Infleqtion, Inc. (INFQ) Cash Flow Statement
Where INFQ’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- −$2.3M
- Capital expenditures
- $0
- Free cash flow
- −$2.3M
- Returned to shareholders
- —
- Change in cash
- $702,154 cash at year-end $702,154
Drawn to scale: where the cash came from and how it was used. Hover for values.
INFQ operating cash flow, capex and free cash flow
INFQ cash flow trends, 2023–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −$47.3M2023 | −$2.3M2025 | — | |
| Capital expenditures | $3.7M2023 | $02025 | −100.0% | |
| Free cash flow | −$51.0M2023 | −$2.3M2025 | — | |
| Free cash flow margin | −465.8%2023 | −122.5%2024 | +343.3 pts | |
| Stock-based compensation | $3.5M2023 | $3.7M2024 | +5.6%/yr | |
| Capex / revenue | 33.6%2023 | 9.9%2024 | −23.7 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
INFQ cash flow by activity
INFQ net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
INFQ cash flow statement
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Operating activities | |||
| Net income | −$66.9M | −$51,910 | −$52.8M |
| Depreciation & amortization | — | $2.6M | $2.1M |
| Stock-based compensation | — | $3.7M | $3.5M |
| Change in working capital | −$319,349 | −$1.5M | −$1.2M |
| Other non-cash items | $65.0M | −$37.3M | $946,000 |
| Cash from operating activities | −$2.3M | −$32.5M | −$47.3M |
| Investing activities | |||
| Capital expenditures | $0 | −$2.9M | −$3.7M |
| Investments (net) | — | $12.7M | −$12.7M |
| Acquisitions & other investing | −$413.0M | — | $0 |
| Cash from investing activities | −$413.0M | — | −$16.3M |
| Financing activities | |||
| Net borrowing (repayment) | — | $22.7M | $1.4M |
| Shares issued | $0 | $25.2M | $0 |
| Other financing | $416.0M | $582,000 | −$7.3M |
| Cash from financing activities | $416.0M | $48.4M | −$5.8M |
| Summary | |||
| Net change in cash | $702,154 | $20.5M | −$69.9M |
| Cash at end of period | $702,154 | $48.1M | $27.7M |
| Free cash flow | −$2.3M | −$35.3M | −$51.0M |
| Free cash flow margin | — | −122.5% | −465.8% |
| Capex / revenue | — | 9.9% | 33.6% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | |
|---|---|---|---|---|---|---|---|
| Operating activities | |||||||
| Net income | −$25.5M | −$30.3M | −$35.5M | −$33.4M | $2.0M | −$18,200 | −$8.3M |
| Depreciation & amortization | $980,000 | $948,000 | — | $855,000 | $854,000 | $701,000 | $795,000 |
| Stock-based compensation | $12.1M | $8.3M | — | $773,000 | $769,000 | $1.1M | $975,000 |
| Change in working capital | $26.5M | $2.0M | — | −$2.7M | −$591,024 | −$2.5M | $615,000 |
| Other non-cash items | −$846,000 | −$111,000 | $35.1M | $33.4M | −$3.8M | −$6.3M | $3.0M |
| Cash from operating activities | $13.2M | −$19.2M | −$433,408 | −$1.1M | −$757,617 | −$7.0M | −$2.9M |
| Investing activities | |||||||
| Capital expenditures | −$1.4M | −$312,000 | $0 | −$114,000 | −$690,000 | −$408,000 | −$805,000 |
| Investments (net) | −$39.8M | −$432.8M | — | −$51.4M | $0 | $0 | $0 |
| Acquisitions & other investing | $0 | $0 | — | $52.5M | — | — | $0 |
| Cash from investing activities | −$41.2M | −$433.1M | — | $1.0M | — | — | −$805,000 |
| Financing activities | |||||||
| Net borrowing (repayment) | — | — | — | — | — | — | −$1,000 |
| Shares issued | $0 | $0 | $0 | $3,000 | $0 | $0 | $25.2M |
| Other financing | $4.0M | $525.2M | — | −$18,126 | $416.0M | −$342,000 | $226,000 |
| Cash from financing activities | $4.0M | $525.2M | — | −$15,126 | $416.0M | −$342,000 | $25.4M |
| Summary | |||||||
| Net change in cash | −$24.5M | $73.0M | −$433,408 | −$96,830 | $1.2M | −$7.0M | $21.9M |
| Cash at end of period | $60.4M | $84.9M | $702,154 | $1.1M | $1.2M | $41.2M | $48.1M |
| Free cash flow | $11.8M | −$19.5M | −$433,408 | −$1.1M | −$757,617 | −$7.4M | −$3.7M |
| Free cash flow margin | 93.4% | −205.8% | — | −13.2% | −14.4% | −88.9% | −39.9% |
| Capex / revenue | 11.0% | 3.3% | — | 1.4% | 13.1% | 4.9% | 8.7% |
| Operating cash flow / net income | — | — | — | — | −0.38 | — | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
INFQ cash generation
In fiscal 2025 (ended December 31, 2025), Infleqtion generated -$2.3 million of cash from operations and spent $0 on capital expenditures, leaving free cash flow of -$2.3 million. Cash and equivalents rose by $0.7 million over the year.
Related: INFQ income statement, INFQ balance sheet. See the INFQ stock overview for the latest quote and news.
INFQ cash flow FAQ
What is Infleqtion's free cash flow?
Infleqtion's free cash flow was -$2.3 million in fiscal 2025: -$2.3 million of operating cash flow minus $0 of capital expenditures It was -$35.3 million a year earlier..
How much cash does Infleqtion generate from operations?
Infleqtion generated -$2.3 million of cash from operating activities in fiscal 2025.