Scorpius Holdings Inc (SCPX) Income Statement
SCPX 2024 at a glance
Fiscal year ended December 31, 2024 · U.S. dollarsSCPX revenue and net income
Where SCPX's revenue goes
2024Each bar shows an amount and its share of revenue. SCPX kept −525.5% of revenue as net income.
SCPX profit margins
SCPX growth rates
to 2024| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | −10.7% | +43.5% | +15.4% | — |
| Gross profit | — | +28.9% | −0.0% | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
SCPX quarterly EPS vs estimates
Scorpius beat the analyst EPS estimate in 2 of the last 5 quarters.
SCPX income statement
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.2M | $7.0M | $6.0M | $2.1M | $2.9M | $3.0M | $5.8M | $1.5M | $341,643 | $0 |
| Cost of revenue | $3.2M | $9.2M | $6.4M | $691,476 | $12.9M | $13.0M | $16.2M | $8.3M | $9.3M | $116,000 |
| Gross profit | $3.0M | −$2.2M | −$420,025 | $1.4M | $2.9M | $3.0M | $5.8M | $1.5M | $341,643 | −$116,000 |
| Research & development | $14.3M | $20.1M | $23.5M | $16.5M | $12.9M | $13.0M | $16.2M | $8.3M | $9.3M | $16.7M |
| Sales, general & admin | $21.6M | $26.2M | $21.1M | $16.8M | $14.9M | $9.4M | $7.0M | $6.37B | $4.1M | $4.4M |
| Total operating expenses | $36.6M | $39.8M | $45.2M | $31.2M | $27.9M | $22.2M | $23.0M | $14.5M | $13.3M | $20.9M |
| Operating income | −$33.6M | −$42.0M | −$45.7M | −$35.4M | −$26.1M | −$19.4M | −$17.5M | −$13.1M | −$13.1M | −$21.0M |
| Interest income | $22,230 | $457,189 | $987,247 | $815,316 | $566,718 | $431,824 | $265,752 | — | — | — |
| Interest expense | $953,173 | $776,838 | $182,509 | $3.5M | $566,718 | $1.7M | $265,752 | $22,167 | $549,403 | $364,000 |
| Income before taxes | −$34.3M | −$42.3M | −$41.6M | −$35.5M | −$26.4M | −$20.3M | −$17.6M | −$13.2M | −$13.0M | −$21.1M |
| Income taxes | −$1.52T | −$571,120 | −$215,937 | −$145,974 | $1.3M | $45,178 | −$985,488 | −$809,540 | −$400,844 | −$827,000 |
| Net income | −$32.8M | −$45.2M | −$43.4M | −$35.1M | −$26.0M | −$20.0M | −$15.7M | −$11.8M | −$12.6M | −$20.3M |
| EBITDA | −$26.2M | −$34.0M | −$38.3M | −$34.9M | −$24.6M | −$19.2M | −$17.2M | −$13.0M | −$12.3M | −$20.9M |
| EPS (diluted) | −$6.45 | −$206.68 | −$314.66 | −$174.54 | −$269.94 | −$686.70 | −$603.80 | −$4234.58 | −$10508.40 | −$35420.00 |
| Gross margin | 48.8% | −31.7% | −7.0% | 67.3% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | — |
| Operating margin | −538.2% | −600.9% | −763.9% | −1,676.4% | −886.2% | −636.1% | −301.4% | −863.1% | −3,842.4% | — |
| Net margin | −525.5% | −646.4% | −726.2% | −1,659.9% | −883.7% | −656.5% | −271.6% | −779.1% | −3,680.4% | — |
| Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 | Mar '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $229,842 | $229,842 | $212,264 | $1.0M | $1.0M | $922,365 | $759,944 | $3.5M | $4.8M | $723,126 | $657,778 | $765,900 |
| Cost of revenue | $1.6M | $145,370 | $376,157 | $568,080 | $568,080 | $852,016 | $2.7M | $2.7M | $3.0M | $545,023 | $383,691 | $611,740 |
| Gross profit | −$1.3M | $84,472 | −$163,893 | $478,685 | $478,685 | $70,349 | −$1.9M | $769,361 | $1.8M | $178,103 | $274,087 | $154,160 |
| Research & development | $2.47T | $2.5M | $3.2M | $2.5M | $2.5M | $4.3M | $3.6M | $3.9M | $3.5M | $5.2M | $5.7M | $7.0M |
| Sales, general & admin | — | $2.3M | $3.0M | $10.0M | $5.9M | $5.6M | $5.0M | $5.0M | $6.6M | $6.1M | $7.4M | $6.8M |
| Total operating expenses | $3.4M | $5.0M | $13.6M | $10.4M | $9.0M | $9.9M | $6.8M | $7.1M | $8.3M | $11.2M | $13.5M | $14.2M |
| Operating income | −$4.7M | −$4.7M | −$13.8M | −$9.9M | −$8.0M | −$9.7M | −$8.7M | −$5.3M | −$6.4M | −$11.1M | −$14.3M | −$13.0M |
| Interest income | — | $106 | $351 | $1,108 | $2,453 | $1,713 | $1,146 | $16,918 | — | $106,087 | $108,674 | $51,030 |
| Interest expense | $163,638 | $163,638 | $223,625 | $229,591 | $229,591 | $233,656 | $240,207 | $249,719 | — | $235,566 | $155,782 | $134,443 |
| Income before taxes | −$1.2M | −$1.2M | −$11.3M | −$9.8M | −$9.8M | −$10.5M | −$9.3M | −$4.7M | −$6.5M | −$11.2M | −$12.1M | −$12.5M |
| Income taxes | −$238.19B | — | — | −$1.09T | — | −$431.61B | −$408.86B | −$240,134 | −$1.1M | $2.0M | −$571,120 | −$1.2M |
| Net income | −$984,429 | −$984,429 | −$10.7M | −$9.4M | −$9.4M | −$10.1M | −$8.9M | −$4.4M | −$5.4M | −$13.1M | −$13.9M | −$12.8M |
| EBITDA | −$3.3M | $383,429 | −$9.4M | −$7.8M | −$7.8M | −$8.6M | −$7.2M | −$2.6M | −$4.2M | −$8.9M | −$10.1M | −$10.8M |
| EPS (diluted) | −$0.09 | — | −$1.16 | −$1.85 | — | −$1.43 | −$26.98 | −$42.00 | −$0.21 | −$100.00 | −$106.00 | −$0.47 |
| Gross margin | −580.8% | 36.8% | −77.2% | 45.7% | 45.7% | 7.6% | −251.0% | 21.9% | 38.1% | 24.6% | 41.7% | 20.1% |
| Operating margin | −2,056.8% | −2,056.8% | −6,495.9% | −947.2% | −762.0% | −1,047.8% | −1,144.6% | −151.4% | −132.7% | −1,529.4% | −2,176.4% | −1,702.0% |
| Net margin | −428.3% | −428.3% | −5,047.7% | −898.1% | −898.1% | −1,096.5% | −1,167.8% | −125.7% | −111.6% | −1,816.1% | −2,112.0% | −1,669.2% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in SCPX's financial statements (latest annual report filed April 30, 2025); data from EODHD. Sales, general & administrative expenses include sales and marketing.
SCPX financial results
In fiscal year 2024 (ended December 31, 2024), Scorpius reported revenue of $6.2 million, down 10.7% from the year before. It had a net loss of $32.8 million, a net profit margin of −525.5%. Diluted earnings per share came to −$6.45. Over five years revenue grew at an average rate of 15.4% a year.
See the SCPX stock overview for the latest quote and news, or the SCPX chart for price history and technical indicators.
SCPX income statement FAQ
What is Scorpius's annual revenue?
Scorpius reported total revenue of $6.2 million for fiscal year 2024, which ended on December 31, 2024. That was down 10.7% from $7.0 million the previous year.
Is Scorpius profitable?
No. Scorpius reported a net loss of $32.8 million in fiscal 2024, a net profit margin of −525.5%; its operating margin was −538.2%.
What is Scorpius's gross margin?
Scorpius's gross margin was 48.8% in fiscal 2024: for every $100 of revenue, Scorpius kept $49 after the direct cost of its products and services.
How much does Scorpius spend on research and development?
Scorpius spent $14.3 million on research and development in fiscal 2024, 229.5% of revenue.
How fast is Scorpius growing?
Revenue grew 15.4% a year on average over the last five fiscal years, from $3.0 million to $6.2 million.
What are Scorpius's earnings per share?
Scorpius earned $-6.45 per diluted share in fiscal 2024, compared with $-206.68 a year earlier.
When does Scorpius's fiscal year end?
Scorpius's fiscal year ends in December. The latest annual report covers the year ended December 31, 2024 and was filed on April 30, 2025.