Brandywine Realty Trust (BDN) AI Stock Analysis

NYSE: BDNAI research summary: business, growth, valuation, analysts, bull and bear case.

BDN AI stock analysis summary

AI Research

Brandywine Realty Trust (BDN) is a full-service office real estate investment trust focused on Philadelphia, Austin, and Washington, D.C. The company holds a large debt burden of $2.65B against $41.0M in cash, contributing to persistent net losses including -$179.5M in FY2025. While trailing twelve-month revenue stands at $452.3M, the stock offers a forward dividend yield of 12.17%.

Market cap
$454.2M
Revenue (TTM)
$452.3M
P/E
—
fwd 5.7x
1Y return
-20.3%
S&P 500 16.8%
Avg. target
$3.00
14.1% vs last close

Bull case

  • Quarterly revenue grew 14.1% year-over-year in the quarter ended June 30, 2026, while quarterly earnings surged 550.6%.
  • The stock offers an annual forward dividend yield of 12.17% supported by 33 consecutive years of dividend distributions.
  • Analyst targets reflect potential upside, with a mean price target of $3.00 representing a 14.1% premium over the last close of $2.63.

Bear case

  • The company carries significant leverage with total debt of $2.65B compared to $41.0M in cash and short-term investments.
  • Brandywine has recorded substantial losses, reporting a net income of -$179.5M in FY2025 and an EPS of -$0.82 for the trailing twelve months.
  • Dividends have declined over the medium term, showing a 5-year annualized growth rate of -7.0%.

What Brandywine Realty does

Brandywine Realty Trust is a full-service, integrated real estate investment trust operating in the United States. The company focuses primarily on ownership, development, leasing, and management of urban, town center, and transit-oriented properties across Philadelphia, Austin, and Washington, D.C. As of December 31, 2020, its portfolio encompassed 175 assets totaling 24.7 million square feet, excluding properties held for sale. The company employs 268 people and emphasizes environmental stewardship, community engagement, and sustainable portfolio management practices.

Growth and profitability

Revenue decreased at a 5-year CAGR of -2.0% from FY2020 to FY2025. Annual revenue reached $486.8M in FY2021, rose to $506.1M in FY2022 and $514.7M in FY2023, before falling 1.8% to $505.5M in FY2024 and 4.2% to $484.5M in FY2025. Operating margin moved from 19.2% in FY2021 to 16.7% in FY2025, while gross margin dropped to -11.1% in FY2025. Net income was -$196.8M in FY2023, -$195.9M in FY2024, and -$179.5M in FY2025. For the latest quarter ended June 30, 2026, quarterly revenue grew 14.1% year-over-year, while quarterly earnings grew 550.6%.

BDN income statement →

Balance sheet and cash flow

As of June 30, 2026, Brandywine Realty Trust held $41.0M in cash and short-term investments against $2.65B in total debt, resulting in net debt of $2.61B. Total assets stood at $3.54B and shareholders' equity was $691.2M, reflecting a debt-to-equity ratio of 3.84. In FY2025, operating cash flow generated $116.7M, which funded $113.4M in capital expenditures and $93.0M in dividends paid, yielding free cash flow of $3.3M.

BDN balance sheet →

Valuation and performance

BDN trades at a forward P/E of 5.7x, below the US-listed Real Estate median of 23.5x. Its price-to-sales ratio is 1.0x compared to the peer median of 3.7x, while its EV-to-EBITDA multiple is 15.4x compared to the peer median of 14.7x. Over the past year, the stock fell 20.3%, lagging the S&P 500 return of 16.8%. Over a 5-year span, the stock fell 66.8%, compared to an 83.0% gain for the benchmark index.

BDN key metrics →

BDN dividend

Brandywine Realty Trust pays an annual forward dividend of $0.32 per share, representing a dividend yield of 12.17%. The company distributes dividends quarterly and has paid dividends for 33 consecutive years. Over the last five years, the dividend has contracted at an annualized rate of -7.0%. The most recent ex-dividend date was October 8, 2026.

BDN dividend history →

What analysts expect

Wall Street coverage consists of 0 Strong Buy, 0 Buy, 3 Hold, 1 Sell, and 1 Strong Sell ratings. The mean price target of $3.00 implies an upside of 14.1% over the last close of $2.63. For the fiscal year ending December 31, 2026, analysts estimate an EPS of -$0.74 on revenue of $486.4M. The company beat EPS estimates in 1 of the last 4 quarters, with next earnings scheduled for October 21, 2026.

BDN forecast and price target →

Key risks and what to watch

  • High leverage creates refinancing pressure with net debt of $2.61B and a debt-to-equity ratio of 3.84.
  • Gross margin fell to -11.1% in FY2025, indicating operational profitability challenges.
  • Free cash flow shrank to $3.3M in FY2025, which may pressure future dividend payments of $93.0M.
  • Long-term shareholder returns have lagged broader markets significantly, with a 5-year return of -66.8% compared to 83.0% for the S&P 500.

AI-generated research summary. Written with AI from Quotelinks data as of October 16, 2026 and checked so every figure matches that data. For information only, not investment advice. Disclaimer

About this BDN AI stock analysis

This page is an AI-written research summary of Brandywine Realty Trust (BDN). The text was generated on October 30, 2026 from Quotelinks data as of October 16, 2026 (company profile, annual results, latest balance sheet, valuation, price performance and analyst estimates). An automatic check rejects any draft that contains a figure not found in that data. It is not investment advice; verify figures on the linked tabs before making decisions.

Related: BDN income statement, BDN balance sheet, BDN key metrics, BDN analyst forecast, BDN chart. See the BDN stock overview for the latest quote and news.

BDN AI stock analysis FAQ

Does Brandywine Realty Trust pay a dividend?

Yes, BDN pays a quarterly dividend with an annual forward payout of $0.32 per share, equating to a 12.17% dividend yield. The company has paid dividends for 33 consecutive years.

What is Brandywine Realty Trust's debt position?

As of June 30, 2026, BDN carried $2.65B in total debt and $41.0M in cash and short-term investments, resulting in net debt of $2.61B and a debt-to-equity ratio of 3.84.

When does Brandywine Realty Trust report earnings next?

The company's next earnings date is scheduled for October 21, 2026.

What are Wall Street analysts projecting for BDN?

Analysts have a mean price target of $3.00, representing a 14.1% upside from the October 16, 2026 close of $2.63. For the fiscal year ending December 31, 2026, consensus estimates project an EPS of -$0.74 on revenue of $486.4M.

More Real Estate AI stock analysis