Nature's Miracle Holding Inc. (NMHI) Income Statement
NMHI FY2025 at a glance
Fiscal year ended September 30, 2025 · U.S. dollarsNMHI revenue and net income
Where NMHI's revenue goes
FY2025Each bar shows an amount and its share of revenue. NMHI kept −688.0% of revenue as net income.
NMHI profit margins
NMHI growth rates
to FY2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | −80.5% | −54.6% | −30.5% | — |
| Gross profit | — | — | — | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
NMHI quarterly EPS vs estimates
NMHI income statement
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | $1.7M | $8.9M | $8.9M | $18.6M | $14.4M | $10.8M |
| Cost of revenue | $2.2M | $9.9M | $9.9M | $17.0M | $12.2M | $9.7M |
| Gross profit | −$451,038 | −$948,871 | −$948,871 | $1.7M | $2.2M | $1.0M |
| Sales, general & admin | $4.9M | $7.1M | $4.1M | $3.4M | $659,876 | $384,205 |
| Total operating expenses | $8.9M | $5.1M | $5.1M | $3.4M | $659,876 | $384,205 |
| Operating income | −$7.2M | −$6.0M | −$6.0M | −$1.8M | $1.5M | $648,945 |
| Interest income | — | — | — | — | $407 | $0 |
| Interest expense | $3.4M | $847,191 | $847,191 | $742,715 | $1,056 | — |
| Income before taxes | −$12.0M | −$7.1M | −$7.1M | −$2.5M | $1.6M | $655,652 |
| Income taxes | — | $218,358 | $218,358 | −$68,444 | $441,782 | $190,676 |
| Net income | −$12.0M | −$7.3M | −$7.3M | −$2.5M | $1.1M | $464,976 |
| EBITDA | −$7.9M | −$5.7M | −$5.7M | −$1.4M | $1.7M | $678,634 |
| EPS (diluted) | −$5.12 | −$15.75 | $4.15 | −$0.02 | $0.12 | — |
| Gross margin | −25.9% | −10.6% | −10.6% | 9.0% | 15.2% | 9.6% |
| Operating margin | −410.5% | −67.6% | −67.6% | −9.5% | 10.6% | 6.0% |
| Net margin | −688.0% | −82.1% | −82.1% | −13.2% | 7.9% | 4.3% |
| Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $41,605 | $79,155 | $72,377 | $484,009 | $1.1M | $599,169 | $3.1M | $3.4M | $2.2M | $1.3M | $2.7M | $1.9M |
| Cost of revenue | $38,685 | $734,877 | $71,951 | $455,051 | $931,519 | $4.4M | $2.8M | $3.0M | $1.9M | $2.8M | $2.5M | $1.8M |
| Gross profit | $2,920 | −$655,722 | $426 | $28,958 | $175,300 | −$3.8M | $228,113 | $452,220 | $312,317 | −$1.5M | $158,768 | $100,271 |
| Sales, general & admin | $1.1M | $1.3M | $1.2M | $1.0M | $1.3M | $1.9M | $2.2M | $1.7M | $1.3M | $2.5M | $579,827 | $458,037 |
| Total operating expenses | $1.1M | $3.6M | $1.4M | $1.6M | $2.3M | $6.7M | $2.2M | $1.7M | $1.3M | $2.5M | $579,827 | $458,037 |
| Operating income | −$1.1M | −$3.5M | −$1.3M | −$1.2M | −$1.2M | −$6.1M | −$2.0M | −$1.3M | −$1.0M | −$5.0M | −$421,059 | −$357,766 |
| Interest expense | $780,714 | $1.3M | $595,156 | $606,326 | $897,017 | $774,157 | $738,468 | $486,586 | $302,389 | $354,124 | $133,047 | $38,890 |
| Income before taxes | $2.8M | −$6.0M | −$2.2M | −$1.8M | −$2.0M | −$6.8M | −$2.8M | −$1.8M | −$2.3M | −$5.4M | −$559,129 | −$545,610 |
| Income taxes | — | — | — | — | — | — | — | $800 | $1,700 | $604,211 | −$155,163 | −$139,040 |
| Net income | $2.8M | −$6.0M | −$2.2M | −$1.8M | −$2.0M | −$6.8M | −$2.8M | −$1.8M | −$2.3M | −$6.0M | −$403,966 | −$406,570 |
| EBITDA | $3.8M | −$4.3M | −$1.5M | −$1.0M | −$967,008 | — | −$1.9M | −$1.1M | −$902,778 | −$4.9M | −$379,365 | −$316,072 |
| EPS (diluted) | $0.01 | −$0.05 | −$0.20 | −$0.30 | −$0.43 | −$4.19 | −$2.73 | −$2.01 | −$2.99 | −$8.03 | $0.07 | $1.34 |
| Gross margin | 7.0% | −828.4% | 0.6% | 6.0% | 15.8% | −633.9% | 7.5% | 13.3% | 14.2% | −113.0% | 5.9% | 5.2% |
| Operating margin | −2,614.7% | −4,430.6% | −1,839.7% | −238.1% | −104.9% | −1,012.2% | −65.4% | −37.7% | −45.5% | −375.4% | −15.6% | −18.4% |
| Net margin | 6,838.8% | −7,611.9% | −3,049.1% | −365.9% | −182.5% | −1,139.6% | −90.1% | −51.9% | −104.6% | −447.5% | −15.0% | −20.9% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in NMHI's financial statements (latest annual report filed —); data from EODHD. Sales, general & administrative expenses include sales and marketing.
NMHI financial results
In fiscal year 2025 (ended September 30, 2025), Nature's Miracle reported revenue of $1.7 million, down 80.5% from the year before. It had a net loss of $12.0 million, a net profit margin of −688.0%. Diluted earnings per share came to −$5.12. Over five years revenue grew at an average rate of −30.5% a year.
See the NMHI stock overview for the latest quote and news, or the NMHI chart for price history and technical indicators.
NMHI income statement FAQ
What is Nature's Miracle's annual revenue?
Nature's Miracle reported total revenue of $1.7 million for fiscal year 2025, which ended on September 30, 2025. That was down 80.5% from $8.9 million the previous year.
Is Nature's Miracle profitable?
No. Nature's Miracle reported a net loss of $12.0 million in fiscal 2025, a net profit margin of −688.0%; its operating margin was −410.5%.
What is Nature's Miracle's gross margin?
Nature's Miracle's gross margin was −25.9% in fiscal 2025: for every $100 of revenue, Nature's Miracle kept $-26 after the direct cost of its products and services.
How fast is Nature's Miracle growing?
Revenue grew −30.5% a year on average over the last five fiscal years, from $10.8 million to $1.7 million.
What are Nature's Miracle's earnings per share?
Nature's Miracle earned $-5.12 per diluted share in fiscal 2025, compared with $-15.75 a year earlier.
When does Nature's Miracle's fiscal year end?
Nature's Miracle's fiscal year ends in September. The latest annual report covers the year ended September 30, 2025.