Applied Aerospace & Defense, Inc. (AADX) Balance Sheet
AADX balance sheet, 2025
December 31, 2025 · U.S. dollars$999.3M assets = $839.8M liabilities + $159.5M equity
Both columns are drawn to the same scale: what AADX owns equals what it owes plus shareholders’ equity. Hover a block for its value.
AADX financial health
Descriptive bands, not a rating. Fiscal 2025.
AADX balance sheet trends, 2024–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $949.8M2024 | $999.3M2025 | +5.2%/yr | |
| Total liabilities | $783.9M2024 | $839.8M2025 | +7.1%/yr | |
| Shareholders’ equity | $165.8M2024 | $159.5M2025 | −3.8%/yr | |
| Cash & short-term investments | $27.5M2024 | $15.5M2025 | −43.7%/yr | |
| Total debt | $610.0M2024 | $669.1M2025 | +9.7%/yr | |
| Net cash (debt) | −$582.6M2024 | −$653.6M2025 | −$71.0M | |
| Working capital | $131.4M2024 | $197.1M2025 | +$65.7M | |
| Book value per share | $0.972024 | $0.932025 | −3.8%/yr | |
| Current ratio | 2.162024 | 3.092025 | +0.93 | |
| Debt / equity | 3.682024 | 4.202025 | +0.52 | |
| Shares outstanding | 170.7M2024 | 170.7M2025 | 0.0%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
AADX assets
AADX liabilities and equity
AADX debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
AADX balance sheet
| 2025 | 2024 | |
|---|---|---|
| Assets | ||
| Cash & short-term investments | $15.5M | $27.5M |
| Cash & equivalents | $15.5M | $27.5M |
| Receivables | $212.2M | $161.9M |
| Inventory | $57.4M | $50.5M |
| Other current assets | $6.5M | $5.1M |
| Total current assets | $291.6M | $245.0M |
| Property, plant & equipment (net) | $119.8M | $116.6M |
| Goodwill & intangible assets | $542.2M | $548.9M |
| Long-term investments | $0 | $0 |
| Other non-current assets | $45.8M | $39.3M |
| Total assets | $999.3M | $949.8M |
| Liabilities | ||
| Accounts payable | $37.9M | $33.6M |
| Short-term debt | $11.7M | $23.9M |
| Deferred revenue | $21.6M | $32.0M |
| Total current liabilities | $94.5M | $113.5M |
| Long-term debt | $627.0M | $554.9M |
| Lease obligations | $35.0M | $34.4M |
| Other long-term liabilities | $118.4M | $115.5M |
| Total liabilities | $839.8M | $783.9M |
| Shareholders' equity | ||
| Retained earnings (deficit) | −$63.0M | −$46.0M |
| Accumulated other comprehensive income | −$646,000 | −$418,000 |
| Total shareholders' equity | $159.5M | $165.8M |
| Key figures | ||
| Total debt | $669.1M | $610.0M |
| Net cash (debt) | −$653.6M | −$582.6M |
| Working capital | $197.1M | $131.4M |
| Tangible book value | −$382.7M | −$383.1M |
| Book value per share | $0.93 | $0.97 |
| Shares outstanding | 170.7M | 170.7M |
| Current ratio | 3.09 | 2.16 |
| Quick ratio | 2.41 | 1.67 |
| Debt / equity | 4.20 | 3.68 |
| Equity / assets | 16.0% | 17.5% |
| Jun '26 | Mar '26 | Dec '25 | Dec '24 | |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | $18.1M | $15.9M | $15.5M | $27.5M |
| Cash & equivalents | $18.1M | $15.9M | $15.5M | $27.5M |
| Receivables | $267.3M | $245.8M | $212.2M | $161.9M |
| Inventory | $61.0M | $64.7M | $57.4M | $50.5M |
| Other current assets | $8.7M | $8.4M | $6.5M | $5.1M |
| Total current assets | $355.1M | $334.7M | $291.6M | $245.0M |
| Property, plant & equipment (net) | $167.0M | $158.2M | $157.1M | $152.7M |
| Goodwill & intangible assets | $934.7M | $946.9M | $542.2M | $548.9M |
| Long-term investments | $0 | $0 | $0 | $0 |
| Other non-current assets | $43.4M | $44.1M | $58.4M | $53.9M |
| Total assets | $1.50B | $1.48B | $1.05B | $1.00B |
| Liabilities | ||||
| Accounts payable | $45.8M | $51.6M | $37.9M | $33.6M |
| Short-term debt | $7.1M | $62.4M | $11.7M | $23.9M |
| Deferred revenue | $25.3M | $23.8M | $21.6M | $32.0M |
| Total current liabilities | $141.5M | $160.3M | $94.5M | $113.5M |
| Long-term debt | $395.2M | $948.7M | $0 | $0 |
| Lease obligations | $31.0M | $35.8M | — | — |
| Other long-term liabilities | $135.7M | $141.2M | $795.3M | $721.1M |
| Total liabilities | $672.3M | $1.25B | $889.8M | $834.6M |
| Shareholders' equity | ||||
| Common stock & paid-in capital | $1.7M | — | — | — |
| Retained earnings (deficit) | −$232.1M | −$78.2M | −$63.0M | −$46.0M |
| Accumulated other comprehensive income | −$646,000 | −$646,000 | −$646,000 | −$418,000 |
| Total shareholders' equity | $827.9M | $233.8M | $159.5M | $165.8M |
| Key figures | ||||
| Total debt | $431.5M | $1.04B | $707.2M | $646.3M |
| Net cash (debt) | −$413.4M | −$1.03B | −$691.7M | −$618.8M |
| Working capital | $213.6M | $174.5M | $197.1M | $131.4M |
| Tangible book value | −$106.8M | −$713.1M | −$382.7M | −$383.1M |
| Book value per share | $5.59 | $1.37 | $0.93 | $0.97 |
| Shares outstanding | 148.2M | 170.7M | 170.7M | 170.7M |
| Current ratio | 2.51 | 2.09 | 3.09 | 2.16 |
| Quick ratio | 2.02 | 1.63 | 2.41 | 1.67 |
| Debt / equity | 0.52 | 4.45 | 4.43 | 3.90 |
| Equity / assets | 55.2% | 15.8% | 15.2% | 16.6% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed December 31, 2025); data from EODHD.
AADX financial position
At the end of fiscal 2025 (December 31, 2025), Applied Aerospace & Defense had total assets of $999.3 million (up 5.2% from a year earlier), total liabilities of $839.8 million and shareholders' equity of $159.5 million. It held $15.5 million in cash and short-term investments against $669.1 million of debt, net debt of $653.6 million. Its current ratio was 3.09. In the latest quarter (ended June 30, 2026) total assets were $1.5 billion and equity $827.9 million.
Related: AADX income statement, AADX cash flow statement, AADX key metrics. See the AADX stock overview for the latest quote and news.
AADX balance sheet FAQ
What are Applied Aerospace & Defense's total assets?
Applied Aerospace & Defense reported total assets of $999.3 million at the end of fiscal 2025 (December 31, 2025), compared with $949.8 million a year earlier.
How much debt does Applied Aerospace & Defense have?
Applied Aerospace & Defense had $669.1 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 4.20.
How much cash does Applied Aerospace & Defense have?
Applied Aerospace & Defense held $15.5 million in cash and short-term investments at the end of fiscal 2025; with $669.1 million of debt that is net debt of $653.6 million.
What is Applied Aerospace & Defense's book value?
Applied Aerospace & Defense's shareholders' equity (book value) was $159.5 million at the end of fiscal 2025, or $0.93 per share.
What is Applied Aerospace & Defense's current ratio?
Applied Aerospace & Defense had current assets of $291.6 million and current liabilities of $94.5 million, a current ratio of 3.09 (it can cover its short-term obligations).
How much goodwill does Applied Aerospace & Defense have?
Applied Aerospace & Defense carried $542.2 million of goodwill and intangible assets, 54.3% of total assets, at the end of fiscal 2025.