Scage Future (SCAG) Income Statement
SCAG FY2025 at a glance
Fiscal year ended June 30, 2025 · U.S. dollarsSCAG revenue and net income
Where SCAG's revenue goes
FY2025Each bar shows an amount and its share of revenue. SCAG kept −1.9% of revenue as net income.
SCAG profit margins
SCAG growth rates
to FY2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +82.0% | +241.8% | — | — |
| Gross profit | −232.9% | — | — | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | −466.7% | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
SCAG quarterly EPS vs estimates
SCAG income statement
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Revenue | $11.1M | $6.1M | $437,970 | $278,660 |
| Cost of revenue | $11.8M | $5.6M | $795,286 | $651,078 |
| Gross profit | −$713,166 | $536,456 | −$357,316 | −$372,418 |
| Research & development | $1.5M | $1.7M | $2.3M | $1.9M |
| Sales, general & admin | $11.1M | $4.5M | $4.1M | $2.9M |
| Total operating expenses | $1.6M | $6.4M | $6.4M | $4.9M |
| Operating income | −$1.6M | −$5.9M | −$6.7M | −$5.3M |
| Interest expense | $338,243 | $369,847 | $151,492 | $61,313 |
| Income before taxes | −$215,486 | −$6.0M | −$6.6M | −$5.3M |
| Net income | −$215,486 | −$7.7M | −$9.6M | −$5.6M |
| EBITDA | −$215,486 | −$4.9M | −$5.8M | −$4.7M |
| EPS (diluted) | −$0.11 | $0.03 | $0.19 | −$0.03 |
| Gross margin | −6.4% | 8.8% | −81.6% | −133.6% |
| Operating margin | −14.6% | −96.1% | −1,534.2% | −1,889.5% |
| Net margin | −1.9% | −125.4% | −2,195.2% | −2,004.2% |
| Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 |
| Total operating expenses | $469,955 | $375,172 | $455,763 | $321,203 | $511,435 |
| Operating income | −$469,955 | −$375,172 | −$455,763 | −$321,203 | −$511,435 |
| Income before taxes | −$310,677 | −$97,285 | −$49,619 | $242,095 | $82,481 |
| Net income | −$310,677 | −$97,285 | −$49,619 | $242,095 | $82,481 |
| EBITDA | −$310,677 | −$97,285 | −$49,619 | $242,095 | $82,481 |
| EPS (diluted) | −$0.06 | −$0.01 | −$0.01 | $0.03 | $0.01 |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in SCAG's financial statements (latest annual report filed December 31, 2024); data from EODHD. Sales, general & administrative expenses include sales and marketing.
SCAG financial results
In fiscal year 2025 (ended June 30, 2025), Scage Future reported revenue of $11.1 million, up 82.0% from the year before. It had a net loss of $0.2 million, a net profit margin of −1.9%. Diluted earnings per share came to −$0.11.
See the SCAG stock overview for the latest quote and news, or the SCAG chart for price history and technical indicators.
SCAG income statement FAQ
What is Scage Future's annual revenue?
Scage Future reported total revenue of $11.1 million for fiscal year 2025, which ended on June 30, 2025. That was up 82.0% from $6.1 million the previous year.
Is Scage Future profitable?
No. Scage Future reported a net loss of $0.2 million in fiscal 2025, a net profit margin of −1.9%; its operating margin was −14.6%.
What is Scage Future's gross margin?
Scage Future's gross margin was −6.4% in fiscal 2025: for every $100 of revenue, Scage Future kept $-6 after the direct cost of its products and services.
How much does Scage Future spend on research and development?
Scage Future spent $1.5 million on research and development in fiscal 2025, 13.9% of revenue.
What are Scage Future's earnings per share?
Scage Future earned $-0.11 per diluted share in fiscal 2025, compared with $0.03 a year earlier.
When does Scage Future's fiscal year end?
Scage Future's fiscal year ends in June. The latest annual report covers the year ended June 30, 2025 and was filed on December 31, 2024.