Alset EHome International Inc. (AEI) Income Statement
AEI 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsAEI revenue and net income
Where AEI's revenue goes
2025Each bar shows an amount and its share of revenue. AEI kept −1,060.5% of revenue as net income.
AEI profit margins
AEI growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | −78.8% | −0.1% | −22.7% | — |
| Gross profit | −85.0% | +18.6% | −21.4% | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
AEI quarterly EPS vs estimates
Next report: November 13, 2026.
AEI income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.5M | $21.1M | $22.1M | $4.5M | $19.8M | $16.2M | $24.3M | $20.4M | $10.8M | $1.2M |
| Cost of revenue | $3.2M | $12.8M | $14.6M | $3.7M | $11.3M | $12.1M | $20.0M | $15.5M | $7.5M | $1.0M |
| Gross profit | $1.2M | $8.3M | $7.5M | $748,452 | $8.5M | $4.2M | $4.3M | $4.8M | $3.2M | $208,820 |
| Research & development | — | — | $3 | $10 | $6 | $0 | $0 | $461,752 | $350,462 | $386,816 |
| Sales, general & admin | $15.0M | $10.8M | $9.5M | $7.8M | $23.5M | $6.3M | $5.9M | $7.2M | $7.8M | $4.3M |
| Total operating expenses | $15.0M | $12.5M | $10.4M | $7.8M | $23.5M | $6.3M | $11.2M | $7.6M | $8.1M | $6.0M |
| Operating income | −$13.8M | −$4.1M | −$2.9M | −$7.1M | −$15.0M | −$2.2M | −$6.9M | −$4.2M | −$4.9M | −$5.3M |
| Interest income | $3.0M | $666,743 | $525,872 | $67,470 | $183,636 | $16,321 | $52,145 | $59,346 | $25,894 | — |
| Interest expense | $54,549 | $112,075 | $3,979 | $1,853 | $317,281 | $147,640 | $372,902 | $509,208 | $25,894 | $0 |
| Income before taxes | −$48.9M | −$4.0M | −$61.2M | −$46.2M | −$118.5M | −$4.7M | −$7.0M | −$7.4M | −$7.5M | −$5.8M |
| Income taxes | $432,086 | $150,786 | $92,350 | −$5.7M | $534,014 | $8,543 | $431,388 | −$2.7M | −$588,659 | $585,708 |
| Net income | −$47.4M | −$4.0M | −$58.9M | −$40.5M | −$103.3M | −$3.2M | −$5.2M | −$5.0M | −$4.3M | −$6.3M |
| EBITDA | −$47.7M | −$2.7M | −$799,785 | −$45.2M | −$66.5M | −$4.2M | −$6.5M | −$2.7M | −$7.4M | −$5.2M |
| EPS (diluted) | −$2.27 | −$0.43 | −$6.42 | −$2.01 | −$7.39 | −$2.57 | −$0.54 | −$0.07 | −$0.45 | −$0.17 |
| Gross margin | 27.9% | 39.5% | 34.0% | 16.7% | 42.9% | 25.6% | 17.7% | 23.8% | 30.0% | 16.9% |
| Operating margin | −307.8% | −19.5% | −13.0% | −158.2% | −75.7% | −13.5% | −28.6% | −20.8% | −45.6% | −425.8% |
| Net margin | −1,060.5% | −18.8% | −266.9% | −903.7% | −521.9% | −19.4% | −21.6% | −24.5% | −40.1% | −514.1% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $988,542 | $980,778 | $1.3M | $998,828 | $1.1M | $1.1M | $8.9M | $5.0M | $1.1M | $6.1M | $1.0M | $990,199 |
| Cost of revenue | $904,665 | $705,668 | $844,971 | $756,369 | $843,046 | $777,529 | $4.3M | $2.9M | $829,958 | $4.7M | $1.6M | $581,059 |
| Gross profit | $83,877 | $275,110 | $459,811 | $242,459 | $255,916 | $290,774 | $4.6M | $2.0M | $297,088 | $1.4M | −$549,852 | $409,140 |
| Sales, general & admin | $1.9M | $2.9M | $8.8M | $2.3M | $3.0M | $3.6M | $2.6M | $2.2M | $2.8M | $3.3M | $2.4M | $2.5M |
| Total operating expenses | $1.9M | $2.9M | $5.0M | $2.8M | $3.0M | $4.2M | $2.7M | $3.0M | $3.1M | $3.7M | $4.0M | $2.5M |
| Operating income | −$1.8M | −$2.7M | −$4.5M | −$2.6M | −$2.8M | −$3.9M | $1.9M | −$963,781 | −$2.8M | −$2.3M | −$3.0M | −$2.1M |
| Interest income | $139,228 | $121,686 | $513,650 | $2.2M | $142,632 | $144,517 | $180,136 | $70,216 | $178,264 | $249,329 | $296,210 | $97,996 |
| Interest expense | $3,365 | $10,167 | $117,673 | $34,470 | $32,085 | $51,118 | $517 | $656 | $94,091 | $19,123 | — | $0 |
| Income before taxes | −$5.8M | −$5.3M | −$32.6M | $2.0M | −$8.8M | −$9.5M | $3.0M | $1.5M | −$1.1M | −$7.3M | −$34.1M | −$17.0M |
| Income taxes | $24,045 | −$733,301 | $384,614 | $4,524 | — | $42,948 | $150,786 | −$247,124 | $89,149 | $47,226 | — | $45,124 |
| Net income | −$5.3M | −$4.5M | −$32.4M | $1.5M | −$8.2M | −$8.3M | $2.3M | $1.7M | −$1.2M | −$6.8M | −$33.3M | −$16.0M |
| EBITDA | −$5.5M | −$5.0M | −$32.4M | $2.3M | −$8.5M | −$9.1M | $3.3M | $79,958 | −$2.2M | −$7.0M | — | −$16.7M |
| EPS (diluted) | −$0.14 | −$0.12 | −$0.83 | $0.05 | −$0.71 | −$0.78 | $0.25 | $0.19 | −$0.13 | −$0.73 | −$3.60 | −$1.73 |
| Gross margin | 8.5% | 28.1% | 35.2% | 24.3% | 23.3% | 27.2% | 51.4% | 40.5% | 26.4% | 23.5% | −54.0% | 41.3% |
| Operating margin | −181.4% | −270.4% | −344.4% | −258.2% | −250.7% | −368.1% | 21.5% | −19.4% | −249.3% | −37.2% | −290.9% | −209.7% |
| Net margin | −533.4% | −461.1% | −2,481.1% | 151.4% | −748.1% | −780.1% | 26.0% | 34.6% | −109.9% | −111.2% | −3,269.6% | −1,617.0% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in AEI's financial statements (latest annual report filed March 31, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
AEI financial results
In fiscal year 2025 (ended December 31, 2025), Alset EHome International reported revenue of $4.5 million, down 78.8% from the year before. It had a net loss of $47.4 million, a net profit margin of −1,060.5%. Diluted earnings per share came to −$2.27. Over five years revenue grew at an average rate of −22.7% a year.
See the AEI stock overview for the latest quote and news, or the AEI chart for price history and technical indicators.
AEI income statement FAQ
What is Alset EHome International's annual revenue?
Alset EHome International reported total revenue of $4.5 million for fiscal year 2025, which ended on December 31, 2025. That was down 78.8% from $21.1 million the previous year.
Is Alset EHome International profitable?
No. Alset EHome International reported a net loss of $47.4 million in fiscal 2025, a net profit margin of −1,060.5%; its operating margin was −307.8%.
What is Alset EHome International's gross margin?
Alset EHome International's gross margin was 27.9% in fiscal 2025: for every $100 of revenue, Alset EHome International kept $28 after the direct cost of its products and services.
How fast is Alset EHome International growing?
Revenue grew −22.7% a year on average over the last five fiscal years, from $16.2 million to $4.5 million.
What are Alset EHome International's earnings per share?
Alset EHome International earned $-2.27 per diluted share in fiscal 2025, compared with $-0.43 a year earlier.
When will Alset EHome International report its next earnings?
Alset EHome International is expected to report results for the quarter ending September 30, 2026 on November 13, 2026.
When does Alset EHome International's fiscal year end?
Alset EHome International's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on March 31, 2026.