Maris-Tech Ltd. (MTEK) Income Statement
MTEK 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsMTEK revenue and net income
Where MTEK's revenue goes
2025Each bar shows an amount and its share of revenue. MTEK kept −403.3% of revenue as net income.
MTEK profit margins
MTEK growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | −77.9% | −18.8% | +6.3% | — |
| Gross profit | −110.3% | — | — | — |
| Operating income | −487.4% | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
MTEK quarterly EPS vs estimates
Maris-Tech beat the analyst EPS estimate in 0 of the last 2 quarters.
MTEK income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | $1.3M | $6.1M | $4.0M | $2.5M | $2.1M | $987,883 | $893,034 |
| Cost of revenue | $1.7M | $2.6M | $2.1M | $1.7M | $1.1M | $500,696 | $502,514 |
| Gross profit | −$363,749 | $3.5M | $1.9M | $782,792 | $969,308 | $487,187 | $390,520 |
| Research & development | $1.3M | $927,048 | $1.1M | $1.0M | $706,021 | $781,417 | $750,768 |
| Sales, general & admin | $3.6M | $3.0M | $3.8M | $3.4M | $836,188 | $96,720 | $100,698 |
| Total operating expenses | $4.9M | $2.2M | $4.9M | $4.5M | $1.5M | $878,138 | $851,466 |
| Operating income | −$5.2M | $1.3M | −$2.9M | −$3.7M | −$572,901 | −$390,951 | −$460,946 |
| Interest expense | $51,641 | $7,711 | $31,718 | $4,495 | $251,323 | $249,392 | $87,301 |
| Income before taxes | −$5.4M | −$1.2M | −$2.7M | −$3.7M | −$824,224 | −$640,342 | −$548,247 |
| Income taxes | — | — | $1 | $4,495 | $251,323 | $249,392 | $87,298 |
| Net income | −$5.4M | −$1.2M | −$2.7M | −$3.7M | −$824,224 | −$640,343 | −$548,244 |
| EBITDA | −$5.1M | −$1.3M | −$2.9M | −$3.7M | −$567,845 | −$387,425 | −$457,216 |
| EPS (diluted) | −$0.67 | −$0.18 | −$0.34 | −$210.45 | −$88.14 | −$0.09 | — |
| Gross margin | −27.1% | 57.8% | 47.8% | 31.3% | 46.7% | 49.3% | 43.7% |
| Operating margin | −389.5% | 22.2% | −72.7% | −147.1% | −27.6% | −39.6% | −51.6% |
| Net margin | −403.3% | −20.3% | −67.2% | −147.4% | −39.7% | −64.8% | −61.4% |
| Jun '26 | Mar '26 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 | Mar '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1M | $634,197 | $707,022 | $353,511 | $2.7M | $1.3M | $3.4M | $1.7M | $3.6M | $1.8M | $473,853 | $236,927 |
| Cost of revenue | $1.3M | $998,930 | $706,038 | $353,019 | $1.1M | $543,069 | $1.5M | $738,347 | $1.5M | $729,614 | $644,480 | $322,240 |
| Gross profit | $793,813 | −$364,733 | $984 | $492 | $1.6M | $791,278 | $1.9M | $966,782 | $2.1M | $1.0M | −$170,627 | −$85,313 |
| Research & development | $696,255 | $549,840 | $737,092 | $368,546 | $578,146 | $289,073 | $348,902 | $174,451 | $613,880 | $306,940 | $441,015 | $220,508 |
| Sales, general & admin | — | $2.0M | $1.5M | $772,052 | $1.9M | $946,841 | $1.5M | $768,162 | $994,119 | $994,118 | $1.8M | $906,934 |
| Total operating expenses | $2.9M | $2.6M | $2.3M | $1.1M | $282,156 | $141,078 | $1.9M | $942,611 | $2.6M | $1.3M | $2.3M | $1.1M |
| Operating income | −$2.1M | −$2.9M | −$2.3M | −$1.1M | $1.3M | $650,201 | $48,342 | $24,171 | −$504,090 | −$252,047 | −$2.4M | −$1.2M |
| Interest expense | $723,347 | $76,815 | $108,082 | — | — | — | — | — | — | — | — | — |
| Income before taxes | −$2.8M | −$3.0M | −$2.4M | −$1.2M | −$1.4M | −$682,845 | $131,798 | $65,899 | −$445,569 | −$222,784 | −$2.3M | −$1.1M |
| Income taxes | — | — | — | — | — | — | −$2 | — | $2 | — | −$1 | — |
| Net income | −$2.8M | −$3.0M | −$2.4M | −$1.2M | −$1.4M | −$682,845 | $131,798 | $65,899 | −$445,569 | −$222,784 | −$2.3M | −$1.1M |
| EBITDA | −$2.0M | −$2.9M | −$2.2M | −$1.1M | −$1.3M | −$669,017 | $86,504 | $43,252 | −$413,901 | −$236,213 | −$2.2M | −$1.2M |
| EPS (diluted) | — | — | −$0.30 | — | −$0.18 | — | — | — | — | — | — | — |
| Gross margin | 38.2% | −57.5% | 0.1% | 0.1% | 59.3% | 59.3% | 56.7% | 56.7% | 59.0% | 59.0% | −36.0% | −36.0% |
| Operating margin | −100.8% | −464.2% | −322.5% | −322.5% | 48.7% | 48.7% | 1.4% | 1.4% | −14.2% | −14.2% | −511.9% | −511.9% |
| Net margin | −135.6% | −476.4% | −337.8% | −337.8% | −51.2% | −51.2% | 3.9% | 3.9% | −12.5% | −12.5% | −477.8% | −477.8% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in MTEK's financial statements (latest annual report filed May 15, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
MTEK financial results
In fiscal year 2025 (ended December 31, 2025), Maris-Tech reported revenue of $1.3 million, down 77.9% from the year before. It had a net loss of $5.4 million, a net profit margin of −403.3%. Diluted earnings per share came to −$0.67. Over five years revenue grew at an average rate of 6.3% a year.
See the MTEK stock overview for the latest quote and news, or the MTEK chart for price history and technical indicators.
MTEK income statement FAQ
What is Maris-Tech's annual revenue?
Maris-Tech reported total revenue of $1.3 million for fiscal year 2025, which ended on December 31, 2025. That was down 77.9% from $6.1 million the previous year.
Is Maris-Tech profitable?
No. Maris-Tech reported a net loss of $5.4 million in fiscal 2025, a net profit margin of −403.3%; its operating margin was −389.5%.
What is Maris-Tech's gross margin?
Maris-Tech's gross margin was −27.1% in fiscal 2025: for every $100 of revenue, Maris-Tech kept $-27 after the direct cost of its products and services.
How much does Maris-Tech spend on research and development?
Maris-Tech spent $1.3 million on research and development in fiscal 2025, 96.0% of revenue.
How fast is Maris-Tech growing?
Revenue grew 6.3% a year on average over the last five fiscal years, from $1.0 million to $1.3 million.
What are Maris-Tech's earnings per share?
Maris-Tech earned $-0.67 per diluted share in fiscal 2025, compared with $-0.18 a year earlier.
When does Maris-Tech's fiscal year end?
Maris-Tech's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on May 15, 2026.