CPI Aerostructures, Inc. (CVU) Balance Sheet
CVU balance sheet, 2025
December 31, 2025 · U.S. dollars$75.2M assets = $49.4M liabilities + $25.8M equity
Both columns are drawn to the same scale: what CVU owns equals what it owes plus shareholders’ equity. Hover a block for its value.
CVU financial health
Descriptive bands, not a rating. Fiscal 2025.
CVU balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $117.8M2016 | $75.2M2025 | −4.9%/yr | |
| Total liabilities | $50.2M2016 | $49.4M2025 | −0.2%/yr | |
| Shareholders’ equity | $67.6M2016 | $25.8M2025 | −10.1%/yr | |
| Cash & short-term investments | $1.0M2016 | $899,1992025 | −1.6%/yr | |
| Total debt | $32.8M2016 | $28.0M2025 | −1.7%/yr | |
| Net cash (debt) | −$31.8M2016 | −$27.1M2025 | +$4.6M | |
| Working capital | $70.6M2016 | $20.4M2025 | −$50.2M | |
| Book value per share | $7.812016 | $2.012025 | −14.0%/yr | |
| Current ratio | 2.732016 | 1.892025 | −0.85 | |
| Debt / equity | 0.492016 | 1.092025 | +0.60 | |
| Shares outstanding | 8.7M2016 | 12.8M2025 | +4.5%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
CVU assets
CVU liabilities and equity
CVU debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
CVU balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $899,199 | $5.5M | $5.1M | $3.8M | $6.3M | $6.0M | $4.1M | $4.1M | $1.4M | $1.0M |
| Cash & equivalents | $899,199 | $5.5M | $5.1M | $3.8M | $6.3M | $6.0M | $4.1M | $4.1M | $1.4M | $1.0M |
| Short-term investments | — | — | — | — | — | — | — | — | $0 | $0 |
| Receivables | $39.4M | $36.5M | $39.7M | $35.9M | $32.3M | $24.7M | $22.8M | $26.7M | $116.5M | $108.1M |
| Inventory | $800,823 | $918,288 | $1.4M | $2.5M | $4.0M | $6.4M | $5.9M | $9.7M | $1.7M | $1 |
| Other current assets | $2.3M | $634,534 | $718,026 | $975,830 | $625,075 | $534,857 | $2.1M | $99.6M | $727,809 | $2.2M |
| Total current assets | $43.4M | $43.6M | $46.9M | $43.2M | $43.3M | $37.7M | $34.8M | $140.2M | $120.4M | $111.3M |
| Property, plant & equipment (net) | $9.9M | $3.6M | $5.5M | $7.7M | $9.4M | $6.6M | $7.2M | $2.5M | $2.0M | $2.3M |
| Goodwill & intangible assets | $1.8M | $1.8M | $1.8M | $1.9M | $1.9M | $2.0M | $2.2M | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $435,000 | $0 | $0 |
| Other non-current assets | $20.1M | $19.0M | $20.1M | $6.7M | $372,741 | $191,179 | $179,068 | $528,893 | $1.8M | $4.2M |
| Total assets | $75.2M | $68.0M | $74.4M | $59.4M | $55.0M | $46.5M | $44.3M | $143.7M | $124.2M | $117.8M |
| Liabilities | ||||||||||
| Accounts payable | $14.7M | $11.1M | $10.5M | $8.0M | $10.4M | $12.1M | $8.2M | $9.9M | $15.1M | $14.0M |
| Short-term debt | $1.6M | $4.9M | $4.4M | $4.7M | $4.9M | $8.3M | $4.2M | $26.8M | $24.8M | $24.0M |
| Deferred revenue | $1.6M | $2.4M | $5.9M | $6.0M | $5.1M | $1.7M | $3.6M | $3.8M | $74,657 | $115,337 |
| Total current liabilities | $23.0M | $26.5M | $31.5M | $30.3M | $31.1M | $30.0M | $21.0M | $41.9M | $42.2M | $40.7M |
| Long-term debt | $18.1M | $14.6M | $17.7M | $19.9M | $22.8M | $26.9M | $28.5M | $3.9M | $7.0M | $8.9M |
| Lease obligations | $9.8M | $3.1M | $5.2M | $6.9M | $8.0M | $4.4M | $4.3M | — | — | — |
| Other long-term liabilities | $8.4M | $938,418 | $3.1M | $5.1M | $6.4M | $2.5M | $2.6M | $4.6M | $607,061 | $632,748 |
| Total liabilities | $49.4M | $42.0M | $52.3M | $55.3M | $60.3M | $59.5M | $52.1M | $50.3M | $49.9M | $50.2M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $13,155 | $12,979 | $12,771 | $12,507 | $12,336 | $11,951 | $11,819 | $11,715 | $8,863 | $8,738 |
| Retained earnings (deficit) | −$49.3M | −$48.5M | −$51.8M | −$69.0M | −$78.2M | −$85.0M | −$79.0M | $22.8M | $20.5M | $14.8M |
| Treasury stock | — | — | — | — | — | — | — | — | $0 | $0 |
| Accumulated other comprehensive income | — | — | $0 | — | — | −$8.0M | −$8.0M | −$7.0M | −$14,800 | −$9,000 |
| Minority interest | — | — | — | — | — | — | — | — | $0 | $0 |
| Total shareholders' equity | $25.8M | $25.9M | $22.1M | $4.2M | −$5.3M | −$13.0M | −$7.7M | $93.4M | $74.3M | $67.6M |
| Key figures | ||||||||||
| Total debt | $28.0M | $20.5M | $25.2M | $29.7M | $34.2M | $37.8M | $35.3M | $30.3M | $31.9M | $32.8M |
| Net cash (debt) | −$27.1M | −$15.0M | −$20.1M | −$25.8M | −$27.9M | −$31.8M | −$31.2M | −$26.2M | −$30.4M | −$31.8M |
| Working capital | $20.4M | $17.1M | $15.4M | $12.9M | $12.2M | $7.7M | $13.9M | $98.4M | $78.1M | $70.6M |
| Tangible book value | $24.0M | $24.1M | $20.3M | $2.3M | −$7.2M | −$15.0M | −$9.9M | $93.4M | $74.3M | $67.6M |
| Book value per share | $2.01 | $2.04 | $1.77 | $0.34 | −$0.44 | −$1.09 | −$0.66 | $9.85 | $8.41 | $7.81 |
| Shares outstanding | 12.8M | 12.7M | 12.5M | 12.4M | 12.2M | 11.9M | 11.8M | 9.5M | 8.8M | 8.7M |
| Current ratio | 1.89 | 1.65 | 1.49 | 1.43 | 1.39 | 1.26 | 1.66 | 3.35 | 2.85 | 2.73 |
| Quick ratio | 1.75 | 1.59 | 1.42 | 1.31 | 1.24 | 1.03 | 1.28 | 0.74 | 2.79 | 2.68 |
| Debt / equity | 1.09 | 0.79 | 1.14 | 7.07 | — | — | — | 0.32 | 0.43 | 0.49 |
| Equity / assets | 34.3% | 38.1% | 29.7% | 7.1% | −9.7% | −27.9% | −17.5% | 65.0% | 59.8% | 57.4% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $835,875 | $1.0M | $899,199 | $546,591 | $674,481 | $1.9M | $5.5M | $1.7M | $1.9M | $3.0M | $5.1M | $2.6M |
| Cash & equivalents | $835,875 | $1.0M | $899,199 | $546,591 | $674,481 | $1.9M | $5.5M | $1.7M | $1.9M | $3.0M | $5.1M | $2.6M |
| Receivables | $44.1M | $41.2M | $39.4M | $40.1M | $37.1M | $37.6M | $36.5M | $40.2M | $40.5M | $39.0M | $4.4M | $40.2M |
| Inventory | $620,268 | $725,908 | $800,823 | $593,605 | $1.0M | $897,523 | $918,288 | $1.1M | $1.1M | $1.3M | $1.4M | $1.7M |
| Other current assets | $2.1M | $3.1M | $2.3M | $552,585 | $541,084 | $705,679 | $634,534 | $377,858 | $563,147 | $532,458 | $36.0M | $670,304 |
| Total current assets | $47.7M | $46.0M | $43.4M | $41.8M | $39.3M | $41.1M | $43.6M | $43.4M | $44.1M | $43.9M | $46.9M | $45.1M |
| Property, plant & equipment (net) | $9.3M | $9.6M | $9.9M | $10.4M | $10.9M | $3.1M | $3.6M | $4.2M | $4.6M | $5.0M | $5.5M | $6.1M |
| Goodwill & intangible assets | $1.8M | $1.8M | $1.8M | $1.8M | $1.8M | $1.8M | $1.8M | $1.8M | $1.8M | $1.8M | $1.8M | $1.8M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $20.0M | $20.0M | $20.1M | $20.0M | $20.3M | $19.4M | $19.0M | $19.6M | $19.7M | $20.1M | $20.1M | $6.3M |
| Total assets | $78.7M | $77.3M | $75.2M | $74.1M | $72.3M | $65.4M | $68.0M | $68.9M | $70.2M | $70.8M | $74.4M | $59.3M |
| Liabilities | ||||||||||||
| Accounts payable | $16.0M | $16.5M | $14.7M | $16.5M | $15.2M | $14.5M | $11.1M | $15.0M | $14.5M | $11.9M | $10.5M | $13.1M |
| Short-term debt | $1.8M | $1.7M | $1.6M | $2.9M | $4.4M | $5.0M | $4.9M | $4.9M | $4.7M | $4.2M | — | $4.4M |
| Deferred revenue | $3.0M | $1.4M | $1.6M | $2.0M | $1.9M | $2.0M | $2.4M | $611,671 | $2.5M | $4.5M | — | $6.7M |
| Total current liabilities | $24.2M | $23.2M | $23.0M | $26.0M | $26.3M | $26.2M | $26.5M | $27.1M | $27.8M | $28.7M | $31.5M | $30.0M |
| Long-term debt | $18.8M | $18.8M | $18.1M | $14.4M | $13.1M | $13.9M | $14.6M | $15.4M | $16.2M | $16.9M | $17.7M | $18.4M |
| Lease obligations | $9.2M | $9.4M | $9.8M | $10.1M | $10.5M | $2.6M | $3.1M | $3.6M | $4.2M | $4.6M | $5.1M | $5.7M |
| Other long-term liabilities | $7.7M | $8.0M | $8.4M | $8.7M | $9.1M | $374,566 | $938,418 | $1.5M | $2.1M | $2.6M | $3.1M | $3.6M |
| Total liabilities | $50.6M | $50.0M | $49.4M | $49.1M | $48.5M | $40.4M | $42.0M | $43.9M | $46.1M | $48.2M | $52.3M | $52.0M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $13,228 | $13,189 | $13,155 | $12,989 | $12,978 | $13,009 | $12,979 | $12,933 | $12,963 | $12,784 | — | $12,761 |
| Retained earnings (deficit) | −$47.4M | −$48.1M | −$49.3M | −$50.0M | −$51.2M | −$49.8M | −$48.5M | −$49.5M | −$50.2M | −$51.6M | −$51.8M | −$66.6M |
| Accumulated other comprehensive income | — | — | — | — | — | — | — | — | — | $0 | — | — |
| Total shareholders' equity | $28.1M | $27.3M | $25.8M | $25.0M | $23.8M | $24.9M | $25.9M | $24.9M | $24.1M | $22.5M | $22.1M | $7.3M |
| Key figures | ||||||||||||
| Total debt | $28.2M | $28.5M | $28.0M | $26.0M | $26.6M | $19.2M | $20.5M | $21.8M | $23.0M | $23.7M | $17.7M | $26.4M |
| Net cash (debt) | −$27.4M | −$27.5M | −$27.1M | −$25.5M | −$25.9M | −$17.4M | −$15.0M | −$20.1M | −$21.1M | −$20.7M | −$12.6M | −$23.8M |
| Working capital | $23.5M | $22.7M | $20.4M | $15.8M | $13.1M | $15.0M | $17.1M | $16.3M | $16.2M | $15.2M | $15.4M | $15.2M |
| Tangible book value | $26.3M | $25.5M | $24.0M | $23.2M | $22.0M | $23.1M | $24.1M | $23.2M | $22.3M | $20.7M | $20.3M | $5.5M |
| Book value per share | $2.16 | $2.09 | $2.01 | $1.95 | $1.86 | $1.96 | $2.00 | $1.96 | $1.92 | $1.78 | $1.73 | $0.57 |
| Shares outstanding | 13.0M | 13.0M | 12.8M | 12.8M | 12.7M | 12.7M | 13.0M | 12.7M | 12.6M | 12.7M | 12.8M | 12.8M |
| Current ratio | 1.97 | 1.98 | 1.89 | 1.61 | 1.50 | 1.57 | 1.65 | 1.60 | 1.58 | 1.53 | 1.49 | 1.51 |
| Quick ratio | 1.86 | 1.82 | 1.75 | 1.57 | 1.44 | 1.51 | 1.59 | 1.55 | 1.52 | 1.47 | 0.30 | 1.43 |
| Debt / equity | 1.00 | 1.04 | 1.09 | 1.04 | 1.12 | 0.77 | 0.79 | 0.87 | 0.95 | 1.05 | 0.80 | 3.62 |
| Equity / assets | 35.7% | 35.3% | 34.3% | 33.7% | 32.9% | 38.1% | 38.1% | 36.2% | 34.3% | 31.8% | 29.7% | 12.3% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 31, 2026); data from EODHD.
CVU financial position
At the end of fiscal 2025 (December 31, 2025), CPI Aerostructures had total assets of $75.2 million (up 10.7% from a year earlier), total liabilities of $49.4 million and shareholders' equity of $25.8 million. It held $0.9 million in cash and short-term investments against $28.0 million of debt, net debt of $27.1 million. Its current ratio was 1.89. In the latest quarter (ended June 30, 2026) total assets were $78.7 million and equity $28.1 million.
Related: CVU income statement, CVU cash flow statement, CVU key metrics. See the CVU stock overview for the latest quote and news.
CVU balance sheet FAQ
What are CPI Aerostructures's total assets?
CPI Aerostructures reported total assets of $75.2 million at the end of fiscal 2025 (December 31, 2025), compared with $68.0 million a year earlier.
How much debt does CPI Aerostructures have?
CPI Aerostructures had $28.0 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 1.09.
How much cash does CPI Aerostructures have?
CPI Aerostructures held $0.9 million in cash and short-term investments at the end of fiscal 2025; with $28.0 million of debt that is net debt of $27.1 million.
What is CPI Aerostructures's book value?
CPI Aerostructures's shareholders' equity (book value) was $25.8 million at the end of fiscal 2025, or $2.01 per share.
What is CPI Aerostructures's current ratio?
CPI Aerostructures had current assets of $43.4 million and current liabilities of $23.0 million, a current ratio of 1.89 (it can cover its short-term obligations).
How much goodwill does CPI Aerostructures have?
CPI Aerostructures carried $1.8 million of goodwill and intangible assets, 2.4% of total assets, at the end of fiscal 2025.