DarkIris Inc. (DKI) Balance Sheet
DKI balance sheet, FY2025
September 30, 2025 · U.S. dollars$1.1M assets = $213,883 liabilities + $871,780 equity
Both columns are drawn to the same scale: what DKI owns equals what it owes plus shareholders’ equity. Hover a block for its value.
DKI financial health
Descriptive bands, not a rating. Fiscal FY2025.
DKI balance sheet trends, FY2023–FY2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $568,211FY2023 | $1.1MFY2025 | +38.2%/yr | |
| Total liabilities | $3.4MFY2023 | $213,883FY2025 | −75.0%/yr | |
| Shareholders’ equity | −$2.9MFY2023 | $871,780FY2025 | — | |
| Cash & short-term investments | $80,864FY2023 | $231,376FY2025 | +69.2%/yr | |
| Working capital | −$2.9MFY2023 | $397,714FY2025 | +$3.3M | |
| Book value per share | −$2.61FY2023 | $0.69FY2025 | — | |
| Current ratio | 0.16FY2023 | 2.86FY2025 | +2.70 | |
| Shares outstanding | 1.1MFY2023 | 1.3MFY2025 | +7.2%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
DKI assets
DKI liabilities and equity
DKI debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
DKI balance sheet
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Assets | |||
| Cash & short-term investments | $231,376 | $313,735 | $80,864 |
| Cash & equivalents | $231,376 | $313,735 | $80,864 |
| Receivables | $336,379 | $1.4M | $452,830 |
| Inventory | $0 | $0 | $0 |
| Other current assets | $43,842 | $533,934 | $22,256 |
| Total current assets | $611,597 | $2.2M | $555,950 |
| Property, plant & equipment (net) | $1,194 | $16,651 | $12,261 |
| Goodwill & intangible assets | $87,287 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 |
| Other non-current assets | $385,585 | $0 | $0 |
| Total assets | $1.1M | $2.2M | $568,211 |
| Liabilities | |||
| Accounts payable | $5,766 | $206,661 | $314,591 |
| Deferred revenue | $180,193 | $705,801 | $328,914 |
| Total current liabilities | $213,883 | $1.3M | $3.4M |
| Long-term debt | $0 | $0 | $0 |
| Other long-term liabilities | $0 | $0 | $0 |
| Total liabilities | $213,883 | $1.3M | $3.4M |
| Shareholders' equity | |||
| Common stock & paid-in capital | $259 | $1,600 | $1,600 |
| Retained earnings (deficit) | −$1.6M | −$3.7M | −$4.8M |
| Accumulated other comprehensive income | — | −$61,977 | −$11,309 |
| Total shareholders' equity | $871,780 | $934,994 | −$2.9M |
| Key figures | |||
| Working capital | $397,714 | $918,343 | −$2.9M |
| Tangible book value | $784,493 | $934,994 | −$2.9M |
| Book value per share | $0.69 | $0.85 | −$2.61 |
| Shares outstanding | 1.3M | 1.1M | 1.1M |
| Current ratio | 2.86 | 1.71 | 0.16 |
| Quick ratio | 2.65 | 1.30 | 0.16 |
| Equity / assets | 80.3% | 41.9% | −502.1% |
| Jun '26 | Mar '26 | Sep '25 | Mar '25 | Sep '24 | |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & short-term investments | $60,323 | $60,323 | $231,376 | $58,490 | $313,735 |
| Cash & equivalents | $60,323 | $60,323 | $231,376 | $58,490 | $313,735 |
| Receivables | $203,461 | $203,461 | $336,379 | $2.0M | $1.4M |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $85,781 | $85,781 | $43,842 | $1.5M | $533,934 |
| Total current assets | $349,565 | $349,565 | $611,597 | $3.5M | $2.2M |
| Property, plant & equipment (net) | $1,751 | $1,751 | $1,194 | $14,846 | $16,651 |
| Goodwill & intangible assets | $564,875 | $564,875 | $87,287 | $42,533 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $1 | $1 | $385,585 | $0 | $0 |
| Total assets | $916,192 | $916,192 | $1.1M | $3.6M | $2.2M |
| Liabilities | |||||
| Accounts payable | $21,978 | $21,978 | $5,766 | $58,401 | $206,661 |
| Deferred revenue | $170,121 | $170,121 | $180,193 | $829,698 | $705,801 |
| Total current liabilities | $293,559 | $293,559 | $213,883 | $1.2M | $1.3M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 |
| Other long-term liabilities | $0 | $0 | $0 | $0 | $0 |
| Total liabilities | $293,559 | $293,559 | $213,883 | $1.2M | $1.3M |
| Shareholders' equity | |||||
| Common stock & paid-in capital | $257 | $257 | $259 | $1,600 | $1,600 |
| Retained earnings (deficit) | −$1.8M | −$1.8M | −$1.6M | −$2.8M | −$3.7M |
| Accumulated other comprehensive income | −$222 | −$222 | — | −$46,725 | −$61,977 |
| Total shareholders' equity | $622,632 | $622,632 | $871,780 | $2.4M | $934,994 |
| Key figures | |||||
| Working capital | $56,006 | $56,006 | $397,714 | $2.4M | $918,343 |
| Tangible book value | $57,757 | $57,757 | $784,493 | $2.4M | $934,994 |
| Book value per share | $0.50 | $0.50 | $0.69 | — | — |
| Shares outstanding | 1.3M | 1.3M | 1.3M | — | — |
| Current ratio | 1.19 | 1.19 | 2.86 | 3.03 | 1.71 |
| Quick ratio | 0.90 | 0.90 | 2.65 | 1.76 | 1.30 |
| Equity / assets | 68.0% | 68.0% | 80.3% | 67.5% | 41.9% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed September 30, 2025); data from EODHD.
DKI financial position
At the end of fiscal 2025 (September 30, 2025), DarkIris had total assets of $1.1 million (down 51.3% from a year earlier), total liabilities of $0.2 million and shareholders' equity of $0.9 million. Its current ratio was 2.86. In the latest quarter (ended June 30, 2026) total assets were $0.9 million and equity $0.6 million.
Related: DKI income statement, DKI cash flow statement, DKI key metrics. See the DKI stock overview for the latest quote and news.
DKI balance sheet FAQ
What are DarkIris's total assets?
DarkIris reported total assets of $1.1 million at the end of fiscal 2025 (September 30, 2025), compared with $2.2 million a year earlier.
How much cash does DarkIris have?
DarkIris held $0.2 million in cash and short-term investments at the end of fiscal 2025.
What is DarkIris's book value?
DarkIris's shareholders' equity (book value) was $0.9 million at the end of fiscal 2025, or $0.69 per share.
What is DarkIris's current ratio?
DarkIris had current assets of $0.6 million and current liabilities of $0.2 million, a current ratio of 2.86 (it can cover its short-term obligations).
How much goodwill does DarkIris have?
DarkIris carried $0.1 million of goodwill and intangible assets, 8.0% of total assets, at the end of fiscal 2025.