CTO Realty Growth, Inc. (CTO) Balance Sheet
CTO balance sheet, 2025
December 31, 2025 · U.S. dollars$1.26B assets = $696.6M liabilities + $567.3M equity
Both columns are drawn to the same scale: what CTO owns equals what it owes plus shareholders’ equity. Hover a block for its value.
CTO financial health
Descriptive bands, not a rating. Fiscal 2025.
CTO balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $408.6M2016 | $1.26B2025 | +13.4%/yr | |
| Total liabilities | $260.3M2016 | $696.6M2025 | +11.6%/yr | |
| Shareholders’ equity | $148.3M2016 | $567.3M2025 | +16.1%/yr | |
| Cash & short-term investments | $7.8M2016 | $47.8M2025 | +22.3%/yr | |
| Total debt | $237.1M2016 | $616.6M2025 | +11.2%/yr | |
| Net cash (debt) | −$229.3M2016 | −$568.8M2025 | −$339.4M | |
| Working capital | $6.4M2016 | $179.3M2025 | +$172.9M | |
| Book value per share | $8.672016 | $17.572025 | +8.2%/yr | |
| Current ratio | 1.532016 | 6.502025 | +4.97 | |
| Debt / equity | 1.602016 | 1.092025 | −0.51 | |
| Shares outstanding | 17.1M2016 | 32.3M2025 | +7.3%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
CTO assets
CTO liabilities and equity
CTO debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
CTO balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $47.8M | $48.7M | $49.7M | $61.4M | $49.7M | $34.9M | $45.3M | $2.3M | $6.6M | $7.8M |
| Cash & equivalents | $6.5M | $9.0M | $10.2M | $19.3M | $8.6M | $4.3M | $6.5M | $2.3M | $6.6M | $7.8M |
| Short-term investments | $41.3M | $39.7M | $39.4M | $42.0M | $41.0M | $30.6M | $38.8M | $651,722 | $11.9M | $24.0M |
| Receivables | $129.5M | $125.7M | $79.6M | $42.9M | $442,000 | $26,000 | $5.6M | $225,024 | $1.1M | $943,991 |
| Inventory | $300,000 | $300,000 | $731,000 | −$5.4M | $25.9M | $28.7M | $129.3M | $93.0M | $3.3M | $7.7M |
| Other current assets | $34.4M | $8.0M | $6.9M | $7.3M | $3.5M | $1.7M | $3.1M | $2.6M | $3.2M | $2.2M |
| Total current assets | $211.9M | $182.7M | $136.9M | $106.1M | $79.5M | $65.3M | $183.2M | $98.1M | $14.2M | $18.6M |
| Property, plant & equipment (net) | $241,000 | $305,000 | $422,000 | $63,000 | $168,000 | $480.2M | $363,631 | $26.5M | $52.8M | $61.8M |
| Goodwill & intangible assets | $84.7M | $79.2M | $97.1M | $116.7M | $100.5M | $50.2M | $49.0M | $43.6M | $38.8M | $34.7M |
| Long-term investments | $0 | $0 | $0 | $31.9M | $39.1M | $87.0M | $90.4M | $6.8M | $11.9M | $24.0M |
| Other non-current assets | $967.0M | $919.4M | $755.3M | $731.7M | $513.8M | $0 | $380.3M | $381.4M | $348.4M | $269.6M |
| Total assets | $1.26B | $1.18B | $989.7M | $986.5M | $733.1M | $665.9M | $703.3M | $556.3M | $466.1M | $408.6M |
| Liabilities | ||||||||||
| Accounts payable | $1.7M | $3.3M | $2.8M | $2.5M | $676,000 | $1.0M | $1.4M | $1.0M | $1.9M | $1.5M |
| Short-term debt | $17.9M | $51.0M | $50.8M | $50.7M | $47.5M | $164.8M | $74.7M | $73.3M | $72.1M | $70.9M |
| Deferred revenue | $18.8M | $10.2M | $5.2M | $5.7M | $4.5M | $3.3M | $5.8M | $7.2M | $2.0M | $2.0M |
| Total current liabilities | $32.6M | $75.0M | $65.1M | $64.2M | $18.3M | $14.3M | $84.6M | $14.8M | $14.1M | $12.2M |
| Long-term debt | $598.5M | $468.0M | $495.4M | $445.6M | $278.3M | $273.1M | $287.2M | $247.6M | $195.8M | $166.2M |
| Lease obligations | $229,000 | $15.4M | $10.9M | $64,000 | $198,000 | $245,000 | $364,888 | — | $0 | $2.2M |
| Other long-term liabilities | $65.4M | $25.8M | $0 | $0 | $6.1M | $27.7M | $46.0M | $82.2M | $72.1M | $81.9M |
| Total liabilities | $696.6M | $568.8M | $532.1M | $481.8M | $302.7M | $315.0M | $417.9M | $344.6M | $282.0M | $260.3M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $324,000 | $317,000 | $226,000 | $229,000 | $59,000 | $7.2M | $6.0M | $6.0M | $28.7M | $26.4M |
| Retained earnings (deficit) | $184.9M | $232.1M | $281.9M | $316.3M | $343.5M | $339.9M | $326.1M | $213.3M | $177.6M | $136.9M |
| Treasury stock | — | — | — | — | — | −$77.5M | −$73.4M | −$32.3M | −$22.5M | −$15.3M |
| Accumulated other comprehensive income | −$405,000 | $12.5M | $6.9M | $15.8M | $1.5M | −$1.9M | $73,924 | $486,543 | $372,616 | $255,889 |
| Minority interest | — | — | — | — | — | — | — | — | $0 | $0 |
| Total shareholders' equity | $567.3M | $612.8M | $457.5M | $504.8M | $430.5M | $350.9M | $285.4M | $211.8M | $184.2M | $148.3M |
| Key figures | ||||||||||
| Total debt | $616.6M | $519.3M | $495.8M | $445.6M | $325.7M | $437.9M | $361.9M | $321.0M | $267.9M | $237.1M |
| Net cash (debt) | −$568.8M | −$470.6M | −$446.1M | −$384.3M | −$276.1M | −$403.0M | −$316.6M | −$318.7M | −$261.3M | −$229.3M |
| Working capital | $179.3M | $107.7M | $71.7M | $42.0M | $61.2M | $51.0M | $98.6M | $83.3M | $112,619 | $6.4M |
| Tangible book value | $482.6M | $533.6M | $360.4M | $388.1M | $330.0M | $300.7M | $236.4M | $168.2M | $145.4M | $113.6M |
| Book value per share | $17.57 | $24.12 | $20.31 | $27.27 | $24.35 | $24.86 | $19.04 | $12.77 | $11.01 | $8.67 |
| Shares outstanding | 32.3M | 25.4M | 22.5M | 18.5M | 17.7M | 14.1M | 15.0M | 16.6M | 16.7M | 17.1M |
| Current ratio | 6.50 | 2.44 | 2.10 | 1.65 | 4.35 | 4.57 | 2.16 | 6.64 | 1.01 | 1.53 |
| Quick ratio | 5.43 | 2.32 | 1.98 | 1.63 | 2.74 | 2.44 | 0.60 | 0.17 | 0.55 | 0.72 |
| Debt / equity | 1.09 | 0.85 | 1.08 | 0.88 | 0.76 | 1.25 | 1.27 | 1.52 | 1.45 | 1.60 |
| Equity / assets | 44.9% | 51.9% | 46.2% | 51.2% | 58.7% | 52.7% | 40.6% | 38.1% | 39.5% | 36.3% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $59.4M | $52.8M | $47.8M | $44.3M | $43.3M | $47.9M | $48.7M | $51.2M | $41.4M | $42.4M | −$1.1M | $45.2M |
| Cash & equivalents | $8.1M | $8.3M | $6.5M | $9.3M | $8.6M | $8.4M | $9.0M | $8.2M | $4.8M | $6.8M | $871,000 | $7.0M |
| Short-term investments | $51.3M | $44.5M | $41.3M | $35.0M | $34.8M | $39.5M | $39.7M | $43.0M | $36.6M | $35.6M | −$2.0M | $38.2M |
| Receivables | $23.0M | $104.3M | $129.5M | $134.7M | $127.8M | $126.1M | $125.7M | $117.3M | $63.6M | $79.8M | $10.6M | $59.3M |
| Inventory | $0 | $0 | $300,000 | $300,000 | $300,000 | $300,000 | $300,000 | $300,000 | $300,000 | $358,000 | $731,000 | $37.1M |
| Other current assets | $0 | $82.7M | $34.4M | $8.0M | $10.0M | $6.6M | $8.0M | $1.4M | $1.1M | $7.7M | $0 | $8.5M |
| Total current assets | $43.5M | $239.8M | $211.9M | $187.2M | $181.4M | $181.0M | $182.7M | $170.2M | $106.3M | $130.2M | −$1.1M | $150.1M |
| Property, plant & equipment (net) | $988.4M | $212,000 | $241,000 | $267,000 | $296,000 | $278,000 | $305,000 | $333,000 | $354,000 | $393,000 | $422,000 | $451,000 |
| Goodwill & intangible assets | $83.8M | $86.5M | $84.7M | $74.6M | $81.5M | $88.9M | $79.2M | $107.7M | $95.1M | $101.0M | $510,000 | $105.9M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $288.7M | $973.2M | $967.0M | $960.3M | $970.0M | $973.7M | $919.4M | $897.9M | $808.1M | $809.4M | $0 | $809.9M |
| Total assets | $1.40B | $1.30B | $1.26B | $1.22B | $1.23B | $1.24B | $1.18B | $1.18B | $1.01B | $1.04B | −$593,000 | $1.07B |
| Liabilities | ||||||||||||
| Accounts payable | $2.2M | $1.9M | $1.7M | $1.9M | $2.2M | $1.7M | $3.3M | $2.1M | $1.8M | $2.6M | $2.8M | $4.0M |
| Short-term debt | $17.8M | — | $17.9M | $0 | $51,000 | $51.0M | $51.0M | $7.0M | $50.9M | $50.9M | $50.8M | $50.8M |
| Deferred revenue | $25.7M | $16.9M | $18.8M | $13.4M | $12.5M | $8.7M | $10.2M | $6.2M | $5.4M | $5.3M | $10.4M | $6.3M |
| Total current liabilities | $17.8M | $33.2M | $32.6M | $37.7M | $25.6M | $71.6M | $75.0M | $20.8M | $67.0M | $66.0M | $65.1M | $71.3M |
| Long-term debt | $0 | $649.5M | $598.5M | $586.4M | $540.4M | $551.2M | $468.0M | $526.8M | $431.8M | $491.2M | $444.5M | $548.2M |
| Lease obligations | — | $201,000 | $229,000 | $15.0M | $16.3M | $17.6M | $15.4M | $19.2M | $13.8M | $14.7M | $10.9M | $448,000 |
| Other long-term liabilities | $724.7M | $41.6M | $65.4M | $41.0M | $93.2M | $27.2M | $25.8M | $32.7M | $19.2M | $21.7M | $50.8M | $0 |
| Total liabilities | $742.5M | $724.3M | $696.6M | $665.1M | $659.2M | $650.0M | $568.8M | $580.3M | $518.0M | $578.8M | $495.4M | $588.3M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $375,000 | $333,000 | $324,000 | $327,000 | $329,000 | $318,000 | $317,000 | $300,000 | $231,000 | $229,000 | $226,000 | $227,000 |
| Retained earnings (deficit) | $175.6M | $176.4M | $184.9M | $170.8M | $182.4M | $220.3M | $232.1M | $261.4M | $268.3M | $277.7M | $281.9M | $284.8M |
| Accumulated other comprehensive income | $6.1M | $1.8M | −$405,000 | −$584,000 | $1.3M | $5.2M | $12.5M | −$405,000 | $15.4M | $14.4M | $6.7M | $24.1M |
| Total shareholders' equity | $663.2M | $575.4M | $567.3M | $557.3M | $574.1M | $593.9M | $612.8M | $595.8M | $491.8M | $462.2M | −$1.2M | $478.1M |
| Key figures | ||||||||||||
| Total debt | $690.3M | $649.7M | $616.6M | $604.4M | $605.6M | $602.5M | $519.3M | $546.0M | $496.4M | $556.8M | $495.4M | $599.0M |
| Net cash (debt) | −$630.9M | −$597.0M | −$568.8M | −$560.1M | −$562.3M | −$554.6M | −$470.6M | −$494.8M | −$455.1M | −$514.4M | −$496.5M | −$553.8M |
| Working capital | $25.7M | $206.6M | $179.3M | $149.5M | $155.9M | $109.4M | $107.7M | $149.4M | $39.3M | $64.2M | −$66.2M | $78.9M |
| Tangible book value | $579.4M | $488.9M | $482.6M | $482.7M | $492.5M | $505.0M | $533.6M | $488.1M | $396.8M | $361.2M | −$1.7M | $372.2M |
| Book value per share | $19.63 | $17.69 | $17.60 | $17.05 | $17.54 | $18.80 | $19.96 | $23.34 | $21.58 | $17.74 | −$0.05 | $21.26 |
| Shares outstanding | 33.8M | 32.5M | 32.2M | 32.7M | 32.7M | 31.6M | 30.7M | 25.5M | 22.8M | 26.1M | 25.9M | 22.5M |
| Current ratio | 2.44 | 7.23 | 6.50 | 4.97 | 7.10 | 2.53 | 2.44 | 8.17 | 1.59 | 1.97 | −0.02 | 2.11 |
| Quick ratio | 4.63 | 4.73 | 5.43 | 4.75 | 6.69 | 2.43 | 2.32 | 8.09 | 1.57 | 1.85 | 0.15 | 1.47 |
| Debt / equity | 1.04 | 1.13 | 1.09 | 1.08 | 1.05 | 1.01 | 0.85 | 0.92 | 1.01 | 1.20 | — | 1.25 |
| Equity / assets | 47.2% | 44.3% | 44.9% | 45.6% | 46.5% | 47.7% | 51.9% | 50.7% | 48.7% | 44.4% | — | 44.8% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 19, 2026); data from EODHD.
CTO financial position
At the end of fiscal 2025 (December 31, 2025), CTO Realty Growth had total assets of $1.3 billion (up 7.0% from a year earlier), total liabilities of $696.6 million and shareholders' equity of $567.3 million. It held $47.8 million in cash and short-term investments against $616.6 million of debt, net debt of $568.8 million. Its current ratio was 6.50. In the latest quarter (ended June 30, 2026) total assets were $1.4 billion and equity $663.2 million.
Related: CTO income statement, CTO cash flow statement, CTO key metrics. See the CTO stock overview for the latest quote and news.
CTO balance sheet FAQ
What are CTO Realty Growth's total assets?
CTO Realty Growth reported total assets of $1.3 billion at the end of fiscal 2025 (December 31, 2025), compared with $1.2 billion a year earlier.
How much debt does CTO Realty Growth have?
CTO Realty Growth had $616.6 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 1.09.
How much cash does CTO Realty Growth have?
CTO Realty Growth held $47.8 million in cash and short-term investments at the end of fiscal 2025; with $616.6 million of debt that is net debt of $568.8 million.
What is CTO Realty Growth's book value?
CTO Realty Growth's shareholders' equity (book value) was $567.3 million at the end of fiscal 2025, or $17.57 per share.
What is CTO Realty Growth's current ratio?
CTO Realty Growth had current assets of $211.9 million and current liabilities of $32.6 million, a current ratio of 6.50 (it can cover its short-term obligations).
How much goodwill does CTO Realty Growth have?
CTO Realty Growth carried $84.7 million of goodwill and intangible assets, 6.7% of total assets, at the end of fiscal 2025.