AC Immune SA (ACIU) Balance Sheet
ACIU balance sheet, 2025
December 31, 2025 · Swiss francsCHF 154.4M assets = CHF 109.5M liabilities + CHF 44.9M equity
Both columns are drawn to the same scale: what ACIU owns equals what it owes plus shareholders’ equity. Hover a block for its value.
ACIU financial health
Descriptive bands, not a rating. Fiscal 2025.
ACIU balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | CHF 156.1M2016 | CHF 154.4M2025 | −0.1%/yr | |
| Total liabilities | CHF 13.7M2016 | CHF 109.5M2025 | +26.0%/yr | |
| Shareholders’ equity | CHF 142.4M2016 | CHF 44.9M2025 | −12.0%/yr | |
| Cash & short-term investments | CHF 152.2M2016 | CHF 91.4M2025 | −5.5%/yr | |
| Total debt | CHF 02016 | CHF 4.5M2025 | — | |
| Net cash (debt) | CHF 152.2M2016 | CHF 86.9M2025 | CHF 65.3M | |
| Working capital | CHF 145.0M2016 | CHF 2.0M2025 | CHF 142.9M | |
| Current ratio | 15.612016 | 1.022025 | −14.59 | |
| Debt / equity | 0.002016 | 0.102025 | +0.10 | |
| Shares outstanding | 50.1M2016 | 100.8M2025 | +8.1%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
ACIU assets
ACIU liabilities and equity
ACIU debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
ACIU balance sheet in Swiss francs
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | CHF 91.4M | CHF 165.5M | CHF 103.0M | CHF 122.6M | CHF 198.2M | CHF 225.9M | CHF 288.6M | CHF 186.5M | CHF 124.4M | CHF 152.2M |
| Cash & equivalents | CHF 26.8M | CHF 36.3M | CHF 78.5M | CHF 31.6M | CHF 82.2M | CHF 160.9M | CHF 193.6M | CHF 156.5M | CHF 124.4M | CHF 152.2M |
| Short-term investments | CHF 64.7M | CHF 129.2M | CHF 24.6M | CHF 91.0M | CHF 116.0M | CHF 65.0M | CHF 95.0M | CHF 30.0M | CHF 0 | CHF 0 |
| Receivables | CHF 1.3M | CHF 1.1M | CHF 15.0M | CHF 408,000 | CHF 975,000 | CHF 1.6M | CHF 1.4M | CHF 4.1M | CHF 3.7M | CHF 1.4M |
| Inventory | CHF 0 | CHF 0 | −CHF 622,000 | CHF 1 | −CHF 1.4M | −CHF 1.9M | −CHF 1.4M | CHF 0 | −CHF 1.4M | CHF 389,000 |
| Other current assets | CHF 4.1M | CHF 5.4M | CHF 7.7M | CHF 5.1M | CHF 4.8M | CHF 6.2M | CHF 4.2M | CHF 2.4M | CHF 2.8M | CHF 889,000 |
| Total current assets | CHF 96.8M | CHF 172.0M | CHF 125.2M | CHF 128.1M | CHF 202.6M | CHF 231.8M | CHF 292.8M | CHF 192.9M | CHF 129.5M | CHF 154.9M |
| Property, plant & equipment (net) | CHF 6.5M | CHF 8.1M | CHF 6.9M | CHF 7.1M | CHF 8.0M | CHF 6.6M | CHF 6.2M | CHF 3.3M | CHF 2.4M | CHF 1.1M |
| Goodwill & intangible assets | CHF 50.5M | CHF 50.4M | CHF 50.4M | CHF 50.4M | CHF 50.4M | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 |
| Long-term investments | CHF 584,000 | CHF 415,000 | CHF 361,000 | CHF 361,000 | CHF 363,000 | CHF 334,000 | CHF 304,000 | CHF 304,000 | CHF 126,000 | CHF 86,000 |
| Other non-current assets | CHF 665 | CHF 1 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 |
| Total assets | CHF 154.4M | CHF 230.9M | CHF 182.8M | CHF 185.9M | CHF 261.4M | CHF 238.7M | CHF 299.2M | CHF 196.6M | CHF 132.0M | CHF 156.1M |
| Liabilities | ||||||||||
| Accounts payable | CHF 2.1M | CHF 2.7M | CHF 1.7M | CHF 929,000 | CHF 2.0M | CHF 2.2M | CHF 142,000 | CHF 2.0M | CHF 1.1M | CHF 4.0M |
| Short-term debt | CHF 852,000 | CHF 1.0M | CHF 672,000 | CHF 548,000 | CHF 570,000 | CHF 443,000 | CHF 1.1M | CHF 332,000 | CHF 0 | CHF 0 |
| Deferred revenue | CHF 83.7M | CHF 85.1M | CHF 138,000 | CHF 587,000 | CHF 717,000 | CHF 306,000 | CHF 4.5M | CHF 351,000 | CHF 355,000 | CHF 521,000 |
| Total current liabilities | CHF 94.8M | CHF 100.8M | CHF 13.6M | CHF 11.5M | CHF 20.0M | CHF 14.0M | CHF 17.5M | CHF 13.1M | CHF 9.8M | CHF 9.9M |
| Long-term debt | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 1.8M | CHF 219,838 | CHF 498,380 | CHF 0 |
| Lease obligations | CHF 4.5M | CHF 5.4M | CHF 3.5M | CHF 2.8M | CHF 2.9M | CHF 2.2M | CHF 2.3M | CHF 0 | CHF 395,000 | CHF 0 |
| Other long-term liabilities | CHF 14.7M | CHF 17.8M | CHF 8.6M | CHF 5.5M | CHF 9.4M | CHF 9.2M | CHF 7.5M | CHF 5.6M | CHF 4.9M | CHF 3.8M |
| Total liabilities | CHF 109.5M | CHF 118.6M | CHF 22.2M | CHF 16.9M | CHF 29.5M | CHF 23.3M | CHF 26.8M | CHF 18.9M | CHF 15.2M | CHF 13.7M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | CHF 2.3M | CHF 2.2M | CHF 2.1M | CHF 1.8M | CHF 1.8M | CHF 1.5M | CHF 1.4M | CHF 1.4M | CHF 1.1M | CHF 1.1M |
| Retained earnings (deficit) | −CHF 439.5M | −CHF 368.2M | −CHF 316.2M | −CHF 264.0M | −CHF 200.9M | −CHF 132.8M | −CHF 75.5M | −CHF 121.9M | −CHF 72.6M | −CHF 46.9M |
| Treasury stock | — | — | — | — | — | — | CHF 0 | CHF 0 | CHF 0 | CHF 0 |
| Accumulated other comprehensive income | CHF 7,007 | −CHF 5,000 | −CHF 51,000 | CHF 10,000 | CHF 0 | CHF 0 | CHF 0 | −CHF 3.5M | CHF 179.4M | −CHF 2.2M |
| Minority interest | — | — | — | — | — | — | CHF 0 | CHF 0 | CHF 0 | CHF 0 |
| Total shareholders' equity | CHF 44.9M | CHF 112.3M | CHF 160.6M | CHF 169.0M | CHF 232.0M | CHF 215.5M | CHF 272.4M | CHF 177.6M | CHF 116.8M | CHF 142.4M |
| Key figures | ||||||||||
| Total debt | CHF 4.5M | CHF 5.4M | CHF 3.5M | CHF 2.8M | CHF 2.9M | CHF 2.2M | CHF 2.9M | CHF 551,838 | CHF 498,380 | CHF 0 |
| Net cash (debt) | CHF 86.9M | CHF 160.1M | CHF 99.6M | CHF 119.8M | CHF 195.3M | CHF 223.7M | CHF 285.7M | CHF 185.9M | CHF 123.9M | CHF 152.2M |
| Working capital | CHF 2.0M | CHF 71.2M | CHF 111.6M | CHF 116.6M | CHF 182.6M | CHF 217.7M | CHF 275.3M | CHF 179.8M | CHF 119.8M | CHF 145.0M |
| Tangible book value | −CHF 5.5M | CHF 61.9M | CHF 110.2M | CHF 118.6M | CHF 181.6M | CHF 215.5M | CHF 272.4M | CHF 177.6M | CHF 116.8M | CHF 142.4M |
| Shares outstanding | 100.8M | 99.7M | 84.7M | 83.6M | 75.0M | 71.9M | 71.1M | 61.8M | 57.4M | 50.1M |
| Current ratio | 1.02 | 1.71 | 9.22 | 11.16 | 10.12 | 16.53 | 16.72 | 14.75 | 13.28 | 15.61 |
| Quick ratio | 0.98 | 1.65 | 8.70 | 10.71 | 9.95 | 16.23 | 16.56 | 14.57 | 13.13 | 15.48 |
| Debt / equity | 0.10 | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Equity / assets | 29.1% | 48.6% | 87.9% | 90.9% | 88.7% | 90.3% | 91.0% | 90.4% | 88.5% | 91.2% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | CHF 75.4M | CHF 74.8M | CHF 91.5M | CHF 108.5M | CHF 127.1M | CHF 145.6M | CHF 165.5M | CHF 157.9M | CHF 175.1M | CHF 104.8M | CHF 103.0M | CHF 79.9M |
| Cash & equivalents | CHF 27.8M | CHF 19.2M | CHF 26.8M | CHF 27.7M | CHF 25.7M | CHF 20.0M | CHF 36.3M | CHF 32.4M | CHF 51.6M | CHF 57.0M | CHF 78.5M | CHF 31.9M |
| Short-term investments | CHF 47.6M | CHF 55.6M | CHF 64.7M | CHF 80.7M | CHF 101.4M | CHF 125.7M | CHF 129.2M | CHF 125.5M | CHF 123.6M | CHF 47.8M | CHF 24.6M | CHF 48.0M |
| Receivables | CHF 13.6M | CHF 230,000 | CHF 1.0M | CHF 402,000 | CHF 510,000 | CHF 925,000 | CHF 1.1M | CHF 25.4M | CHF 402,000 | CHF 267,000 | CHF 15.0M | CHF 312,000 |
| Inventory | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | −CHF 868,000 | −CHF 622,000 | −CHF 406,000 |
| Other current assets | CHF 4.4M | CHF 5.0M | CHF 4.3M | CHF 4.9M | CHF 4.2M | CHF 5.6M | CHF 5.4M | CHF 4.3M | CHF 5.0M | CHF 5.7M | CHF 7.7M | CHF 6.3M |
| Total current assets | CHF 93.4M | CHF 80.1M | CHF 96.8M | CHF 113.7M | CHF 131.8M | CHF 152.1M | CHF 172.0M | CHF 187.6M | CHF 180.5M | CHF 109.9M | CHF 125.2M | CHF 86.2M |
| Property, plant & equipment (net) | CHF 6.0M | CHF 6.4M | CHF 6.5M | CHF 6.9M | CHF 7.4M | CHF 7.9M | CHF 8.1M | CHF 5.8M | CHF 6.2M | CHF 6.6M | CHF 6.9M | CHF 6.0M |
| Goodwill & intangible assets | CHF 50.4M | CHF 50.4M | CHF 50.5M | CHF 50.4M | CHF 50.4M | CHF 50.4M | CHF 50.4M | CHF 50.4M | CHF 50.4M | CHF 50.4M | CHF 50.4M | CHF 50.4M |
| Long-term investments | CHF 585,000 | CHF 585,000 | CHF 584,000 | CHF 584,000 | CHF 584,000 | CHF 585,000 | CHF 415,000 | CHF 415,000 | CHF 415,000 | CHF 415,000 | CHF 361,000 | CHF 361,000 |
| Other non-current assets | CHF 2,000 | CHF 0 | CHF 665 | CHF 0 | CHF 0 | CHF 0 | CHF 1 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 |
| Total assets | CHF 150.4M | CHF 137.4M | CHF 154.4M | CHF 171.6M | CHF 190.2M | CHF 211.1M | CHF 230.9M | CHF 244.2M | CHF 237.5M | CHF 167.3M | CHF 182.8M | CHF 143.0M |
| Liabilities | ||||||||||||
| Accounts payable | CHF 1.5M | CHF 1.3M | CHF 2.1M | CHF 1.6M | CHF 2.7M | CHF 2.4M | CHF 2.7M | CHF 1.4M | CHF 1.4M | CHF 2.8M | CHF 1.7M | CHF 1.5M |
| Short-term debt | CHF 835,000 | CHF 825,000 | CHF 852,967 | CHF 1.0M | CHF 1.0M | CHF 1.0M | CHF 1.0M | CHF 694,000 | CHF 687,000 | CHF 672,000 | CHF 672,000 | CHF 555,000 |
| Deferred revenue | CHF 90.8M | CHF 83.6M | CHF 83.8M | — | CHF 83.7M | CHF 84.7M | CHF 85.1M | CHF 86.0M | CHF 86.5M | CHF 74,000 | CHF 138,000 | CHF 338,000 |
| Total current liabilities | CHF 100.2M | CHF 92.2M | CHF 94.8M | CHF 98.3M | CHF 99.0M | CHF 99.2M | CHF 100.8M | CHF 101.0M | CHF 100.5M | CHF 14.1M | CHF 13.6M | CHF 11.7M |
| Long-term debt | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 |
| Lease obligations | CHF 4.1M | CHF 4.3M | CHF 4.5M | CHF 4.7M | CHF 4.9M | CHF 5.2M | CHF 5.4M | CHF 3.1M | CHF 3.2M | CHF 3.3M | CHF 3.5M | CHF 2.4M |
| Other long-term liabilities | CHF 15.0M | CHF 13.6M | CHF 14.7M | CHF 10.9M | CHF 16.5M | CHF 17.0M | CHF 17.8M | CHF 13.1M | CHF 13.6M | CHF 8.5M | CHF 8.6M | CHF 5.6M |
| Total liabilities | CHF 115.2M | CHF 105.9M | CHF 109.5M | CHF 109.2M | CHF 115.5M | CHF 116.3M | CHF 118.6M | CHF 114.1M | CHF 114.1M | CHF 22.6M | CHF 22.2M | CHF 17.3M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | CHF 2.3M | CHF 2.3M | CHF 2.3M | CHF 2.2M | CHF 2.2M | CHF 2.2M | CHF 2.2M | CHF 2.2M | CHF 2.2M | CHF 2.1M | CHF 2.1M | CHF 1.8M |
| Retained earnings (deficit) | −CHF 450.4M | −CHF 452.9M | −CHF 439.5M | −CHF 419.8M | −CHF 407.0M | −CHF 386.2M | −CHF 368.2M | −CHF 348.9M | −CHF 354.6M | −CHF 332.6M | −CHF 316.2M | −CHF 310.5M |
| Accumulated other comprehensive income | CHF 9,000 | CHF 7,000 | CHF 7,007 | CHF 3,000 | CHF 4,000 | −CHF 1,000 | −CHF 5,000 | −CHF 24,000 | −CHF 35,000 | −CHF 35,000 | −CHF 51,000 | CHF 5,000 |
| Total shareholders' equity | CHF 35.2M | CHF 31.5M | CHF 44.9M | CHF 62.4M | CHF 74.7M | CHF 94.8M | CHF 112.3M | CHF 130.2M | CHF 123.4M | CHF 144.7M | CHF 160.6M | CHF 125.7M |
| Key figures | ||||||||||||
| Total debt | CHF 4.1M | CHF 4.3M | CHF 4.5M | CHF 4.7M | CHF 4.9M | CHF 5.2M | CHF 5.4M | CHF 3.1M | CHF 3.2M | CHF 3.3M | CHF 3.5M | CHF 2.4M |
| Net cash (debt) | CHF 71.3M | CHF 70.5M | CHF 87.0M | CHF 103.8M | CHF 122.2M | CHF 140.4M | CHF 160.1M | CHF 154.8M | CHF 171.9M | CHF 101.5M | CHF 99.6M | CHF 77.5M |
| Working capital | −CHF 6.8M | −CHF 12.2M | CHF 2.0M | CHF 15.5M | CHF 32.8M | CHF 52.9M | CHF 71.2M | CHF 86.6M | CHF 80.0M | CHF 95.7M | CHF 111.6M | CHF 74.5M |
| Tangible book value | −CHF 15.2M | −CHF 18.9M | −CHF 5.5M | CHF 12.0M | CHF 24.3M | CHF 44.4M | CHF 61.9M | CHF 79.7M | CHF 73.0M | CHF 94.3M | CHF 110.2M | CHF 75.2M |
| Shares outstanding | 98.7M | 98.7M | 101.2M | 99.1M | 100.6M | 100.4M | 100.9M | 100.9M | 99.5M | 99.4M | 84.1M | 84.1M |
| Current ratio | 0.93 | 0.87 | 1.02 | 1.16 | 1.33 | 1.53 | 1.71 | 1.86 | 1.80 | 7.78 | 9.22 | 7.36 |
| Quick ratio | 0.89 | 0.81 | 0.98 | 1.11 | 1.29 | 1.48 | 1.65 | 1.81 | 1.75 | 7.44 | 8.70 | 6.85 |
| Debt / equity | 0.12 | 0.14 | 0.10 | 0.07 | 0.07 | 0.05 | 0.05 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 |
| Equity / assets | 23.4% | 22.9% | 29.1% | 36.4% | 39.3% | 44.9% | 48.6% | 53.3% | 52.0% | 86.5% | 87.9% | 87.9% |
Quarterly columns are labeled by the month the quarter ended. Figures in Swiss francs as reported (latest annual report filed March 13, 2026); data from EODHD.
ACIU financial position
At the end of fiscal 2025 (December 31, 2025), AC Immune had total assets of CHF 154.4 million (down 33.1% from a year earlier), total liabilities of CHF 109.5 million and shareholders' equity of CHF 44.9 million. It held CHF 91.4 million in cash and short-term investments against CHF 4.5 million of debt, a net cash position of CHF 86.9 million. Its current ratio was 1.02. In the latest quarter (ended June 30, 2026) total assets were CHF 150.4 million and equity CHF 35.2 million.
Related: ACIU income statement, ACIU cash flow statement, ACIU key metrics. See the ACIU stock overview for the latest quote and news.
ACIU balance sheet FAQ
What are AC Immune's total assets?
AC Immune reported total assets of CHF 154.4 million at the end of fiscal 2025 (December 31, 2025), compared with CHF 230.9 million a year earlier.
How much debt does AC Immune have?
AC Immune had CHF 4.5 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.10.
How much cash does AC Immune have?
AC Immune held CHF 91.4 million in cash and short-term investments at the end of fiscal 2025; with CHF 4.5 million of debt that is net cash of CHF 86.9 million.
What is AC Immune's book value?
AC Immune's shareholders' equity (book value) was CHF 44.9 million at the end of fiscal 2025.
What is AC Immune's current ratio?
AC Immune had current assets of CHF 96.8 million and current liabilities of CHF 94.8 million, a current ratio of 1.02 (it can cover its short-term obligations).
How much goodwill does AC Immune have?
AC Immune carried CHF 50.5 million of goodwill and intangible assets, 32.7% of total assets, at the end of fiscal 2025.