Intelligent Group Limited (INTJ) Income Statement
INTJ FY2025 at a glance
Fiscal year ended November 30, 2025 · Hong Kong dollarsINTJ revenue and net income
Where INTJ's revenue goes
FY2025Each bar shows an amount and its share of revenue. INTJ kept −98.3% of revenue as net income.
INTJ profit margins
INTJ growth rates
to FY2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | −9.0% | — | — | — |
| Gross profit | −4.5% | — | — | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
INTJ income statement in Hong Kong dollars
| FY2025 | FY2024 | |
|---|---|---|
| Revenue | HK$18.5M | HK$20.3M |
| Cost of revenue | HK$6.7M | HK$8.0M |
| Gross profit | HK$11.8M | HK$12.3M |
| Sales, general & admin | HK$31.7M | HK$76.6M |
| Total operating expenses | HK$31.7M | HK$14.8M |
| Operating income | −HK$20.0M | −HK$2.5M |
| Interest income | HK$1.7M | HK$1.9M |
| Interest expense | HK$70,835 | HK$791,413 |
| Income before taxes | −HK$18.7M | −HK$1.1M |
| Income taxes | −HK$508,959 | HK$676,005 |
| Net income | −HK$18.2M | −HK$3.3M |
| EBITDA | −HK$19.4M | −HK$6.9M |
| Gross margin | 63.7% | 60.7% |
| Operating margin | −108.2% | −12.4% |
| Net margin | −98.3% | −16.3% |
| Aug '26 | Feb '26 | Aug '25 | Feb '25 | Aug '24 | May '24 | Feb '24 | Nov '23 | Aug '23 | May '23 | Feb '23 | Nov '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$15.5M | HK$10.2M | HK$5.1M | HK$4.1M | HK$5.0M | HK$10.4M | HK$4.1M | HK$1.6M | HK$18.1M | HK$8.1M | HK$4.1M | HK$6.4M |
| Cost of revenue | HK$7.8M | HK$4.4M | HK$5.8M | HK$1.1M | HK$2.2M | HK$3.5M | HK$455,950 | HK$459,728 | HK$1.8M | HK$1.1M | HK$456,214 | HK$1.5M |
| Gross profit | HK$7.8M | HK$5.8M | HK$2,255 | HK$3.0M | HK$2.7M | HK$6.9M | HK$3.6M | HK$1.1M | HK$4.4M | HK$7.1M | HK$3.6M | HK$4.9M |
| Sales, general & admin | — | — | HK$12.0M | HK$3.5M | HK$4.3M | HK$3.1M | HK$1.9M | HK$524,168 | HK$4.1M | HK$1.9M | HK$1.9M | HK$1.7M |
| Total operating expenses | HK$6.2M | HK$24.8M | HK$7,354 | HK$3.5M | HK$4.3M | HK$6.2M | HK$1.9M | HK$1.0M | HK$4.1M | HK$3.5M | HK$1.9M | HK$3.1M |
| Operating income | HK$1.5M | −HK$19.0M | −HK$5,099 | −HK$481,854 | −HK$1.6M | HK$666,496 | HK$1.8M | HK$80,370 | HK$314,372 | HK$3.5M | HK$1.8M | HK$871,032 |
| Interest expense | HK$29,723 | HK$34,942 | HK$36,147 | HK$47,067 | — | HK$54,553 | HK$54,271 | HK$6,951 | — | HK$53,907 | — | — |
| Income before taxes | HK$2.8M | −HK$18.6M | −HK$1,823 | −HK$22,945 | −HK$1.2M | HK$1.3M | HK$1.8M | HK$123,324 | HK$482,380 | HK$3.6M | HK$1.8M | HK$962,516 |
| Income taxes | −HK$58,763 | −HK$425,705 | −HK$5,394 | −HK$41,254 | −HK$358,163 | HK$40,293 | HK$269,913 | −HK$1,223 | HK$462,211 | HK$540,411 | HK$270,067 | HK$161,677 |
| Net income | HK$2.8M | −HK$18.2M | −HK$15.8M | HK$18,301 | −HK$828,410 | HK$1.2M | HK$1.5M | HK$124,548 | HK$487,164 | HK$3.1M | HK$1.5M | HK$800,839 |
| EBITDA | HK$1.8M | −HK$18.9M | HK$39,634 | −HK$262,553 | −HK$1.6M | HK$1.3M | HK$1.8M | HK$123,560 | HK$316,073 | HK$4.3M | HK$1.8M | HK$973,306 |
| Gross margin | 49.9% | 56.6% | 0.0% | 72.7% | 54.8% | 66.4% | 88.8% | 71.0% | 24.3% | 86.7% | 88.8% | 76.0% |
| Operating margin | 9.8% | −185.2% | −0.1% | −11.7% | −32.1% | 6.4% | 43.1% | 5.1% | 1.7% | 43.1% | 43.1% | 13.6% |
| Net margin | 18.3% | −177.2% | −308.0% | 0.4% | −16.7% | 11.9% | 38.1% | 7.9% | 2.7% | 38.1% | 38.1% | 12.5% |
Quarterly columns are labeled by the month the quarter ended. Figures in Hong Kong dollars as reported in INTJ's financial statements (latest annual report filed March 31, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
INTJ financial results
In fiscal year 2025 (ended November 30, 2025), Intelligent reported revenue of HK$18.5 million, down 9.0% from the year before. It had a net loss of HK$18.2 million, a net profit margin of −98.3%. Figures are in Hong Kong dollars, the currency of its financial statements.
See the INTJ stock overview for the latest quote and news, or the INTJ chart for price history and technical indicators.
INTJ income statement FAQ
What is Intelligent's annual revenue?
Intelligent reported total revenue of HK$18.5 million for fiscal year 2025, which ended on November 30, 2025. That was down 9.0% from HK$20.3 million the previous year.
Is Intelligent profitable?
No. Intelligent reported a net loss of HK$18.2 million in fiscal 2025, a net profit margin of −98.3%; its operating margin was −108.2%.
What is Intelligent's gross margin?
Intelligent's gross margin was 63.7% in fiscal 2025: for every $100 of revenue, Intelligent kept $64 after the direct cost of its products and services.
When does Intelligent's fiscal year end?
Intelligent's fiscal year ends in November. The latest annual report covers the year ended November 30, 2025 and was filed on March 31, 2026.