Embotelladora Andina S.A. (AKO-A) Balance Sheet
AKO-A balance sheet, 2025
December 31, 2025 · CLPCLP 3.42T assets = CLP 2.22T liabilities + CLP 1.20T equity
Both columns are drawn to the same scale: what AKO-A owns equals what it owes plus shareholders’ equity. Hover a block for its value.
AKO-A financial health
Descriptive bands, not a rating. Fiscal 2025.
AKO-A balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | CLP 2.20T2016 | CLP 3.42T2025 | +5.0%/yr | |
| Total liabilities | CLP 1.36T2016 | CLP 2.22T2025 | +5.6%/yr | |
| Shareholders’ equity | CLP 820.61B2016 | CLP 1.16T2025 | +3.9%/yr | |
| Cash & short-term investments | CLP 196.74B2016 | CLP 341.86B2025 | +6.3%/yr | |
| Total debt | CLP 771.70B2016 | CLP 1.16T2025 | +4.6%/yr | |
| Net cash (debt) | −CLP 574.96B2016 | −CLP 818.55B2025 | CLP 243.6B | |
| Working capital | CLP 133.21B2016 | CLP 302.64B2025 | CLP 169.4B | |
| Current ratio | 1.322016 | 1.412025 | +0.10 | |
| Debt / equity | 0.942016 | 1.002025 | +0.06 | |
| Shares outstanding | 157.8M2016 | 157.8M2025 | +0.0%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
AKO-A assets
AKO-A liabilities and equity
AKO-A debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
AKO-A balance sheet in CLP
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | CLP 341.86B | CLP 321.38B | CLP 369.87B | CLP 384.52B | CLP 499.78B | CLP 449.84B | CLP 157.60B | CLP 137.55B | CLP 149.91B | CLP 196.74B |
| Cash & equivalents | CLP 296.54B | CLP 248.90B | CLP 303.68B | CLP 291.68B | CLP 304.31B | CLP 309.53B | CLP 157.57B | CLP 137.54B | CLP 136.24B | CLP 141.26B |
| Short-term investments | CLP 45.32B | CLP 72.48B | CLP 66.19B | CLP 92.84B | CLP 195.47B | CLP 140.30B | CLP 30.1M | CLP 14.0M | CLP 13.67B | CLP 55.47B |
| Receivables | CLP 370.11B | CLP 292.36B | CLP 359.37B | CLP 253.21B | CLP 287.16B | CLP 162.89B | CLP 211.91B | CLP 177.44B | CLP 188.77B | CLP 189.24B |
| Inventory | CLP 304.55B | CLP 299.97B | CLP 233.05B | CLP 245.89B | CLP 191.35B | CLP 127.97B | CLP 147.64B | CLP 151.32B | CLP 131.36B | CLP 144.71B |
| Other current assets | CLP 16.53B | CLP 99.49B | CLP 19.47B | CLP 278.11B | CLP 12.70B | CLP 56.60B | CLP 16.33B | CLP 15.27B | CLP 13.97B | CLP 22.06B |
| Total current assets | CLP 1.03T | CLP 1.01T | CLP 981.77B | CLP 1.16T | CLP 990.99B | CLP 797.30B | CLP 533.47B | CLP 481.59B | CLP 484.01B | CLP 552.74B |
| Property, plant & equipment (net) | CLP 1.18T | CLP 1.10T | CLP 872.39B | CLP 798.22B | CLP 716.38B | CLP 605.58B | CLP 722.72B | CLP 710.77B | CLP 1.32T | CLP 1.33T |
| Goodwill & intangible assets | CLP 856.62B | CLP 838.07B | CLP 818.03B | CLP 800.80B | CLP 777.67B | CLP 702.84B | CLP 796.30B | CLP 786.05B | CLP 756.87B | CLP 783.92B |
| Long-term investments | CLP 108.48B | CLP 110.06B | CLP 106.13B | CLP 92.34B | CLP 91.49B | CLP 87.96B | CLP 210.65B | CLP 112.33B | CLP 99.17B | CLP 77.20B |
| Other non-current assets | CLP 242.87B | CLP 232.01B | CLP 143.20B | CLP 157.60B | CLP 369.58B | CLP 254.39B | CLP 127.81B | CLP 123.77B | CLP 0 | CLP 0 |
| Total assets | CLP 3.42T | CLP 3.29T | CLP 2.92T | CLP 3.01T | CLP 2.95T | CLP 2.45T | CLP 2.39T | CLP 2.21T | CLP 2.11T | CLP 2.20T |
| Liabilities | ||||||||||
| Accounts payable | CLP 480.40B | CLP 457.07B | CLP 428.91B | CLP 384.80B | CLP 327.41B | CLP 230.45B | CLP 243.70B | CLP 238.11B | CLP 257.52B | CLP 242.84B |
| Short-term debt | CLP 45.25B | CLP 95.83B | CLP 38.91B | CLP 348.56B | CLP 33.60B | CLP 25.22B | CLP 29.06B | CLP 43.74B | CLP 53.69B | CLP 50.13B |
| Deferred revenue | — | — | CLP 200.67B | CLP 13.25B | CLP 152.18B | CLP 106.78B | CLP 123.50B | CLP 9.34B | CLP 97.46B | CLP 91.29B |
| Total current liabilities | CLP 730.41B | CLP 906.14B | CLP 692.87B | CLP 949.25B | CLP 529.57B | CLP 378.06B | CLP 411.66B | CLP 419.86B | CLP 428.29B | CLP 419.53B |
| Long-term debt | CLP 1.10T | CLP 1.00T | CLP 967.06B | CLP 776.73B | CLP 1.02T | CLP 922.92B | CLP 0 | CLP 0 | CLP 0 | CLP 0 |
| Lease obligations | CLP 28.22B | CLP 30.52B | CLP 34.74B | CLP 22.99B | CLP 24.58B | CLP 21.06B | CLP 29.47B | CLP 15.33B | CLP 16.54B | CLP 20.94B |
| Other long-term liabilities | CLP 396.88B | CLP 366.70B | CLP 340.60B | CLP 401.32B | CLP 290.46B | CLP 315.53B | CLP 1.01T | CLP 930.93B | CLP 873.34B | CLP 937.40B |
| Total liabilities | CLP 2.22T | CLP 2.28T | CLP 2.00T | CLP 2.13T | CLP 1.84T | CLP 1.62T | CLP 1.42T | CLP 1.35T | CLP 1.30T | CLP 1.36T |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | CLP 270.74B | CLP 270.74B | CLP 270.74B | CLP 270.74B | CLP 270.74B | CLP 270.74B | CLP 270.74B | CLP 270.74B | CLP 270.74B | CLP 270.74B |
| Retained earnings (deficit) | CLP 1.17T | CLP 891.75B | CLP 774.75B | CLP 716.98B | CLP 768.12B | CLP 654.17B | CLP 600.92B | CLP 462.22B | CLP 335.52B | CLP 295.71B |
| Treasury stock | — | — | — | — | — | — | CLP 0 | CLP 0 | CLP 0 | CLP 0 |
| Accumulated other comprehensive income | −CLP 282.80B | −CLP 186.07B | −CLP 153.76B | −CLP 137.89B | CLP 37.29B | −CLP 113.73B | CLP 76.99B | CLP 110.85B | CLP 185.05B | CLP 254.16B |
| Minority interest | CLP 39.16B | CLP 37.99B | CLP 34.69B | CLP 28.14B | — | — | CLP 0 | CLP 0 | CLP 0 | CLP 0 |
| Total shareholders' equity | CLP 1.16T | CLP 976.41B | CLP 886.29B | CLP 855.26B | CLP 1.08T | CLP 811.18B | CLP 948.65B | CLP 843.81B | CLP 791.31B | CLP 820.61B |
| Key figures | ||||||||||
| Total debt | CLP 1.16T | CLP 1.12T | CLP 1.03T | CLP 1.14T | CLP 1.07T | CLP 963.48B | CLP 772.38B | CLP 760.31B | CLP 729.45B | CLP 771.70B |
| Net cash (debt) | −CLP 818.55B | −CLP 799.21B | −CLP 660.91B | −CLP 756.66B | −CLP 574.87B | −CLP 513.65B | −CLP 614.79B | −CLP 622.75B | −CLP 579.54B | −CLP 574.96B |
| Working capital | CLP 302.64B | CLP 107.05B | CLP 288.90B | CLP 212.48B | CLP 461.42B | CLP 419.24B | CLP 121.82B | CLP 61.72B | CLP 55.72B | CLP 133.21B |
| Tangible book value | CLP 300.78B | CLP 138.34B | CLP 68.26B | CLP 54.46B | CLP 298.47B | CLP 108.34B | CLP 152.35B | CLP 57.76B | CLP 34.44B | CLP 36.69B |
| Shares outstanding | 157.8M | 157.8M | 946.6M | 157.8M | 157.8M | 165.6M | 157.8M | 157.8M | 157.8M | 157.8M |
| Current ratio | 1.41 | 1.12 | 1.42 | 1.22 | 1.87 | 2.11 | 1.30 | 1.15 | 1.13 | 1.32 |
| Quick ratio | 0.97 | 0.68 | 1.05 | 0.67 | 1.49 | 1.62 | 0.90 | 0.75 | 0.79 | 0.92 |
| Debt / equity | 1.00 | 1.15 | 1.16 | 1.33 | 1.00 | 1.19 | 0.81 | 0.90 | 0.92 | 0.94 |
| Equity / assets | 33.8% | 29.7% | 30.3% | 28.4% | 36.5% | 33.1% | 39.7% | 38.1% | 37.4% | 37.3% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | CLP 368.85B | CLP 373.15B | CLP 343.50B | CLP 282.83B | CLP 207.58B | CLP 209.34B | CLP 321.38B | CLP 282.19B | CLP 301.94B | CLP 370.79B | CLP 369.87B | CLP 292.37B |
| Cash & equivalents | CLP 322.08B | CLP 373.15B | CLP 296.54B | CLP 282.83B | CLP 207.58B | CLP 209.34B | CLP 248.90B | CLP 210.69B | CLP 232.43B | CLP 301.52B | CLP 303.68B | CLP 224.78B |
| Short-term investments | CLP 46.77B | CLP 45.32B | CLP 46.11B | CLP 0 | CLP 0 | CLP 826.0M | CLP 72.48B | CLP 71.51B | CLP 69.51B | CLP 67.94B | CLP 66.19B | CLP 67.60B |
| Receivables | CLP 269.48B | CLP 302.87B | CLP 356.10B | CLP 327.92B | CLP 247.14B | CLP 282.29B | CLP 292.36B | CLP 306.67B | CLP 189.25B | CLP 236.65B | CLP 359.37B | CLP 257.87B |
| Inventory | CLP 328.41B | CLP 334.27B | CLP 305.42B | CLP 325.79B | CLP 309.59B | CLP 308.80B | CLP 299.97B | CLP 274.26B | CLP 260.64B | CLP 257.45B | CLP 233.05B | CLP 262.64B |
| Other current assets | CLP 30.18B | CLP 46.08B | CLP 31.00B | CLP 22.35B | CLP 53.81B | CLP 51.10B | CLP 99.49B | CLP 24.51B | CLP 143.42B | CLP 121.37B | CLP 19.47B | CLP 79.60B |
| Total current assets | CLP 996.92B | CLP 1.06T | CLP 1.04T | CLP 958.88B | CLP 818.12B | CLP 851.53B | CLP 1.01T | CLP 887.64B | CLP 895.25B | CLP 986.27B | CLP 981.77B | CLP 892.48B |
| Property, plant & equipment (net) | CLP 1.25T | CLP 1.24T | CLP 1.18T | CLP 1.18T | CLP 1.10T | CLP 1.10T | CLP 1.10T | CLP 1.02T | CLP 1.00T | CLP 995.41B | CLP 872.39B | CLP 886.02B |
| Goodwill & intangible assets | CLP 909.52B | CLP 870.93B | CLP 859.07B | CLP 877.68B | CLP 836.79B | CLP 831.77B | CLP 838.07B | CLP 138.30B | CLP 836.79B | CLP 883.79B | CLP 818.03B | CLP 837.02B |
| Long-term investments | CLP 116.69B | CLP 91.79B | CLP 108.48B | CLP 111.62B | CLP 87.37B | CLP 88.05B | CLP 110.06B | CLP 87.37B | CLP 87.48B | CLP 95.61B | CLP 106.13B | CLP 92.09B |
| Other non-current assets | CLP 223.42B | CLP 285.28B | CLP 292.33B | CLP 253.26B | CLP 265.64B | CLP 250.72B | CLP 232.01B | CLP 883.94B | CLP 179.37B | CLP 162.77B | CLP 143.20B | CLP 157.98B |
| Total assets | CLP 3.49T | CLP 3.54T | CLP 3.48T | CLP 3.38T | CLP 3.11T | CLP 3.12T | CLP 3.29T | CLP 3.02T | CLP 3.00T | CLP 3.12T | CLP 2.92T | CLP 2.87T |
| Liabilities | ||||||||||||
| Accounts payable | CLP 379.35B | CLP 501.74B | CLP 584.17B | CLP 409.90B | CLP 428.51B | CLP 384.76B | CLP 457.07B | CLP 375.29B | CLP 343.12B | CLP 373.88B | CLP 428.91B | CLP 357.65B |
| Short-term debt | CLP 44.02B | CLP 28.46B | CLP 45.36B | CLP 47.83B | CLP 91.89B | CLP 81.31B | CLP 95.83B | CLP 74.20B | CLP 81.67B | CLP 40.28B | CLP 38.91B | CLP 53.48B |
| Deferred revenue | — | — | — | — | — | — | — | — | −CLP 26,000 | — | CLP 200.67B | — |
| Total current liabilities | CLP 618.19B | CLP 633.54B | CLP 732.51B | CLP 699.47B | CLP 617.58B | CLP 663.23B | CLP 906.14B | CLP 675.72B | CLP 609.43B | CLP 616.07B | CLP 692.87B | CLP 611.17B |
| Long-term debt | CLP 1.11T | CLP 1.10T | CLP 1.10T | CLP 1.12T | CLP 1.00T | CLP 991.24B | CLP 1.00T | CLP 977.51B | CLP 986.75B | CLP 1.01T | CLP 967.06B | CLP 958.66B |
| Lease obligations | CLP 29.34B | CLP 28.43B | CLP 28.22B | CLP 32.20B | CLP 32.85B | CLP 28.91B | CLP 30.52B | CLP 30.68B | CLP 34.42B | CLP 35.01B | CLP 34.74B | CLP 24.70B |
| Other long-term liabilities | CLP 400.05B | CLP 395.50B | CLP 449.61B | CLP 391.69B | CLP 385.93B | CLP 391.42B | CLP 366.70B | CLP 363.15B | CLP 343.34B | CLP 344.59B | CLP 340.60B | CLP 332.95B |
| Total liabilities | CLP 2.13T | CLP 2.13T | CLP 2.28T | CLP 2.21T | CLP 2.00T | CLP 2.05T | CLP 2.28T | CLP 2.02T | CLP 1.94T | CLP 1.97T | CLP 2.00T | CLP 1.90T |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | CLP 270.74B | CLP 270.74B | CLP 271.51B | CLP 270.74B | CLP 270.74B | CLP 270.74B | CLP 270.74B | CLP 270.74B | CLP 270.74B | CLP 270.74B | CLP 270.74B | CLP 270.74B |
| Retained earnings (deficit) | CLP 1.25T | CLP 1.17T | CLP 1.17T | CLP 1.08T | CLP 1.05T | CLP 997.24B | CLP 891.75B | CLP 904.86B | CLP 915.74B | CLP 927.37B | CLP 774.75B | CLP 795.72B |
| Accumulated other comprehensive income | −CLP 204.68B | −CLP 282.80B | −CLP 283.61B | −CLP 211.42B | −CLP 244.95B | −CLP 233.04B | −CLP 186.07B | −CLP 206.22B | −CLP 161.11B | −CLP 78.21B | −CLP 159.19B | −CLP 137.23B |
| Minority interest | CLP 40.51B | CLP 40.55B | CLP 39.16B | CLP 38.14B | CLP 36.88B | — | — | — | — | — | — | — |
| Total shareholders' equity | CLP 1.32T | CLP 1.37T | CLP 1.16T | CLP 1.14T | CLP 1.07T | CLP 1.03T | CLP 976.41B | CLP 969.38B | CLP 1.03T | CLP 1.12T | CLP 886.29B | CLP 929.23B |
| Key figures | ||||||||||||
| Total debt | CLP 1.18T | CLP 1.13T | CLP 1.16T | CLP 1.19T | CLP 1.11T | CLP 1.09T | CLP 1.12T | CLP 1.07T | CLP 1.09T | CLP 1.07T | CLP 1.03T | CLP 1.00T |
| Net cash (debt) | −CLP 806.76B | −CLP 759.22B | −CLP 816.91B | −CLP 905.60B | −CLP 906.70B | −CLP 883.64B | −CLP 799.21B | −CLP 790.29B | −CLP 789.37B | −CLP 702.56B | −CLP 660.91B | −CLP 711.78B |
| Working capital | CLP 378.72B | CLP 422.84B | CLP 303.51B | CLP 259.41B | CLP 200.54B | CLP 188.31B | CLP 107.05B | CLP 211.91B | CLP 285.82B | CLP 370.20B | CLP 288.90B | CLP 281.31B |
| Tangible book value | CLP 410.21B | CLP 495.06B | CLP 301.64B | CLP 257.84B | CLP 234.55B | CLP 203.18B | CLP 138.34B | CLP 831.09B | CLP 188.58B | CLP 236.11B | CLP 68.26B | CLP 92.21B |
| Shares outstanding | 157.8M | 157.8M | 150.6M | 165.6M | 157.8M | 946.6M | 946.6M | 946.6M | 946.6M | 157.8M | 157.8M | 157.8M |
| Current ratio | 1.61 | 1.67 | 1.41 | 1.37 | 1.32 | 1.28 | 1.12 | 1.31 | 1.47 | 1.60 | 1.42 | 1.46 |
| Quick ratio | 1.03 | 1.07 | 0.96 | 0.87 | 0.74 | 0.74 | 0.68 | 0.87 | 0.81 | 0.99 | 1.05 | 0.90 |
| Debt / equity | 0.89 | 0.83 | 1.00 | 1.05 | 1.04 | 1.06 | 1.15 | 1.11 | 1.06 | 0.96 | 1.16 | 1.08 |
| Equity / assets | 37.8% | 38.6% | 33.4% | 33.6% | 34.4% | 33.2% | 29.7% | 32.1% | 34.2% | 35.9% | 30.3% | 32.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in CLP as reported (latest annual report filed April 1, 2026); data from EODHD.
AKO-A financial position
At the end of fiscal 2025 (December 31, 2025), Embotelladora Andina had total assets of CLP 3.42 trillion (up 3.9% from a year earlier), total liabilities of CLP 2.22 trillion and shareholders' equity of CLP 1.16 trillion. It held CLP 341.9 billion in cash and short-term investments against CLP 1.16 trillion of debt, net debt of CLP 818.5 billion. Its current ratio was 1.41. In the latest quarter (ended June 30, 2026) total assets were CLP 3.49 trillion and equity CLP 1.32 trillion.
Related: AKO-A income statement, AKO-A cash flow statement, AKO-A key metrics. See the AKO-A stock overview for the latest quote and news.
AKO-A balance sheet FAQ
What are Embotelladora Andina's total assets?
Embotelladora Andina reported total assets of CLP 3.42 trillion at the end of fiscal 2025 (December 31, 2025), compared with CLP 3.29 trillion a year earlier.
How much debt does Embotelladora Andina have?
Embotelladora Andina had CLP 1.16 trillion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 1.00.
How much cash does Embotelladora Andina have?
Embotelladora Andina held CLP 341.9 billion in cash and short-term investments at the end of fiscal 2025; with CLP 1.16 trillion of debt that is net debt of CLP 818.5 billion.
What is Embotelladora Andina's book value?
Embotelladora Andina's shareholders' equity (book value) was CLP 1.16 trillion at the end of fiscal 2025.
What is Embotelladora Andina's current ratio?
Embotelladora Andina had current assets of CLP 1.03 trillion and current liabilities of CLP 730.4 billion, a current ratio of 1.41 (it can cover its short-term obligations).
How much goodwill does Embotelladora Andina have?
Embotelladora Andina carried CLP 856.6 billion of goodwill and intangible assets, 25.0% of total assets, at the end of fiscal 2025.