Entertainment's book value?
Dolphin Entertainment's shareholders' equity (book value) was $9.7 million at the end of fiscal 2025, or $0.84 per share.
What is Dolphin Entertainment's current ratio?
Dolphin Entertainment had current assets of $24.0 million and current liabilities of $28.5 million, a current ratio of 0.84 (current liabilities exceed current assets).
How much goodwill does Dolphin Entertainment have?
Dolphin Entertainment carried $29.4 million of goodwill and intangible assets, 50.4% of total assets, at the end of fiscal 2025.