ATRenew Inc. (RERE) Cash Flow Statement
Where RERE’s cash came from and went, 2025
December 31, 2025 · Chinese yuan- Cash from operations
- −CN¥403.3M −162.7% vs 2024
- Capital expenditures
- CN¥140.3M 0.7% of revenue
- Free cash flow
- −CN¥543.6M −2.7% margin
- Returned to shareholders
- CN¥89.8M
- Change in cash
- −CN¥474.9M cash at year-end CN¥1.54B
Drawn to scale: where the cash came from and how it was used. Hover for values.
RERE operating cash flow, capex and free cash flow
RERE cash flow trends, 2018–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −CN¥358.0M2018 | −CN¥403.3M2025 | — | |
| Capital expenditures | CN¥64.3M2018 | CN¥140.3M2025 | +11.8%/yr | |
| Free cash flow | −CN¥422.3M2018 | −CN¥543.6M2025 | — | |
| Free cash flow margin | −12.9%2018 | −2.7%2025 | +10.3 pts | |
| Stock-based compensation | CN¥02019 | CN¥52.9M2025 | — | |
| Dividends paid | CN¥02023 | CN¥02025 | — | |
| Share buybacks (net) | CN¥22.1M2018 | CN¥89.8M2025 | +22.2%/yr | |
| Capex / revenue | 2.0%2018 | 0.7%2025 | −1.3 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
RERE cash flow by activity
RERE net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
RERE cash flow statement in Chinese yuan
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||
| Net income | CN¥336.3M | −CN¥8.2M | −CN¥156.2M | −CN¥2.47B | −CN¥816.5M | −CN¥470.6M | −CN¥704.9M | −CN¥207.9M |
| Depreciation & amortization | CN¥116.3M | CN¥267.1M | CN¥333.7M | CN¥405.4M | CN¥373.7M | CN¥360.8M | CN¥234.7M | CN¥38.1M |
| Stock-based compensation | CN¥52.9M | CN¥166.7M | CN¥134.4M | CN¥174.2M | CN¥454.6M | CN¥0 | CN¥0 | — |
| Change in working capital | −CN¥1.07B | CN¥32.7M | −CN¥256.1M | CN¥595.4M | −CN¥1.13B | −CN¥370.6M | CN¥45.3M | −CN¥141.8M |
| Other non-cash items | CN¥160.4M | CN¥184.5M | CN¥188.1M | CN¥2.17B | CN¥96.9M | CN¥67.6M | CN¥14.2M | −CN¥46.4M |
| Cash from operating activities | −CN¥403.3M | CN¥642.8M | CN¥243.9M | CN¥881.3M | −CN¥1.02B | −CN¥412.9M | −CN¥410.8M | −CN¥358.0M |
| Investing activities | ||||||||
| Capital expenditures | −CN¥140.3M | −CN¥59.9M | −CN¥85.2M | −CN¥61.5M | −CN¥73.9M | −CN¥37.8M | −CN¥103.3M | −CN¥64.3M |
| Investments (net) | CN¥392,000 | −CN¥424.4M | CN¥172.0M | −CN¥516.7M | −CN¥629.0M | CN¥5.8M | −CN¥143.2M | −CN¥27.4M |
| Acquisitions & other investing | CN¥7.5M | CN¥59.9M | CN¥85.2M | CN¥61.5M | CN¥32.5M | CN¥50.7M | −CN¥57.8M | −CN¥17.6M |
| Cash from investing activities | −CN¥132.4M | −CN¥424.4M | CN¥172.0M | −CN¥516.7M | −CN¥670.4M | CN¥18.6M | −CN¥304.3M | −CN¥109.3M |
| Financing activities | ||||||||
| Dividends paid | CN¥0 | CN¥0 | CN¥0 | — | — | — | — | — |
| Share repurchases & issuance (net) | −CN¥89.8M | −CN¥184.3M | −CN¥160.1M | −CN¥217.9M | CN¥0 | −CN¥1.8M | −CN¥1.9M | −CN¥22.1M |
| Net borrowing (repayment) | CN¥97.9M | −CN¥124.9M | CN¥225.9M | CN¥29.0M | −CN¥307.3M | CN¥234.0M | −CN¥12.0M | −CN¥30.9M |
| Shares issued | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥2.63B | CN¥697.7M | CN¥469.6M | CN¥979.5M |
| Other financing | −CN¥21.4M | CN¥1.5M | CN¥2.8M | CN¥2.9M | −CN¥30.2M | CN¥0 | CN¥0 | −CN¥22.6M |
| Cash from financing activities | −CN¥13.3M | −CN¥307.7M | CN¥68.7M | −CN¥186.0M | CN¥2.29B | CN¥930.0M | CN¥455.8M | CN¥904.0M |
| Summary | ||||||||
| Net change in cash | −CN¥474.9M | −CN¥88.0M | CN¥487.1M | CN¥197.0M | CN¥588.3M | CN¥507.3M | −CN¥254.9M | CN¥469.9M |
| Cash at end of period | CN¥1.54B | CN¥2.10B | CN¥2.19B | CN¥1.70B | CN¥1.51B | CN¥918.4M | CN¥411.1M | CN¥666.0M |
| Free cash flow | −CN¥543.6M | CN¥583.0M | CN¥158.7M | CN¥819.8M | −CN¥1.09B | −CN¥450.7M | −CN¥514.1M | −CN¥422.3M |
| Free cash flow margin | −2.7% | 3.6% | 1.2% | 8.3% | −14.0% | −9.3% | −13.1% | −12.9% |
| Capex / revenue | 0.7% | 0.4% | 0.7% | 0.6% | 1.0% | 0.8% | 2.6% | 2.0% |
| Operating cash flow / net income | −1.20 | — | — | — | — | — | — | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in Chinese yuan as reported; data from EODHD.
RERE cash generation
In fiscal 2025 (ended December 31, 2025), ATRenew generated -CN¥403.3 million of cash from operations (down 162.7%) and spent CN¥140.3 million on capital expenditures, leaving free cash flow of -CN¥543.6 million, −2.7% of revenue. It returned CN¥89.8 million to shareholders through dividends (CN¥0) and net share buybacks (CN¥89.8 million). Cash and equivalents fell by CN¥474.9 million over the year.
Related: RERE income statement, RERE balance sheet. See the RERE stock overview for the latest quote and news.
RERE cash flow FAQ
What is ATRenew's free cash flow?
ATRenew's free cash flow was -CN¥543.6 million in fiscal 2025: -CN¥403.3 million of operating cash flow minus CN¥140.3 million of capital expenditures It was CN¥583.0 million a year earlier..
How much cash does ATRenew generate from operations?
ATRenew generated -CN¥403.3 million of cash from operating activities in fiscal 2025, −1.20 times its net income of CN¥336.3 million.
How much does ATRenew spend on capital expenditures?
ATRenew spent CN¥140.3 million on capital expenditures in fiscal 2025, 0.7% of revenue, compared with CN¥59.9 million the year before.
How much stock does ATRenew buy back?
ATRenew spent CN¥89.8 million on net share repurchases in fiscal 2025.