Lincoln Electric Holdings, Inc. (LECO) Cash Flow Statement
Where LECO’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $661.2M +10.4% vs 2024
- Capital expenditures
- $127.0M 3.0% of revenue
- Free cash flow
- $534.2M 12.6% margin
- Returned to shareholders
- $506.5M 95% of free cash flow
- Change in cash
- −$68.5M cash at year-end $308.8M
Drawn to scale: where the cash came from and how it was used. Hover for values.
LECO operating cash flow, capex and free cash flow
LECO cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $303.4M2016 | $661.2M2025 | +9.0%/yr | |
| Capital expenditures | $49.9M2016 | $127.0M2025 | +10.9%/yr | |
| Free cash flow | $253.5M2016 | $534.2M2025 | +8.6%/yr | |
| Free cash flow margin | 11.1%2016 | 12.6%2025 | +1.5 pts | |
| Operating cash flow / net income | 1.532016 | 1.272025 | −0.26 | |
| Stock-based compensation | $10.3M2016 | $20.3M2025 | +7.8%/yr | |
| Dividends paid | $87.3M2016 | $168.2M2025 | +7.6%/yr | |
| Share buybacks (net) | $342.0M2016 | $338.3M2025 | −0.1%/yr | |
| Capex / revenue | 2.2%2016 | 3.0%2025 | +0.8 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
LECO cash flow by activity
LECO net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
LECO cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $520.5M | $466.1M | $545.2M | $472.2M | $276.5M | $206.1M | $293.1M | $287.1M | $247.5M | $198.4M |
| Depreciation & amortization | $98.5M | $88.2M | $86.7M | $78.1M | $81.1M | $80.5M | $81.5M | $72.3M | $68.1M | $65.1M |
| Stock-based compensation | $20.3M | $24.1M | $26.2M | $25.3M | $23.8M | $15.4M | $16.6M | $18.6M | $12.7M | $10.3M |
| Change in working capital | −$65.5M | $43.0M | $79.2M | −$164.0M | −$95.9M | $40.9M | $12.7M | −$33.7M | $18.5M | $17.9M |
| Other non-cash items | $87.3M | −$22.4M | −$69.8M | −$28.1M | $79.5M | $8.5M | −$690,000 | −$15.1M | −$12.0M | $11.7M |
| Cash from operating activities | $661.2M | $599.0M | $667.5M | $383.4M | $365.1M | $351.4M | $403.2M | $329.2M | $334.8M | $303.4M |
| Investing activities | ||||||||||
| Capital expenditures | −$127.0M | −$116.6M | −$91.0M | −$71.9M | −$62.5M | −$59.2M | −$69.6M | −$71.2M | −$61.7M | −$49.9M |
| Investments (net) | — | −$361.2M | −$74.7M | −$504.7M | −$205.4M | −$49.2M | −$192.8M | $179.1M | −$140.2M | −$38.9M |
| Acquisitions & other investing | −$130.4M | $116.6M | $91.0M | $71.9M | $62.5M | $59.2M | $69.6M | −$87.0M | −$70.2M | −$71.1M |
| Cash from investing activities | −$257.3M | −$361.2M | −$74.7M | −$504.7M | −$205.4M | −$49.2M | −$192.8M | $20.8M | −$272.0M | −$159.9M |
| Financing activities | ||||||||||
| Dividends paid | −$168.2M | −$162.1M | −$148.0M | −$130.7M | −$121.9M | −$118.1M | −$117.9M | −$102.1M | −$92.5M | −$87.3M |
| Share repurchases & issuance (net) | −$338.3M | −$263.8M | −$198.8M | −$181.3M | −$164.5M | −$113.5M | −$292.7M | −$201.7M | −$43.2M | −$342.0M |
| Net borrowing (repayment) | $33.1M | $157.8M | −$88.0M | $405.4M | $46.0M | −$31.8M | $24.3M | −$942,000 | −$496,000 | $351.3M |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $11.6M | $23.5M | $22.4M | $40.3M | $18.5M | $17.2M | $14.3M | $2.5M | $1.1M | $15.2M |
| Cash from financing activities | −$461.9M | −$244.6M | −$412.4M | $133.7M | −$221.9M | −$246.1M | −$371.9M | −$302.1M | −$135.0M | −$62.9M |
| Summary | ||||||||||
| Net change in cash | −$68.5M | −$16.5M | $196.6M | $4.2M | −$64.3M | $57.7M | −$159.3M | $32.1M | −$52.5M | $75.0M |
| Cash at end of period | $308.8M | $377.3M | $393.8M | $197.2M | $193.0M | $257.3M | $199.6M | $358.8M | $326.7M | $379.2M |
| Free cash flow | $534.2M | $482.4M | $576.6M | $311.5M | $302.5M | $292.2M | $333.6M | $257.9M | $273.2M | $253.5M |
| Free cash flow margin | 12.6% | 12.0% | 13.8% | 8.3% | 9.4% | 11.0% | 11.1% | 8.5% | 10.4% | 11.1% |
| Capex / revenue | 3.0% | 2.9% | 2.2% | 1.9% | 1.9% | 2.2% | 2.3% | 2.4% | 2.3% | 2.2% |
| Operating cash flow / net income | 1.27 | 1.29 | 1.22 | 0.81 | 1.32 | 1.70 | 1.38 | 1.15 | 1.35 | 1.53 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $158.5M | $136.4M | $136.0M | $122.6M | $143.4M | $118.5M | $140.2M | $100.8M | $101.7M | $123.4M | $156.6M | $129.3M |
| Depreciation & amortization | $26.0M | $26.0M | $25.6M | $24.7M | $24.5M | $23.8M | $23.1M | $22.6M | $20.9M | $21.6M | $22.0M | $21.5M |
| Stock-based compensation | $4.9M | $9.6M | $4.4M | $3.6M | $3.9M | $8.4M | $4.5M | $1.1M | $4.2M | $14.2M | $4.1M | $5.5M |
| Change in working capital | $65.3M | −$90.8M | −$88.8M | −$10.3M | −$7.0M | $40.6M | −$29.8M | $76.7M | $19.8M | −$23.7M | $9.2M | $72.2M |
| Other non-cash items | −$26.4M | $21.0M | $17.8M | $96.0M | −$21.0M | −$5.6M | −$42.3M | −$2.0M | $24.1M | −$2.2M | −$70.2M | −$5.5M |
| Cash from operating activities | $228.2M | $102.2M | $95.0M | $236.7M | $143.8M | $185.7M | $95.8M | $199.2M | $170.7M | $133.3M | $121.7M | $223.1M |
| Investing activities | ||||||||||||
| Capital expenditures | −$31.4M | −$39.2M | −$42.9M | −$31.6M | −$25.4M | −$26.9M | −$31.5M | −$35.7M | −$23.1M | −$26.3M | −$24.5M | −$25.9M |
| Investments (net) | — | — | — | −$134.8M | −$57.2M | −$22.3M | −$25.9M | −$134.6M | −$174.8M | −$25.9M | $26.4M | −$24.8M |
| Acquisitions & other investing | $948,000 | $448,000 | −$105,000 | $31.6M | $25.4M | $26.9M | $31.5M | $35.7M | $23.1M | $26.3M | $24.5M | $25.9M |
| Cash from investing activities | −$30.5M | −$38.7M | −$43.1M | −$134.8M | −$57.2M | −$22.3M | −$25.9M | −$134.6M | −$174.8M | −$25.9M | $26.4M | −$24.8M |
| Financing activities | ||||||||||||
| Dividends paid | −$43.4M | −$44.1M | −$41.8M | −$41.6M | −$41.9M | −$43.0M | −$40.2M | −$40.3M | −$40.4M | −$41.3M | −$36.7M | −$36.8M |
| Share repurchases & issuance (net) | $56.7M | −$56.7M | −$51.8M | −$52.7M | −$127.1M | −$106.7M | −$52.5M | −$50.4M | −$50.4M | −$110.4M | −$68.2M | −$45.4M |
| Net borrowing (repayment) | −$163.5M | $19.6M | $55.6M | −$17.1M | −$4.3M | −$1.1M | $2.8M | $155.9M | — | — | — | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | −$84.7M | $8.6M | $1.5M | $3.7M | $140,000 | $6.3M | −$2.4M | $899,000 | −$2.2M | $26.3M | $3.9M | −$2.3M |
| Cash from financing activities | −$234.9M | −$72.6M | −$36.5M | −$107.7M | −$173.2M | −$144.5M | −$92.3M | $66.2M | −$93.1M | −$125.4M | −$101.0M | −$84.5M |
| Summary | ||||||||||||
| Net change in cash | −$33.9M | −$9.9M | $15.8M | −$6.5M | −$95.2M | $17.4M | −$27.0M | $131.5M | −$102.3M | −$18.8M | $51.1M | $122.2M |
| Cash at end of period | $265.0M | $298.9M | $308.8M | $293.0M | $299.5M | $394.7M | $377.3M | $404.2M | $272.7M | $375.0M | $393.8M | $342.7M |
| Free cash flow | $196.8M | $63.0M | $52.0M | $205.1M | $118.4M | $158.7M | $64.3M | $163.5M | $147.5M | $107.0M | $97.1M | $197.2M |
| Free cash flow margin | 16.1% | 5.6% | 4.8% | 19.3% | 10.9% | 15.8% | 6.3% | 16.6% | 14.4% | 10.9% | 9.2% | 19.1% |
| Capex / revenue | 2.6% | 3.5% | 4.0% | 3.0% | 2.3% | 2.7% | 3.1% | 3.6% | 2.3% | 2.7% | 2.3% | 2.5% |
| Operating cash flow / net income | 1.44 | 0.75 | 0.70 | 1.93 | 1.00 | 1.57 | 0.68 | 1.98 | 1.68 | 1.08 | 0.78 | 1.72 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
LECO cash generation
In fiscal 2025 (ended December 31, 2025), Lincoln Electric generated $661.2 million of cash from operations (up 10.4%) and spent $127.0 million on capital expenditures, leaving free cash flow of $534.2 million, 12.6% of revenue. It returned $506.5 million to shareholders through dividends ($168.2 million) and net share buybacks ($338.3 million). Cash and equivalents fell by $68.5 million over the year.
Related: LECO income statement, LECO balance sheet, LECO dividend history. See the LECO stock overview for the latest quote and news.
LECO cash flow FAQ
What is Lincoln Electric's free cash flow?
Lincoln Electric's free cash flow was $534.2 million in fiscal 2025: $661.2 million of operating cash flow minus $127.0 million of capital expenditures It was $482.4 million a year earlier..
How much cash does Lincoln Electric generate from operations?
Lincoln Electric generated $661.2 million of cash from operating activities in fiscal 2025, 1.27 times its net income of $520.5 million.
How much does Lincoln Electric spend on capital expenditures?
Lincoln Electric spent $127.0 million on capital expenditures in fiscal 2025, 3.0% of revenue, compared with $116.6 million the year before.
How much stock does Lincoln Electric buy back?
Lincoln Electric spent $338.3 million on net share repurchases in fiscal 2025.
How much does Lincoln Electric pay in dividends?
Lincoln Electric paid $168.2 million in dividends in fiscal 2025, 31.5% of free cash flow.