Classover Holdings, Inc. (KIDZ) Income Statement
KIDZ 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsKIDZ revenue and net income
Where KIDZ's revenue goes
2025Each bar shows an amount and its share of revenue. KIDZ kept −209.3% of revenue as net income.
KIDZ profit margins
KIDZ growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | −8.4% | +21.0% | −14.0% | +40.6% |
| Gross profit | −6.9% | +279.9% | — | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | +1,261.2% | +901.8% | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
KIDZ quarterly EPS vs estimates
Next report: November 12, 2026.
KIDZ income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.4M | $3.7M | $3.1M | $1.9M | $0 | $7.1M | $4.5M | $106,978 | $93,475 | $278,921 |
| Cost of revenue | $1.4M | $1.6M | $1.4M | $1.9M | — | $7.6M | $2.8M | $32,009 | $0 | $482,013 |
| Gross profit | $1.9M | $2.1M | $1.7M | $34,970 | — | −$452,199 | $1.7M | $74,969 | $93,475 | −$203,092 |
| Research & development | $54,462 | $39,254 | $26,730 | $148,149 | — | — | $1.0M | $948,334 | $833,202 | $1.1M |
| Sales, general & admin | $5.5M | $2.9M | $2.1M | $2.2M | — | $926,656 | $526,914 | $271.28B | $256.1M | $231.0M |
| Total operating expenses | $5.5M | $2.9M | $2.1M | $2.4M | $189,239 | $3.3M | $2.0M | $2.2M | $1.4M | $2.0M |
| Operating income | −$3.6M | −$833,828 | −$425,025 | −$2.3M | −$189,239 | $14,869 | −$15.5M | −$2.7M | −$1.8M | −$3.2M |
| Interest income | $15,729 | — | — | — | — | — | — | — | — | — |
| Interest expense | $15,729 | $9,220 | $8,030 | $6,662 | — | — | — | — | — | — |
| Income before taxes | −$7.0M | −$843,048 | −$433,055 | −$2.3M | $6.4M | $14,869 | −$15.5M | −$2.7M | −$1.8M | −$3.2M |
| Income taxes | — | — | — | — | — | — | −$850,280 | −$89,521 | −$30,761 | $1,294 |
| Net income | −$7.0M | −$843,048 | −$433,055 | −$2.3M | $6.4M | $14,869 | −$14.7M | −$2.6M | −$1.7M | −$3.2M |
| EBITDA | −$6.4M | −$485,479 | −$114,975 | −$2.3M | $6.4M | $564.6M | −$15.0M | −$2.7M | −$1.8M | −$2.7M |
| EPS (diluted) | $1008.88 | −$1.91 | $1357.66 | $0.40 | $7.39 | $0.01 | −$6.22 | −$1.80 | −$1.41 | −$2.71 |
| Gross margin | 57.0% | 56.0% | 53.6% | 1.8% | — | −6.3% | 38.5% | 70.1% | 100.0% | −72.8% |
| Operating margin | −106.7% | −22.7% | −13.7% | −122.1% | — | 0.2% | −343.2% | −2,507.4% | −1,896.5% | −1,131.1% |
| Net margin | −209.3% | −22.9% | −14.0% | −122.5% | — | 0.2% | −324.4% | −2,423.7% | −1,863.5% | −1,131.6% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $481,831 | $519,198 | $537,119 | $1.3M | $725,648 | $816,016 | $870,774 | $978,934 | $940,611 | $885,285 | $810,720 | $747,299 |
| Cost of revenue | $270,109 | $258,300 | $246,471 | $388,614 | $402,930 | $410,650 | $359,259 | $435,881 | $411,139 | $410,149 | $426,593 | $318,662 |
| Gross profit | $211,722 | $260,898 | $290,648 | $899,024 | $322,718 | $405,366 | $511,515 | $543,053 | $529,472 | $475,136 | $384,127 | $428,637 |
| Research & development | $37,555 | $14,536 | $19,693 | $5,971 | $22,491 | $6,307 | $9,283 | $5,053 | $6,426 | $18,492 | $11,105 | $4,732 |
| Sales, general & admin | $1.3M | $1.1M | $1.2M | $1.5M | $2.0M | $694,966 | $826,326 | $711,704 | $693,959 | $621,761 | $471,523 | $518,741 |
| Total operating expenses | $1.4M | $1.2M | $1.5M | $1.5M | $2.0M | $701,273 | $1.2M | $716,757 | $700,385 | $640,253 | $482,628 | $523,473 |
| Operating income | −$1.1M | −$894,815 | −$915,235 | −$604,893 | −$1.7M | −$295,907 | −$324,094 | −$173,704 | −$170,913 | −$165,117 | −$98,501 | −$94,836 |
| Interest income | — | $5,527 | — | — | — | — | — | — | — | — | — | — |
| Interest expense | $13,184 | $239,562 | $239,562 | $189,203 | $516,935 | $1,300 | $2,426 | $2,916 | $1,906 | $1,972 | $1,728 | $1,382 |
| Income before taxes | −$2.5M | −$4.2M | −$6.1M | $3.2M | −$3.8M | −$297,207 | −$326,520 | −$176,620 | −$172,819 | −$167,089 | −$100,229 | −$96,218 |
| Income taxes | — | −$701,957 | — | $663,597 | $38,360 | — | — | — | — | — | — | — |
| Net income | −$2.5M | −$4.2M | −$5.4M | $2.5M | −$3.9M | −$297,207 | −$326,520 | −$176,620 | −$172,819 | −$167,089 | −$100,229 | −$96,218 |
| EBITDA | −$2.3M | −$696,059 | −$5.6M | $3.6M | −$3.7M | −$204,465 | — | −$84,844 | −$84,174 | −$83,057 | −$19,968 | −$16,991 |
| EPS (diluted) | $2.00 | −$647.70 | −$1292.18 | $0.10 | −$1.05 | $0.33 | — | $0.03 | $424.42 | $1877.23 | $363.97 | $296.86 |
| Gross margin | 43.9% | 50.3% | 54.1% | 69.8% | 44.5% | 49.7% | 58.7% | 55.5% | 56.3% | 53.7% | 47.4% | 57.4% |
| Operating margin | −238.3% | −172.3% | −170.4% | −47.0% | −234.1% | −36.3% | −37.2% | −17.7% | −18.2% | −18.7% | −12.1% | −12.7% |
| Net margin | −518.0% | −806.5% | −1,005.8% | 195.8% | −532.8% | −36.4% | −37.5% | −18.0% | −18.4% | −18.9% | −12.4% | −12.9% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in KIDZ's financial statements (latest annual report filed April 1, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
KIDZ financial results
In fiscal year 2025 (ended December 31, 2025), Classover reported revenue of $3.4 million, down 8.4% from the year before. It had a net loss of $7.0 million, a net profit margin of −209.3%. Diluted earnings per share came to $1008.88. Over five years revenue grew at an average rate of −14.0% a year.
See the KIDZ stock overview for the latest quote and news, or the KIDZ chart for price history and technical indicators.
KIDZ income statement FAQ
What is Classover's annual revenue?
Classover reported total revenue of $3.4 million for fiscal year 2025, which ended on December 31, 2025. That was down 8.4% from $3.7 million the previous year.
Is Classover profitable?
No. Classover reported a net loss of $7.0 million in fiscal 2025, a net profit margin of −209.3%; its operating margin was −106.7%.
What is Classover's gross margin?
Classover's gross margin was 57.0% in fiscal 2025: for every $100 of revenue, Classover kept $57 after the direct cost of its products and services.
How much does Classover spend on research and development?
Classover spent $0.1 million on research and development in fiscal 2025, 1.6% of revenue.
How fast is Classover growing?
Revenue grew −14.0% a year on average over the last five fiscal years, from $7.1 million to $3.4 million.
What are Classover's earnings per share?
Classover earned $1008.88 per diluted share in fiscal 2025, compared with $-1.91 a year earlier.
When will Classover report its next earnings?
Classover is expected to report results for the quarter ending September 30, 2026 on November 12, 2026.
When does Classover's fiscal year end?
Classover's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on April 1, 2026.