Chagee Holdings Limited (CHA) Balance Sheet
CHA balance sheet, 2025
December 31, 2025 · Chinese yuanCN¥11.47B assets = CN¥3.89B liabilities + CN¥7.58B equity
Both columns are drawn to the same scale: what CHA owns equals what it owes plus shareholders’ equity. Hover a block for its value.
CHA financial health
Descriptive bands, not a rating. Fiscal 2025.
CHA balance sheet trends, 2022–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | CN¥394.0M2022 | CN¥11.47B2025 | +207.6%/yr | |
| Total liabilities | CN¥701.3M2022 | CN¥3.89B2025 | +77.0%/yr | |
| Shareholders’ equity | −CN¥307.4M2022 | CN¥7.35B2025 | — | |
| Cash & short-term investments | CN¥200.7M2022 | CN¥8.00B2025 | +241.5%/yr | |
| Total debt | CN¥63.5M2022 | CN¥1.28B2025 | +171.9%/yr | |
| Net cash (debt) | CN¥137.3M2022 | CN¥6.72B2025 | +CN¥6.6B | |
| Working capital | −CN¥22.0M2022 | CN¥6.00B2025 | +CN¥6.0B | |
| Current ratio | 0.932022 | 3.112025 | +2.18 | |
| Debt / equity | 0.272023 | 0.172025 | −0.09 | |
| Shares outstanding | 183.5M2022 | 164.7M2025 | −3.5%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
CHA assets
CHA liabilities and equity
CHA debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
CHA balance sheet in Chinese yuan
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | CN¥8.00B | CN¥4.85B | CN¥2.42B | CN¥200.7M |
| Cash & equivalents | CN¥7.64B | CN¥4.75B | CN¥2.32B | CN¥200.7M |
| Short-term investments | CN¥359.3M | CN¥100.0M | CN¥100.0M | CN¥0 |
| Receivables | CN¥148.1M | CN¥196.5M | CN¥126.1M | CN¥26.1M |
| Inventory | CN¥228.2M | CN¥132.1M | CN¥41.5M | CN¥33.2M |
| Other current assets | CN¥482.2M | CN¥256.3M | CN¥57.9M | CN¥15.7M |
| Total current assets | CN¥8.86B | CN¥5.44B | CN¥2.65B | CN¥275.7M |
| Property, plant & equipment (net) | CN¥1.86B | CN¥804.2M | CN¥150.3M | CN¥77.6M |
| Goodwill & intangible assets | CN¥110.1M | CN¥20.3M | CN¥0 | CN¥0 |
| Long-term investments | CN¥2.1M | CN¥2.4M | CN¥2.0M | CN¥945,000 |
| Other non-current assets | CN¥641.3M | CN¥329.6M | CN¥142.6M | CN¥39.7M |
| Total assets | CN¥11.47B | CN¥6.60B | CN¥2.94B | CN¥394.0M |
| Liabilities | ||||
| Accounts payable | CN¥630.2M | CN¥597.1M | CN¥448.3M | CN¥64.3M |
| Short-term debt | CN¥424.6M | CN¥195.4M | CN¥52.6M | CN¥32.4M |
| Deferred revenue | CN¥293.9M | CN¥265.3M | CN¥205.8M | CN¥26.3M |
| Total current liabilities | CN¥2.85B | CN¥2.30B | CN¥1.45B | CN¥297.7M |
| Long-term debt | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Lease obligations | CN¥1.27B | CN¥548.1M | CN¥108.8M | CN¥63.5M |
| Other long-term liabilities | CN¥1.04B | CN¥1.54B | CN¥1.08B | CN¥403.7M |
| Total liabilities | CN¥3.89B | CN¥3.84B | CN¥2.53B | CN¥701.3M |
| Shareholders' equity | ||||
| Common stock & paid-in capital | CN¥142 | CN¥76,000 | CN¥76,000 | CN¥78,000 |
| Retained earnings (deficit) | CN¥3.89B | CN¥2.75B | CN¥335.0M | −CN¥406.2M |
| Accumulated other comprehensive income | −CN¥65.9M | CN¥21.0M | −CN¥8.9M | — |
| Minority interest | CN¥235.3M | CN¥100.6M | CN¥15.3M | CN¥73,000 |
| Total shareholders' equity | CN¥7.35B | CN¥2.65B | CN¥408.8M | −CN¥307.4M |
| Key figures | ||||
| Total debt | CN¥1.28B | CN¥548.1M | CN¥108.8M | CN¥63.5M |
| Net cash (debt) | CN¥6.72B | CN¥4.31B | CN¥2.31B | CN¥137.3M |
| Working capital | CN¥6.00B | CN¥3.14B | CN¥1.19B | −CN¥22.0M |
| Tangible book value | CN¥7.24B | CN¥2.63B | CN¥408.8M | −CN¥307.4M |
| Shares outstanding | 164.7M | 183.5M | 183.5M | 183.5M |
| Current ratio | 3.11 | 2.37 | 1.82 | 0.93 |
| Quick ratio | 2.86 | 2.20 | 1.75 | 0.76 |
| Debt / equity | 0.17 | 0.21 | 0.27 | — |
| Equity / assets | 64.0% | 40.2% | 13.9% | −78.0% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | CN¥8.20B | CN¥7.92B | CN¥8.00B | CN¥9.12B | CN¥8.86B | CN¥5.37B | CN¥4.85B | CN¥4.33B | CN¥3.75B | CN¥2.92B | CN¥2.42B | CN¥1.41B |
| Cash & equivalents | CN¥6.57B | CN¥7.12B | CN¥7.64B | CN¥8.86B | CN¥8.60B | CN¥5.11B | CN¥4.75B | CN¥4.23B | CN¥3.65B | CN¥2.82B | CN¥2.32B | CN¥1.28B |
| Short-term investments | CN¥1.63B | CN¥801.3M | CN¥359.3M | CN¥259.0M | CN¥259.0M | CN¥259.0M | CN¥100.0M | CN¥100.0M | CN¥100.0M | CN¥100.0M | CN¥100.0M | CN¥136.5M |
| Receivables | CN¥91.9M | CN¥115.8M | CN¥148.1M | CN¥162.2M | CN¥163.9M | CN¥132.7M | CN¥196.5M | CN¥224.9M | CN¥181.7M | CN¥178.1M | CN¥126.1M | CN¥59.1M |
| Inventory | CN¥301.6M | CN¥259.1M | CN¥228.2M | CN¥173.1M | CN¥147.5M | CN¥117.4M | CN¥132.1M | CN¥95.6M | CN¥83.3M | CN¥79.3M | CN¥41.5M | CN¥65.5M |
| Other current assets | CN¥552.5M | CN¥519.9M | CN¥482.2M | CN¥455.3M | CN¥352.8M | CN¥361.9M | CN¥256.3M | CN¥215.5M | CN¥213.0M | CN¥138.4M | CN¥57.9M | CN¥264.7M |
| Total current assets | CN¥9.15B | CN¥8.82B | CN¥8.86B | CN¥9.91B | CN¥9.52B | CN¥5.98B | CN¥5.44B | CN¥4.86B | CN¥4.23B | CN¥3.31B | CN¥2.65B | CN¥1.80B |
| Property, plant & equipment (net) | CN¥2.14B | CN¥2.02B | CN¥1.86B | CN¥1.41B | CN¥1.09B | CN¥890.3M | CN¥804.2M | CN¥688.1M | CN¥554.2M | CN¥220.4M | CN¥150.3M | CN¥103.3M |
| Goodwill & intangible assets | CN¥179.9M | CN¥142.0M | CN¥110.1M | CN¥22.9M | CN¥22.4M | CN¥21.4M | CN¥20.3M | CN¥12.5M | CN¥12.5M | CN¥11.8M | CN¥0 | CN¥0 |
| Long-term investments | CN¥2.3M | CN¥2.1M | CN¥2.1M | CN¥689,000 | CN¥2.8M | CN¥2.5M | CN¥2.4M | CN¥2.3M | CN¥2.3M | CN¥1.9M | CN¥2.0M | CN¥0 |
| Other non-current assets | CN¥729.3M | CN¥673.1M | CN¥641.3M | CN¥558.0M | CN¥429.2M | CN¥357.4M | CN¥329.6M | CN¥186.5M | CN¥188.3M | CN¥150.9M | CN¥142.6M | CN¥85.1M |
| Total assets | CN¥12.20B | CN¥11.65B | CN¥11.47B | CN¥11.90B | CN¥11.07B | CN¥7.25B | CN¥6.60B | CN¥5.75B | CN¥4.99B | CN¥3.70B | CN¥2.94B | CN¥1.99B |
| Liabilities | ||||||||||||
| Accounts payable | CN¥791.6M | CN¥559.7M | CN¥630.2M | CN¥545.7M | CN¥533.7M | CN¥508.0M | CN¥597.1M | CN¥603.2M | CN¥651.7M | CN¥416.4M | CN¥448.3M | CN¥400.7M |
| Short-term debt | CN¥508.6M | CN¥494.4M | CN¥424.6M | CN¥316.0M | CN¥241.7M | CN¥353.9M | CN¥195.4M | CN¥159.2M | CN¥138.7M | CN¥67.8M | CN¥52.6M | CN¥42.3M |
| Deferred revenue | CN¥144.8M | CN¥167.0M | CN¥293.9M | CN¥292.8M | CN¥234.3M | CN¥223.2M | CN¥265.3M | CN¥264.8M | CN¥268.7M | CN¥251.1M | CN¥205.8M | CN¥128.8M |
| Total current liabilities | CN¥2.72B | CN¥2.58B | CN¥2.85B | CN¥2.35B | CN¥2.14B | CN¥2.14B | CN¥2.30B | CN¥2.15B | CN¥2.14B | CN¥1.54B | CN¥1.45B | CN¥1.10B |
| Long-term debt | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Lease obligations | CN¥1.41B | CN¥1.35B | CN¥1.27B | CN¥1.00B | CN¥749.4M | CN¥638.1M | CN¥548.1M | CN¥469.0M | CN¥411.1M | CN¥138.5M | CN¥108.8M | — |
| Other long-term liabilities | CN¥1.04B | CN¥1.02B | CN¥1.04B | CN¥893.4M | CN¥734.5M | CN¥701.1M | CN¥1.54B | CN¥568.0M | CN¥479.2M | CN¥1.14B | CN¥1.08B | CN¥761.8M |
| Total liabilities | CN¥3.76B | CN¥3.60B | CN¥3.89B | CN¥3.24B | CN¥2.87B | CN¥2.84B | CN¥3.84B | CN¥2.72B | CN¥2.62B | CN¥2.68B | CN¥2.53B | CN¥1.86B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | CN¥143,046 | CN¥142,000 | CN¥142 | CN¥139,000 | CN¥139,000 | CN¥76,000 | CN¥76,000 | CN¥76,000 | CN¥76,000 | CN¥76,000 | CN¥76,000 | CN¥76,000 |
| Retained earnings (deficit) | CN¥4.79B | CN¥4.32B | CN¥3.89B | CN¥3.89B | CN¥3.48B | CN¥3.43B | CN¥2.75B | CN¥2.15B | CN¥1.52B | CN¥914.5M | CN¥335.0M | CN¥57.9M |
| Accumulated other comprehensive income | −CN¥74.7M | −CN¥38.6M | −CN¥65.9M | −CN¥54.0M | −CN¥20.1M | CN¥16.0M | CN¥21.0M | −CN¥9.9M | −CN¥6.0M | −CN¥8.1M | −CN¥8.9M | CN¥3.1M |
| Minority interest | CN¥225.0M | CN¥232.6M | CN¥235.3M | CN¥197.9M | CN¥218.4M | — | — | — | — | — | — | — |
| Total shareholders' equity | CN¥8.22B | CN¥7.82B | CN¥7.35B | CN¥8.46B | CN¥7.98B | CN¥4.26B | CN¥2.65B | CN¥2.93B | CN¥2.30B | CN¥989.1M | CN¥408.8M | CN¥131.3M |
| Key figures | ||||||||||||
| Total debt | CN¥1.41B | CN¥1.35B | CN¥1.28B | CN¥1.00B | CN¥749.4M | CN¥788.1M | CN¥548.1M | CN¥469.0M | CN¥411.1M | CN¥140.2M | CN¥108.8M | CN¥76.7M |
| Net cash (debt) | CN¥6.80B | CN¥6.57B | CN¥6.72B | CN¥8.11B | CN¥8.11B | CN¥4.58B | CN¥4.31B | CN¥3.86B | CN¥3.34B | CN¥2.78B | CN¥2.31B | CN¥1.34B |
| Working capital | CN¥6.43B | CN¥6.24B | CN¥6.00B | CN¥7.56B | CN¥7.39B | CN¥3.84B | CN¥3.14B | CN¥2.71B | CN¥2.09B | CN¥1.77B | CN¥1.19B | CN¥705.5M |
| Tangible book value | CN¥8.04B | CN¥7.68B | CN¥7.24B | CN¥8.44B | CN¥7.95B | CN¥4.24B | CN¥2.63B | CN¥2.92B | CN¥2.29B | CN¥977.3M | CN¥408.8M | CN¥131.3M |
| Shares outstanding | 193.0M | 192.2M | 192.7M | 194.2M | 183.5M | 183.5M | 183.5M | 183.5M | 183.5M | 183.5M | 183.5M | 183.5M |
| Current ratio | 3.37 | 3.42 | 3.11 | 4.22 | 4.46 | 2.80 | 2.37 | 2.26 | 1.98 | 2.15 | 1.82 | 1.64 |
| Quick ratio | 3.05 | 3.12 | 2.86 | 3.95 | 4.22 | 2.57 | 2.20 | 2.11 | 1.84 | 2.01 | 1.75 | 1.34 |
| Debt / equity | 0.17 | 0.17 | 0.17 | 0.12 | 0.09 | 0.18 | 0.21 | 0.16 | 0.18 | 0.14 | 0.27 | 0.58 |
| Equity / assets | 67.3% | 67.2% | 64.0% | 71.1% | 72.1% | 58.8% | 40.2% | 51.0% | 46.0% | 26.7% | 13.9% | 6.6% |
Quarterly columns are labeled by the month the quarter ended. Figures in Chinese yuan as reported (latest annual report filed April 29, 2026); data from EODHD.
CHA financial position
At the end of fiscal 2025 (December 31, 2025), Chagee Holdings Limited had total assets of CN¥11.5 billion (up 73.9% from a year earlier), total liabilities of CN¥3.9 billion and shareholders' equity of CN¥7.3 billion. It held CN¥8.0 billion in cash and short-term investments against CN¥1.3 billion of debt, a net cash position of CN¥6.7 billion. Its current ratio was 3.11. In the latest quarter (ended June 30, 2026) total assets were CN¥12.2 billion and equity CN¥8.2 billion.
Related: CHA income statement, CHA cash flow statement, CHA key metrics. See the CHA stock overview for the latest quote and news.
CHA balance sheet FAQ
What are Chagee Holdings Limited's total assets?
Chagee Holdings Limited reported total assets of CN¥11.5 billion at the end of fiscal 2025 (December 31, 2025), compared with CN¥6.6 billion a year earlier.
How much debt does Chagee Holdings Limited have?
Chagee Holdings Limited had CN¥1.3 billion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.17.
How much cash does Chagee Holdings Limited have?
Chagee Holdings Limited held CN¥8.0 billion in cash and short-term investments at the end of fiscal 2025; with CN¥1.3 billion of debt that is net cash of CN¥6.7 billion.
What is Chagee Holdings Limited's book value?
Chagee Holdings Limited's shareholders' equity (book value) was CN¥7.3 billion at the end of fiscal 2025.
What is Chagee Holdings Limited's current ratio?
Chagee Holdings Limited had current assets of CN¥8.9 billion and current liabilities of CN¥2.9 billion, a current ratio of 3.11 (it can cover its short-term obligations).
How much goodwill does Chagee Holdings Limited have?
Chagee Holdings Limited carried CN¥110.1 million of goodwill and intangible assets, 1.0% of total assets, at the end of fiscal 2025.