Rekor Systems, Inc. (REKR) Cash Flow Statement
Where REKR’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- −$20.4M
- Capital expenditures
- $2.5M 5.2% of revenue
- Free cash flow
- −$22.9M −47.3% margin
- Returned to shareholders
- $189,000
- Change in cash
- $11.5M cash at year-end $16.9M
Drawn to scale: where the cash came from and how it was used. Hover for values.
REKR operating cash flow, capex and free cash flow
REKR cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −$136,0792016 | −$20.4M2025 | — | |
| Capital expenditures | $36,8332016 | $2.5M2025 | +60.0%/yr | |
| Free cash flow | −$172,9122016 | −$22.9M2025 | — | |
| Free cash flow margin | −1.4%2016 | −47.3%2025 | −45.8 pts | |
| Stock-based compensation | $26,8442016 | $2.9M2025 | +68.3%/yr | |
| Dividends paid | $125,6152016 | $32.2M2023 | +120.9%/yr | |
| Share buybacks (net) | $02016 | $189,0002025 | — | |
| Capex / revenue | 0.3%2016 | 5.2%2025 | +4.9 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
REKR cash flow by activity
REKR net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
REKR cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | −$31.5M | −$61.4M | −$45.7M | −$83.5M | −$26.8M | −$14.0M | −$14.4M | −$5.7M | −$5.0M | −$38,984 |
| Depreciation & amortization | $6.3M | $9.5M | $7.9M | $6.4M | $3.6M | $2.0M | $1.9M | $1.0M | $688,955 | $51,870 |
| Stock-based compensation | $2.9M | $4.8M | $4.4M | $6.6M | $3.9M | $796,000 | $446,000 | $464,509 | $408,465 | $26,844 |
| Change in working capital | −$1.4M | −$1.6M | −$1.6M | −$426,000 | $5.8M | −$327,000 | −$3.6M | $1.3M | $380,583 | −$90,494 |
| Other non-cash items | $3.3M | $16.2M | $2.4M | $31.2M | −$4.5M | −$3.5M | −$5.7M | $855,049 | $395,985 | −$85,315 |
| Cash from operating activities | −$20.4M | −$32.5M | −$32.6M | −$39.6M | −$18.0M | −$15.1M | −$21.3M | −$2.1M | −$3.2M | −$136,079 |
| Investing activities | ||||||||||
| Capital expenditures | −$2.5M | −$1.7M | −$1.4M | −$4.2M | −$6.3M | −$1.0M | −$806,000 | −$1.1M | −$289,657 | −$36,833 |
| Investments (net) | — | −$9.4M | $2.8M | −$8.4M | −$47.4M | $525,000 | −$563,000 | $395,146 | −$75,000 | −$36,833 |
| Acquisitions & other investing | $359,000 | $1.7M | −$1.2M | $4.2M | $6.3M | $5.1M | $806,000 | $1.1M | $75,000 | $36,833 |
| Cash from investing activities | −$2.2M | −$9.4M | $270,000 | −$8.4M | −$47.4M | $4.6M | −$563,000 | $395,146 | −$289,657 | −$36,833 |
| Financing activities | ||||||||||
| Dividends paid | — | — | −$32.2M | — | −$874,000 | $0 | −$108,000 | −$344,724 | −$251,509 | −$125,615 |
| Share repurchases & issuance (net) | −$189,000 | −$189,000 | −$105,000 | −$98,000 | −$319,000 | $1.5M | $15.8M | $43.3M | −$1.75T | $2.3M |
| Net borrowing (repayment) | $11.8M | −$14.6M | $25.0M | $921,000 | −$28,000 | −$6.7M | $3.8M | −$3,000 | $650,221 | $500,000 |
| Shares issued | $0 | $26.4M | $9.2M | $22.8M | $70.1M | $29.9M | $2.9M | $2.8M | $0 | $0 |
| Other financing | $22.4M | $19.9M | $43.8M | $291,000 | $2.1M | $4.9M | −$1.5M | −$43.3M | $1.75T | −$250,352 |
| Cash from financing activities | $34.1M | $31.5M | $45.6M | $23.9M | $71.0M | $29.6M | $21.0M | $2.5M | $2.6M | $2.4M |
| Summary | ||||||||||
| Net change in cash | $11.5M | −$10.4M | $13.2M | −$24.1M | $5.6M | $19.1M | −$902,000 | $809,971 | −$831,375 | $2.2M |
| Cash at end of period | $16.9M | $5.3M | $15.7M | $2.5M | $26.6M | $21.0M | $1.9M | $2.8M | $2.0M | $2.8M |
| Free cash flow | −$22.9M | −$34.2M | −$34.0M | −$43.8M | −$24.3M | −$16.1M | −$22.1M | −$3.1M | −$3.5M | −$172,912 |
| Free cash flow margin | −47.3% | −74.2% | −97.4% | −219.8% | −210.0% | −174.4% | −404.8% | −6.5% | −15.6% | −1.4% |
| Capex / revenue | 5.2% | 3.7% | 4.0% | 20.9% | 54.2% | 11.2% | 14.7% | 2.2% | 1.3% | 0.3% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | −$551,000 | −$9.4M | −$7.8M | −$4.1M | −$8.7M | −$10.9M | −$20.4M | −$12.6M | −$9.8M | −$18.6M | −$11.3M | −$10.6M |
| Depreciation & amortization | $1.4M | $1.5M | $1.6M | $1.5M | $1.6M | $1.6M | $2.4M | $2.4M | $2.3M | $2.3M | $2.0M | $2.0M |
| Stock-based compensation | $212,000 | $922,000 | $238,000 | $577,000 | $723,000 | $1.4M | $1.4M | $1.1M | $1.1M | $1.2M | $1.1M | $1.1M |
| Change in working capital | $2.3M | $2.8M | $4.1M | −$3.2M | −$1.6M | −$1.6M | −$113,000 | $258,000 | −$3.5M | $1.8M | $1.7M | −$741,000 |
| Other non-cash items | −$5.7M | $460,000 | $2.0M | $403,000 | $332,000 | $1.5M | $11.7M | −$785,000 | −$161,000 | $5.4M | $1.0M | $789,000 |
| Cash from operating activities | −$2.4M | −$3.7M | $210,000 | −$4.8M | −$7.7M | −$8.1M | −$4.9M | −$9.6M | −$10.0M | −$7.9M | −$5.5M | −$7.5M |
| Investing activities | ||||||||||||
| Capital expenditures | $0 | −$393,000 | −$464,000 | −$1.4M | −$301,000 | −$349,000 | −$820,000 | −$350,000 | −$351,000 | −$161,000 | −$444,000 | −$454,000 |
| Investments (net) | — | — | — | −$1.4M | −$293,000 | −$337,000 | −$809,000 | $1.1M | −$577,000 | −$9.1M | −$376,000 | $1.1M |
| Acquisitions & other investing | $85,000 | $115,000 | $273,000 | $1.4M | $301,000 | $349,000 | $820,000 | $350,000 | $351,000 | $161,000 | $444,000 | $454,000 |
| Cash from investing activities | $85,000 | −$278,000 | −$191,000 | −$1.4M | −$293,000 | −$337,000 | −$809,000 | $1.1M | −$577,000 | −$9.1M | −$376,000 | $1.1M |
| Financing activities | ||||||||||||
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | −$11.2M |
| Share repurchases & issuance (net) | $0 | −$2,000 | −$27,000 | $0 | −$69,000 | −$93,000 | $0 | −$9,000 | $0 | −$180,000 | $0 | −$16,000 |
| Net borrowing (repayment) | −$256,000 | −$278,000 | $13.6M | −$274,000 | −$1.3M | −$255,000 | −$260,000 | −$1.3M | — | — | — | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $26.4M | $9.6M | $0 |
| Other financing | $0 | $39,000 | −$164,000 | $4.7M | $10.1M | $7.7M | $348,000 | $17.4M | $1.8M | −$12.6M | $4.7M | $22.1M |
| Cash from financing activities | −$256,000 | −$241,000 | $13.4M | $4.4M | $8.8M | $7.4M | $88,000 | $16.0M | $1.8M | $13.6M | $14.2M | $10.9M |
| Summary | ||||||||||||
| Net change in cash | −$2.6M | −$4.3M | $13.5M | −$1.8M | $861,000 | −$1.0M | −$5.6M | $7.5M | −$8.8M | −$3.4M | $8.4M | $4.6M |
| Cash at end of period | $10.0M | $12.6M | $16.9M | $3.4M | $5.2M | $4.3M | $5.3M | $11.0M | $3.4M | $12.3M | $15.7M | $7.4M |
| Free cash flow | −$2.4M | −$4.1M | −$254,000 | −$6.3M | −$8.0M | −$8.4M | −$5.7M | −$10.0M | −$10.4M | −$8.0M | −$6.0M | −$7.9M |
| Free cash flow margin | −18.9% | −40.3% | −2.0% | −44.1% | −64.4% | −91.6% | −43.2% | −94.6% | −83.6% | −82.3% | −53.8% | −86.9% |
| Capex / revenue | 0.0% | 3.8% | 3.7% | 10.0% | 2.4% | 3.8% | 6.2% | 3.3% | 2.8% | 1.6% | 4.0% | 5.0% |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
REKR cash generation
In fiscal 2025 (ended December 31, 2025), Rekor Systems generated -$20.4 million of cash from operations and spent $2.5 million on capital expenditures, leaving free cash flow of -$22.9 million, −47.3% of revenue. It returned $0.2 million to shareholders through dividends ($0) and net share buybacks ($0.2 million). Cash and equivalents rose by $11.5 million over the year.
Related: REKR income statement, REKR balance sheet. See the REKR stock overview for the latest quote and news.
REKR cash flow FAQ
What is Rekor Systems's free cash flow?
Rekor Systems's free cash flow was -$22.9 million in fiscal 2025: -$20.4 million of operating cash flow minus $2.5 million of capital expenditures It was -$34.2 million a year earlier..
How much cash does Rekor Systems generate from operations?
Rekor Systems generated -$20.4 million of cash from operating activities in fiscal 2025.
How much does Rekor Systems spend on capital expenditures?
Rekor Systems spent $2.5 million on capital expenditures in fiscal 2025, 5.2% of revenue, compared with $1.7 million the year before.
How much stock does Rekor Systems buy back?
Rekor Systems spent $0.2 million on net share repurchases in fiscal 2025.