J.W. Mays, Inc. (MAYS) Income Statement
MAYS FY2025 at a glance
Fiscal year ended July 31, 2025 · U.S. dollarsMAYS revenue and net income
Where MAYS's revenue goes
FY2025Each bar shows an amount and its share of revenue. MAYS kept −0.6% of revenue as net income.
MAYS profit margins
MAYS growth rates
to FY2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +4.1% | +1.6% | +2.8% | +1.7% |
| Gross profit | −22.2% | −9.4% | −1.9% | −5.9% |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
MAYS quarterly EPS vs estimates
J.W. Mays beat the analyst EPS estimate in 0 of the last 3 quarters. Next report: October 22, 2026.
MAYS income statement
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.5M | $21.6M | $22.6M | $21.4M | $20.2M | $19.5M | $20.5M | $19.3M | $19.5M | $18.6M |
| Cost of revenue | $17.5M | $15.2M | $15.4M | $14.7M | $14.3M | $14.0M | $11.2M | $11.1M | $10.2M | $10.1M |
| Gross profit | $5.0M | $6.4M | $7.2M | $6.7M | $5.9M | $5.5M | $9.2M | $8.2M | $9.3M | $8.5M |
| Research & development | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales, general & admin | — | $5.3M | $5.3M | $5.6M | $5.0M | $5.1M | $5.5M | $4.6M | $4.6M | $4.4M |
| Total operating expenses | $2.9M | $7.1M | $7.0M | $7.4M | $6.7M | $6.7M | $7.4M | $6.4M | $6.3M | $6.0M |
| Operating income | −$154,332 | −$620,105 | $223,667 | −$657,007 | −$837,783 | −$1.2M | $1.9M | $1.9M | $3.1M | $2.5M |
| Interest income | — | — | — | $222 | $850 | $20,446 | $56,918 | $25,414 | $13,176 | $196,560 |
| Interest expense | $67,744 | $136,292 | $230,769 | $251,978 | $265,585 | $202,521 | $200,588 | $233,474 | $225,938 | $245,381 |
| Income before taxes | −$195,240 | −$543,568 | −$144,964 | −$1.0M | $239,032 | −$1.3M | $2.1M | $1.7M | $2.9M | $2.3M |
| Income taxes | −$59,000 | −$137,000 | −$62,000 | −$290,000 | −$159,000 | −$355,000 | $590,000 | −$1.2M | $981,000 | $796,000 |
| Net income | −$136,240 | −$406,568 | −$82,964 | −$712,371 | $398,032 | −$906,005 | $1.5M | $3.0M | $1.9M | $1.5M |
| EBITDA | $2.2M | $1.3M | $1.8M | $992,065 | $2.3M | $602,796 | $4.3M | $3.7M | $4.8M | $4.2M |
| EPS (diluted) | −$0.07 | −$0.20 | −$0.04 | −$0.35 | $0.19 | −$0.45 | $0.76 | $0.29 | $1.02 | $0.78 |
| Gross margin | 22.3% | 29.8% | 31.9% | 31.5% | 29.2% | 28.2% | 45.2% | 42.6% | 47.8% | 45.8% |
| Operating margin | −0.7% | −2.9% | 1.0% | −3.1% | −4.1% | −6.3% | 9.2% | 9.7% | 15.6% | 13.6% |
| Net margin | −0.6% | −1.9% | −0.4% | −3.3% | 2.0% | −4.6% | 7.4% | 15.4% | 9.8% | 8.2% |
| Apr '26 | Jan '26 | Oct '25 | Jul '25 | Apr '25 | Jan '25 | Oct '24 | Jul '24 | Apr '24 | Jan '24 | Oct '23 | Jul '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.3M | $5.2M | $5.3M | $5.7M | $5.6M | $5.6M | $5.5M | $5.5M | $5.4M | $5.4M | $5.3M | $5.4M |
| Cost of revenue | $5.2M | $5.3M | $4.1M | $5.8M | $3.8M | $4.1M | $3.8M | $3.8M | $3.8M | $4.3M | $3.7M | $3.8M |
| Gross profit | $147,144 | −$44,111 | $1.2M | −$99,475 | $1.8M | $1.5M | $1.8M | $1.7M | $1.5M | $1.2M | $1.6M | $1.6M |
| Sales, general & admin | $1.2M | $1.3M | $1.2M | — | $1.2M | $1.3M | $1.3M | $1.3M | $1.3M | $1.5M | $1.3M | $1.3M |
| Total operating expenses | $468,715 | $668,289 | $1.7M | $802,652 | $1.7M | $1.7M | $1.7M | $1.8M | $1.7M | $1.5M | $1.7M | $1.7M |
| Operating income | −$321,571 | −$712,400 | −$488,179 | −$137,493 | $113,110 | −$182,120 | $52,171 | −$83,711 | −$156,697 | −$328,040 | −$51,652 | −$117,883 |
| Interest income | $6,778 | — | — | — | $7,979 | — | — | — | — | — | — | — |
| Interest expense | $6,778 | $6,778 | $0 | $6,937 | $11,305 | $25,025 | $24,477 | $31,174 | $35,167 | $28,381 | $41,570 | $52,333 |
| Income before taxes | −$308,863 | −$715,960 | −$479,027 | −$134,000 | $109,784 | −$203,681 | $32,657 | −$6,085 | −$195,880 | −$94,059 | −$247,544 | −$221,059 |
| Income taxes | −$92,000 | −$207,000 | −$145,000 | −$42,000 | $23,000 | −$46,000 | $6,000 | $25,000 | −$111,000 | $4,000 | −$55,000 | −$73,000 |
| Net income | −$216,863 | −$508,960 | −$334,027 | −$92,000 | $86,784 | −$157,681 | $26,657 | −$31,085 | −$84,880 | −$98,059 | −$192,544 | −$148,059 |
| EBITDA | $162,844 | −$238,505 | −$6,765 | $444,498 | $578,374 | $266,618 | $501,200 | $463,643 | $268,502 | $241,890 | $222,290 | $256,312 |
| EPS (diluted) | −$0.11 | −$0.25 | −$0.17 | −$0.05 | $0.04 | −$0.08 | $0.01 | −$0.02 | −$0.04 | −$0.05 | −$0.10 | −$0.07 |
| Gross margin | 2.8% | −0.8% | 22.4% | −1.8% | 32.1% | 26.8% | 32.3% | 30.7% | 28.7% | 21.4% | 30.6% | 29.9% |
| Operating margin | −6.1% | −13.7% | −9.3% | −2.4% | 2.0% | −3.2% | 0.9% | −1.5% | −2.9% | −6.1% | −1.0% | −2.2% |
| Net margin | −4.1% | −9.8% | −6.4% | −1.6% | 1.5% | −2.8% | 0.5% | −0.6% | −1.6% | −1.8% | −3.6% | −2.7% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in MAYS's financial statements (latest annual report filed October 23, 2025); data from EODHD. Sales, general & administrative expenses include sales and marketing.
MAYS financial results
In fiscal year 2025 (ended July 31, 2025), J.W. Mays reported revenue of $22.5 million, up 4.1% from the year before. It had a net loss of $0.1 million, a net profit margin of −0.6%. Diluted earnings per share came to −$0.07. Over five years revenue grew at an average rate of 2.8% a year.
See the MAYS stock overview for the latest quote and news, or the MAYS chart for price history and technical indicators.
MAYS income statement FAQ
What is J.W. Mays's annual revenue?
J.W. Mays reported total revenue of $22.5 million for fiscal year 2025, which ended on July 31, 2025. That was up 4.1% from $21.6 million the previous year.
Is J.W. Mays profitable?
No. J.W. Mays reported a net loss of $0.1 million in fiscal 2025, a net profit margin of −0.6%; its operating margin was −0.7%.
What is J.W. Mays's gross margin?
J.W. Mays's gross margin was 22.3% in fiscal 2025: for every $100 of revenue, J.W. Mays kept $22 after the direct cost of its products and services.
How fast is J.W. Mays growing?
Revenue grew 2.8% a year on average over the last five fiscal years, from $19.5 million to $22.5 million.
What are J.W. Mays's earnings per share?
J.W. Mays earned $-0.07 per diluted share in fiscal 2025, compared with $-0.20 a year earlier.
When will J.W. Mays report its next earnings?
J.W. Mays is expected to report results for the quarter ending July 31, 2026 on October 22, 2026.
When does J.W. Mays's fiscal year end?
J.W. Mays's fiscal year ends in July. The latest annual report covers the year ended July 31, 2025 and was filed on October 23, 2025.