Cheetah Mobile Inc. (CMCM) Balance Sheet
CMCM balance sheet, 2025
December 31, 2025 · Chinese yuanCN¥4.68B assets = CN¥2.73B liabilities + CN¥1.96B equity
Both columns are drawn to the same scale: what CMCM owns equals what it owes plus shareholders’ equity. Hover a block for its value.
CMCM financial health
Descriptive bands, not a rating. Fiscal 2025.
CMCM balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | CN¥5.54B2016 | CN¥4.68B2025 | −1.9%/yr | |
| Total liabilities | CN¥2.34B2016 | CN¥2.73B2025 | +1.7%/yr | |
| Shareholders’ equity | CN¥3.01B2016 | CN¥1.61B2025 | −6.7%/yr | |
| Cash & short-term investments | CN¥1.77B2016 | CN¥1.52B2025 | −1.7%/yr | |
| Total debt | CN¥498.3M2016 | CN¥15.2M2025 | −32.1%/yr | |
| Net cash (debt) | CN¥1.27B2016 | CN¥1.50B2025 | +CN¥226.7M | |
| Working capital | CN¥1.10B2016 | CN¥684.4M2025 | −CN¥414.4M | |
| Current ratio | 1.532016 | 1.272025 | −0.26 | |
| Debt / equity | 0.172016 | 0.012025 | −0.16 | |
| Shares outstanding | 555K2016 | 613K2025 | +1.1%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
CMCM assets
CMCM liabilities and equity
CMCM debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
CMCM balance sheet in Chinese yuan
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | CN¥1.52B | CN¥1.83B | CN¥2.02B | CN¥1.67B | CN¥1.85B | CN¥1.66B | CN¥2.35B | CN¥3.71B | CN¥3.71B | CN¥1.77B |
| Cash & equivalents | CN¥1.51B | CN¥1.83B | CN¥2.02B | CN¥1.52B | CN¥1.58B | CN¥1.30B | CN¥983.0M | CN¥2.78B | CN¥2.32B | CN¥1.41B |
| Short-term investments | CN¥9.5M | CN¥335,000 | CN¥1.0M | CN¥156.2M | CN¥262.8M | CN¥360.8M | CN¥1.37B | CN¥930.6M | CN¥1.40B | CN¥361.5M |
| Receivables | CN¥1.50B | CN¥1.73B | CN¥410.7M | CN¥482.9M | CN¥591.4M | CN¥449.9M | CN¥1.06B | CN¥782.3M | CN¥1.25B | CN¥645.2M |
| Inventory | CN¥53.7M | CN¥59.2M | CN¥40.6M | CN¥16.7M | CN¥15.4M | CN¥24.1M | CN¥31.3M | CN¥12.2M | CN¥26.8M | CN¥727.8M |
| Other current assets | CN¥162.4M | CN¥154.8M | CN¥994.4M | CN¥952.1M | CN¥145.0M | CN¥805.9M | CN¥546.6M | CN¥1.06B | CN¥411.7M | CN¥26.7M |
| Total current assets | CN¥3.23B | CN¥3.78B | CN¥3.47B | CN¥3.12B | CN¥2.60B | CN¥2.94B | CN¥3.99B | CN¥5.57B | CN¥5.40B | CN¥3.17B |
| Property, plant & equipment (net) | CN¥57.1M | CN¥77.9M | CN¥84.3M | CN¥98.3M | CN¥147.0M | CN¥119.7M | CN¥287.0M | CN¥63.9M | CN¥89.1M | CN¥117.4M |
| Goodwill & intangible assets | CN¥514.1M | CN¥614.8M | CN¥795.5M | CN¥8.4M | CN¥10.1M | CN¥12.6M | CN¥44.5M | CN¥666.3M | CN¥704.4M | CN¥1.17B |
| Long-term investments | CN¥688.5M | CN¥808.7M | CN¥937.5M | CN¥1.79B | CN¥1.99B | CN¥2.41B | CN¥2.52B | CN¥1.85B | CN¥1.15B | CN¥977.2M |
| Other non-current assets | CN¥190.4M | CN¥223.3M | CN¥348.9M | CN¥116.7M | CN¥228.4M | CN¥145.0M | CN¥170.2M | CN¥145.9M | CN¥105.8M | CN¥103.1M |
| Total assets | CN¥4.68B | CN¥5.50B | CN¥5.63B | CN¥5.14B | CN¥4.98B | CN¥5.63B | CN¥7.01B | CN¥8.29B | CN¥7.45B | CN¥5.54B |
| Liabilities | ||||||||||
| Accounts payable | CN¥211.7M | CN¥219.6M | CN¥170.2M | CN¥133.8M | CN¥134.9M | CN¥114.6M | CN¥119.9M | CN¥171.1M | CN¥164.5M | CN¥194.9M |
| Short-term debt | CN¥9.0M | CN¥61.9M | CN¥18.3M | CN¥14.4M | CN¥17.5M | CN¥6.9M | CN¥58.5M | CN¥147.9M | CN¥336.3M | CN¥379.5M |
| Deferred revenue | CN¥457.3M | CN¥460.4M | CN¥40.3M | CN¥330.6M | CN¥294.3M | CN¥181.4M | CN¥207.8M | CN¥138.2M | CN¥142.5M | CN¥48.7M |
| Total current liabilities | CN¥2.55B | CN¥3.08B | CN¥2.73B | CN¥1.78B | CN¥1.35B | CN¥1.57B | CN¥1.69B | CN¥1.84B | CN¥2.17B | CN¥2.07B |
| Long-term debt | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Lease obligations | CN¥15.2M | CN¥25.6M | CN¥31.0M | CN¥41.5M | CN¥48.1M | CN¥18.8M | CN¥58.5M | CN¥0 | CN¥0 | CN¥0 |
| Other long-term liabilities | CN¥176.1M | CN¥215.4M | CN¥244.5M | CN¥256.1M | CN¥264.3M | CN¥252.8M | CN¥330.6M | CN¥862.3M | CN¥777.2M | CN¥266.5M |
| Total liabilities | CN¥2.73B | CN¥3.30B | CN¥2.97B | CN¥2.03B | CN¥1.62B | CN¥1.83B | CN¥2.02B | CN¥2.70B | CN¥2.94B | CN¥2.34B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | CN¥254,000 | CN¥248,000 | CN¥244,000 | CN¥236,000 | CN¥235,000 | CN¥234,000 | CN¥225,000 | CN¥230,000 | CN¥229,000 | CN¥230,000 |
| Retained earnings (deficit) | −CN¥1.49B | −CN¥1.23B | −CN¥613.1M | −CN¥9.4M | CN¥505.1M | CN¥868.8M | CN¥1.94B | CN¥2.71B | CN¥1.56B | CN¥237.3M |
| Treasury stock | — | — | — | — | — | — | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Accumulated other comprehensive income | CN¥362.2M | CN¥410.4M | CN¥356.9M | CN¥353.9M | CN¥88.3M | CN¥163.3M | CN¥337.8M | CN¥249.3M | CN¥84.2M | CN¥230.3M |
| Minority interest | CN¥350.7M | CN¥306.5M | CN¥204.7M | CN¥71.5M | — | — | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total shareholders' equity | CN¥1.61B | CN¥1.90B | CN¥2.46B | CN¥3.03B | CN¥3.36B | CN¥3.76B | CN¥4.93B | CN¥5.59B | CN¥4.29B | CN¥3.01B |
| Key figures | ||||||||||
| Total debt | CN¥15.2M | CN¥74.8M | CN¥36.0M | CN¥41.5M | CN¥48.1M | CN¥18.8M | CN¥58.5M | CN¥147.9M | CN¥336.3M | CN¥498.3M |
| Net cash (debt) | CN¥1.50B | CN¥1.76B | CN¥1.99B | CN¥1.63B | CN¥1.80B | CN¥1.64B | CN¥2.29B | CN¥3.57B | CN¥3.38B | CN¥1.27B |
| Working capital | CN¥684.4M | CN¥697.9M | CN¥738.8M | CN¥1.35B | CN¥1.24B | CN¥1.37B | CN¥2.31B | CN¥3.73B | CN¥3.23B | CN¥1.10B |
| Tangible book value | CN¥1.09B | CN¥1.29B | CN¥1.66B | CN¥3.02B | CN¥3.35B | CN¥3.75B | CN¥4.89B | CN¥4.93B | CN¥3.59B | CN¥1.84B |
| Shares outstanding | 613K | 601K | 589K | 577K | 28.6M | 560K | 548K | 28.8M | 570K | 555K |
| Current ratio | 1.27 | 1.23 | 1.27 | 1.76 | 1.92 | 1.87 | 2.37 | 3.03 | 2.49 | 1.53 |
| Quick ratio | 1.18 | 1.16 | 0.89 | 1.21 | 1.80 | 1.34 | 2.03 | 2.45 | 2.29 | 1.17 |
| Debt / equity | 0.01 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.08 | 0.17 |
| Equity / assets | 34.3% | 34.5% | 43.6% | 59.0% | 67.5% | 66.8% | 70.3% | 67.5% | 57.6% | 54.4% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | CN¥1.27B | CN¥1.29B | CN¥1.52B | CN¥1.60B | CN¥2.02B | CN¥1.70B | CN¥1.83B | CN¥1.53B | CN¥1.97B | CN¥1.79B | CN¥2.02B | CN¥2.02B |
| Cash & equivalents | CN¥1.27B | CN¥1.28B | CN¥1.51B | CN¥1.60B | CN¥2.02B | CN¥1.70B | CN¥1.83B | CN¥1.53B | CN¥1.97B | CN¥1.79B | CN¥2.02B | CN¥2.02B |
| Short-term investments | CN¥445,000 | CN¥9.5M | CN¥9.5M | CN¥863,000 | CN¥336,000 | CN¥321,000 | CN¥335,000 | CN¥345,000 | CN¥331,000 | CN¥328,000 | CN¥1.0M | CN¥1.0M |
| Receivables | CN¥824.5M | CN¥590.4M | CN¥563.2M | CN¥570.3M | CN¥554.8M | CN¥502.6M | CN¥473.6M | CN¥526.0M | CN¥555.3M | CN¥516.0M | CN¥401.1M | CN¥410.7M |
| Inventory | CN¥0 | CN¥53.7M | CN¥53.7M | CN¥0 | CN¥0 | CN¥59.2M | CN¥46.7M | CN¥0 | CN¥0 | CN¥28.0M | CN¥40.6M | CN¥28.0M |
| Other current assets | CN¥1.17B | CN¥1.03B | CN¥1.10B | CN¥1.12B | CN¥1.00B | CN¥947.1M | CN¥1.43B | CN¥1.35B | CN¥1.33B | CN¥1.20B | CN¥1.00B | CN¥1.01B |
| Total current assets | CN¥3.27B | CN¥2.97B | CN¥3.24B | CN¥3.28B | CN¥3.58B | CN¥3.21B | CN¥3.78B | CN¥3.41B | CN¥3.86B | CN¥3.54B | CN¥3.47B | CN¥3.47B |
| Property, plant & equipment (net) | CN¥58.6M | CN¥55.3M | CN¥57.1M | CN¥59.9M | CN¥62.5M | CN¥64.9M | CN¥77.9M | CN¥84.4M | CN¥86.3M | CN¥77.2M | CN¥84.3M | CN¥84.3M |
| Goodwill & intangible assets | CN¥508.2M | CN¥511.4M | CN¥568.5M | CN¥665.7M | CN¥600.9M | CN¥607.6M | CN¥614.8M | CN¥774.1M | CN¥781.5M | CN¥788.4M | CN¥795.5M | CN¥795.5M |
| Long-term investments | CN¥600.1M | CN¥692.2M | CN¥688.5M | CN¥761.4M | CN¥791.2M | CN¥813.1M | CN¥808.7M | CN¥885.9M | CN¥866.9M | CN¥933.0M | CN¥894.1M | CN¥0 |
| Other non-current assets | CN¥207.1M | CN¥191.3M | CN¥136.9M | CN¥210.0M | CN¥208.8M | CN¥209.4M | CN¥223.3M | CN¥279.8M | CN¥300.3M | CN¥279.7M | CN¥392.3M | CN¥1.29B |
| Total assets | CN¥4.64B | CN¥4.42B | CN¥4.69B | CN¥4.98B | CN¥5.24B | CN¥4.90B | CN¥5.50B | CN¥5.43B | CN¥5.90B | CN¥5.62B | CN¥5.63B | CN¥5.63B |
| Liabilities | ||||||||||||
| Accounts payable | CN¥413.2M | CN¥288.2M | CN¥211.8M | CN¥207.4M | CN¥227.0M | CN¥220.1M | CN¥219.6M | CN¥176.3M | CN¥159.8M | CN¥172.2M | CN¥170.2M | CN¥170.2M |
| Short-term debt | CN¥2.9M | CN¥9.0M | — | — | — | CN¥12.7M | — | — | — | CN¥5.0M | — | CN¥58.6M |
| Deferred revenue | — | CN¥457.3M | — | — | — | CN¥460.4M | — | — | — | CN¥372.2M | — | — |
| Total current liabilities | CN¥2.66B | CN¥2.32B | CN¥2.55B | CN¥2.59B | CN¥2.87B | CN¥2.51B | CN¥3.08B | CN¥2.70B | CN¥3.09B | CN¥2.70B | CN¥2.73B | CN¥2.73B |
| Long-term debt | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Lease obligations | — | — | CN¥15.2M | — | — | — | CN¥25.6M | — | — | — | CN¥31.0M | — |
| Other long-term liabilities | CN¥175.7M | CN¥174.9M | CN¥176.2M | CN¥209.6M | CN¥208.2M | CN¥211.4M | CN¥215.4M | CN¥222.6M | CN¥234.0M | CN¥233.6M | CN¥244.5M | CN¥244.5M |
| Total liabilities | CN¥2.84B | CN¥2.50B | CN¥2.73B | CN¥2.80B | CN¥3.07B | CN¥2.72B | CN¥3.30B | CN¥2.93B | CN¥3.32B | CN¥2.93B | CN¥2.97B | CN¥2.97B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | CN¥257,000 | CN¥254,000 | CN¥254,160 | CN¥254,000 | CN¥249,000 | CN¥248,000 | — | CN¥247,000 | CN¥246,000 | CN¥244,000 | — | CN¥244,000 |
| Retained earnings (deficit) | −CN¥1.60B | −CN¥1.51B | −CN¥1.49B | −CN¥1.30B | −CN¥1.29B | −CN¥1.27B | −CN¥1.23B | −CN¥865.4M | −CN¥817.0M | −CN¥693.1M | −CN¥613.1M | −CN¥613.1M |
| Accumulated other comprehensive income | CN¥297.7M | CN¥332.5M | CN¥362.5M | CN¥391.3M | CN¥403.0M | CN¥411.4M | — | CN¥349.8M | CN¥381.3M | CN¥380.9M | — | CN¥356.9M |
| Minority interest | CN¥368.3M | CN¥357.6M | CN¥350.7M | CN¥368.4M | CN¥326.2M | — | — | — | — | — | — | — |
| Total shareholders' equity | CN¥1.43B | CN¥1.56B | CN¥1.61B | CN¥1.82B | CN¥1.84B | CN¥1.88B | CN¥1.90B | CN¥2.20B | CN¥2.28B | CN¥2.40B | CN¥2.46B | CN¥2.46B |
| Key figures | ||||||||||||
| Total debt | CN¥2.9M | CN¥15.2M | — | — | — | CN¥25.6M | — | — | — | CN¥5.0M | — | CN¥76.3M |
| Net cash (debt) | CN¥1.27B | CN¥1.27B | — | — | — | CN¥1.67B | — | — | — | CN¥1.79B | — | CN¥1.94B |
| Working capital | CN¥604.7M | CN¥644.1M | CN¥684.8M | CN¥698.0M | CN¥710.2M | CN¥703.4M | CN¥697.9M | CN¥704.9M | CN¥775.2M | CN¥844.4M | CN¥738.8M | CN¥738.8M |
| Tangible book value | CN¥926.3M | CN¥1.05B | CN¥1.04B | CN¥1.15B | CN¥1.24B | CN¥1.27B | CN¥1.29B | CN¥1.43B | CN¥1.50B | CN¥1.62B | CN¥1.66B | CN¥1.66B |
| Shares outstanding | 622K | 621K | 620K | 619K | 607K | 606K | 1.52B | 604K | 598K | 598K | 1.49B | 597K |
| Current ratio | 1.23 | 1.28 | 1.27 | 1.27 | 1.25 | 1.28 | 1.23 | 1.26 | 1.25 | 1.31 | 1.27 | 1.27 |
| Quick ratio | 0.79 | 0.81 | 0.82 | 0.84 | 0.90 | 0.88 | 0.75 | 0.76 | 0.82 | 0.86 | 0.89 | 0.89 |
| Debt / equity | 0.00 | 0.01 | — | — | — | 0.01 | — | — | — | 0.00 | — | 0.03 |
| Equity / assets | 30.9% | 35.4% | 34.3% | 36.5% | 35.1% | 38.3% | 34.5% | 40.6% | 38.7% | 42.8% | 43.6% | 43.6% |
Quarterly columns are labeled by the month the quarter ended. Figures in Chinese yuan as reported (latest annual report filed April 23, 2026); data from EODHD.
CMCM financial position
At the end of fiscal 2025 (December 31, 2025), Cheetah Mobile had total assets of CN¥4.7 billion (down 14.9% from a year earlier), total liabilities of CN¥2.7 billion and shareholders' equity of CN¥1.6 billion. It held CN¥1.5 billion in cash and short-term investments against CN¥15.2 million of debt, a net cash position of CN¥1.5 billion. Its current ratio was 1.27. In the latest quarter (ended June 30, 2026) total assets were CN¥4.6 billion and equity CN¥1.4 billion.
Related: CMCM income statement, CMCM cash flow statement, CMCM key metrics. See the CMCM stock overview for the latest quote and news.
CMCM balance sheet FAQ
What are Cheetah Mobile's total assets?
Cheetah Mobile reported total assets of CN¥4.7 billion at the end of fiscal 2025 (December 31, 2025), compared with CN¥5.5 billion a year earlier.
How much debt does Cheetah Mobile have?
Cheetah Mobile had CN¥15.2 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.01.
How much cash does Cheetah Mobile have?
Cheetah Mobile held CN¥1.5 billion in cash and short-term investments at the end of fiscal 2025; with CN¥15.2 million of debt that is net cash of CN¥1.5 billion.
What is Cheetah Mobile's book value?
Cheetah Mobile's shareholders' equity (book value) was CN¥1.6 billion at the end of fiscal 2025.
What is Cheetah Mobile's current ratio?
Cheetah Mobile had current assets of CN¥3.2 billion and current liabilities of CN¥2.5 billion, a current ratio of 1.27 (it can cover its short-term obligations).
How much goodwill does Cheetah Mobile have?
Cheetah Mobile carried CN¥514.1 million of goodwill and intangible assets, 11.0% of total assets, at the end of fiscal 2025.