NextBoat Inc. (NXB) Income Statement
NXB 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsNXB revenue and net income
Where NXB's revenue goes
2025Each bar shows an amount and its share of revenue. NXB kept −1.6% of revenue as net income.
NXB profit margins
NXB growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +21.1% | — | — | — |
| Gross profit | −38.7% | — | — | — |
| Operating income | −82.8% | — | — | — |
| Net income | −288.7% | — | — | — |
| EPS (diluted) | −320.0% | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
NXB quarterly EPS vs estimates
NXB income statement
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Revenue | $119.9M | $99.0M | $91.8M |
| Cost of revenue | $114.5M | $90.2M | $82.7M |
| Gross profit | $5.4M | $8.8M | $9.1M |
| Sales, general & admin | $9.5M | $5.8M | $5.9M |
| Total operating expenses | $4.9M | $6.1M | $6.1M |
| Operating income | $462,912 | $2.7M | $3.0M |
| Interest expense | $2.3M | $1.6M | $1.7M |
| Income before taxes | −$2.0M | $991,684 | $1.3M |
| Income taxes | −$131,955 | — | — |
| Net income | −$1.9M | $991,684 | $1.3M |
| EBITDA | $568,360 | $2.9M | $3.3M |
| EPS (diluted) | −$0.11 | $0.05 | — |
| Gross margin | 4.5% | 8.9% | 10.0% |
| Operating margin | 0.4% | 2.7% | 3.3% |
| Net margin | −1.6% | 1.0% | 1.4% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $59.1M | $29.8M | $37.3M | $24.0M | $31.3M | $27.2M | $29.8M | $25.9M | $22.5M | $20.8M |
| Cost of revenue | $56.2M | $26.7M | $34.2M | $21.0M | $28.7M | $24.6M | $27.9M | $24.0M | $20.6M | $18.7M |
| Gross profit | $2.9M | $3.2M | $3.1M | $3.0M | $2.7M | $2.7M | $1.9M | $1.9M | $1.9M | $2.1M |
| Sales, general & admin | $1.8M | $5.9M | $4.8M | $2.6M | $1.5M | $1.8M | $319,759 | $214,995 | $229,614 | $157,846 |
| Total operating expenses | $3.9M | $6.0M | $4.9M | $2.7M | $1.6M | $1.9M | $1.8M | $598,070 | $1.3M | $1.4M |
| Operating income | −$1.0M | −$2.9M | −$1.8M | $310,408 | $1.1M | $820,623 | $78,483 | $1.3M | $584,670 | $727,139 |
| Interest expense | $1.2M | $529,130 | $644,369 | $500,360 | $571,214 | $545,298 | $416,823 | $404,281 | — | — |
| Income before taxes | −$2.2M | −$3.3M | −$2.8M | −$66,666 | $553,841 | $289,774 | −$680,790 | $960,468 | $479,534 | $232,472 |
| Income taxes | −$161,882 | $163,032 | −$131,955 | — | — | — | — | — | — | — |
| Net income | −$1.9M | −$3.5M | −$2.6M | −$66,666 | $553,841 | $289,774 | −$680,790 | $960,468 | $479,534 | $232,472 |
| EBITDA | −$870,799 | −$2.6M | −$2.0M | $520,856 | $1.2M | $871,445 | $126,936 | $1.4M | $657,354 | $792,482 |
| EPS (diluted) | −$0.05 | −$0.14 | −$0.11 | — | — | — | — | — | — | — |
| Gross margin | 4.9% | 10.6% | 8.3% | 12.6% | 8.5% | 9.8% | 6.2% | 7.3% | 8.6% | 10.0% |
| Operating margin | −1.8% | −9.6% | −4.8% | 1.3% | 3.5% | 3.0% | 0.3% | 5.0% | 2.6% | 3.5% |
| Net margin | −3.2% | −11.6% | −7.1% | −0.3% | 1.8% | 1.1% | −2.3% | 3.7% | 2.1% | 1.1% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in NXB's financial statements (latest annual report filed March 31, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
NXB financial results
In fiscal year 2025 (ended December 31, 2025), NextBoat reported revenue of $119.9 million, up 21.1% from the year before. It had a net loss of $1.9 million, a net profit margin of −1.6%. Diluted earnings per share came to −$0.11.
See the NXB stock overview for the latest quote and news, or the NXB chart for price history and technical indicators.
NXB income statement FAQ
What is NextBoat's annual revenue?
NextBoat reported total revenue of $119.9 million for fiscal year 2025, which ended on December 31, 2025. That was up 21.1% from $99.0 million the previous year.
Is NextBoat profitable?
No. NextBoat reported a net loss of $1.9 million in fiscal 2025, a net profit margin of −1.6%; its operating margin was 0.4%.
What is NextBoat's gross margin?
NextBoat's gross margin was 4.5% in fiscal 2025: for every $100 of revenue, NextBoat kept $4 after the direct cost of its products and services.
What are NextBoat's earnings per share?
NextBoat earned $-0.11 per diluted share in fiscal 2025, compared with $0.05 a year earlier.
When does NextBoat's fiscal year end?
NextBoat's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on March 31, 2026.