BRP Inc. (DOO) Cash Flow Statement
Where DOO’s cash came from and went, FY2026
January 31, 2026 · Canadian dollars- Cash from operations
- C$1.21B +63.8% vs FY2025
- Capital expenditures
- C$341.2M 4.0% of revenue
- Free cash flow
- C$871.3M 10.3% margin
- Returned to shareholders
- C$113.2M 13% of free cash flow
- Change in cash
- C$247.8M cash at year-end C$427.8M
Drawn to scale: where the cash came from and how it was used. Hover for values.
DOO operating cash flow, capex and free cash flow
DOO cash flow trends, FY2017–FY2026
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | C$458.0MFY2017 | C$1.21BFY2026 | +11.4%/yr | |
| Capital expenditures | C$174.3MFY2017 | C$341.2MFY2026 | +7.7%/yr | |
| Free cash flow | C$283.7MFY2017 | C$871.3MFY2026 | +13.3%/yr | |
| Free cash flow margin | 6.8%FY2017 | 10.3%FY2026 | +3.5 pts | |
| Operating cash flow / net income | 1.78FY2017 | 4.19FY2026 | +2.41 | |
| Dividends paid | C$25.5MFY2018 | C$62.9MFY2026 | +12.0%/yr | |
| Share buybacks (net) | C$72.9MFY2017 | C$50.3MFY2026 | −4.0%/yr | |
| Capex / revenue | 4.2%FY2017 | 4.0%FY2026 | −0.1 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
DOO cash flow by activity
DOO net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
DOO cash flow statement in Canadian dollars
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | C$289.3M | −C$213.0M | C$744.5M | C$865.4M | C$794.6M | C$363.7M | C$371.1M | C$227.2M | C$240.6M | C$257.2M |
| Depreciation & amortization | C$453.8M | C$427.6M | C$391.7M | C$310.4M | C$273.6M | C$261.0M | C$233.9M | C$177.5M | C$150.2M | C$134.3M |
| Change in working capital | C$229.5M | C$62.2M | C$228.2M | −C$689.3M | −C$518.3M | C$204.4M | −C$147.6M | −C$17.2M | C$85.3M | C$105.3M |
| Other non-cash items | C$239.9M | C$463.3M | C$293.7M | C$163.0M | C$220.1M | C$33.7M | C$22.2M | C$121.3M | C$46.2M | −C$38.8M |
| Cash from operating activities | C$1.21B | C$740.1M | C$1.66B | C$649.5M | C$770.0M | C$862.8M | C$479.7M | C$508.8M | C$522.4M | C$458.0M |
| Investing activities | ||||||||||
| Capital expenditures | −C$341.2M | −C$426.4M | −C$585.8M | −C$659.4M | −C$697.7M | −C$253.5M | −C$280.5M | −C$278.4M | −C$216.8M | −C$174.3M |
| Acquisitions & other investing | C$22.8M | C$900,000 | C$10.9M | −C$194.0M | C$10.0M | −C$7.0M | −C$162.5M | −C$192.6M | −C$16.0M | −C$10.2M |
| Cash from investing activities | −C$318.4M | −C$425.5M | −C$574.9M | −C$853.4M | −C$687.7M | −C$260.5M | −C$443.0M | −C$471.0M | −C$232.8M | −C$184.5M |
| Financing activities | ||||||||||
| Dividends paid | −C$62.9M | −C$61.9M | −C$55.6M | −C$50.8M | −C$43.1M | −C$9.6M | −C$37.2M | −C$35.3M | −C$25.5M | — |
| Share repurchases & issuance (net) | −C$50.3M | −C$215.1M | −C$446.2M | −C$305.5M | −C$682.7M | −C$172.2M | −C$475.2M | −C$248.8M | −C$457.9M | −C$72.9M |
| Net borrowing (repayment) | −C$396.0M | −C$108.5M | −C$132.5M | C$662.6M | −C$404.8M | — | — | — | — | — |
| Shares issued | C$24.0M | C$14.2M | C$18.2M | C$10.8M | C$65.0M | C$0 | C$0 | C$0 | C$0 | C$0 |
| Other financing | −C$177.3M | −C$181.8M | −C$180.7M | −C$126.8M | −C$77.1M | C$858.3M | C$410.2M | C$123.7M | C$118.4M | −C$150.1M |
| Cash from financing activities | −C$662.5M | −C$553.1M | −C$796.8M | C$190.3M | −C$1.14B | C$676.4M | −C$102.1M | −C$160.5M | −C$365.0M | −C$223.0M |
| Summary | ||||||||||
| Net change in cash | C$247.8M | −C$311.8M | C$289.5M | −C$63.5M | −C$1.06B | C$1.29B | −C$58.2M | −C$142.1M | −C$55.4M | C$80.9M |
| Cash at end of period | C$427.8M | C$180.0M | C$491.8M | C$202.3M | C$265.8M | C$1.33B | C$42.5M | C$100.1M | C$227.6M | C$298.6M |
| Free cash flow | C$871.3M | C$313.7M | C$1.07B | −C$9.9M | C$72.3M | C$609.3M | C$199.2M | C$230.4M | C$305.5M | C$283.7M |
| Free cash flow margin | 10.3% | 4.0% | 10.8% | −0.1% | 0.9% | 10.2% | 3.3% | 4.4% | 6.8% | 6.8% |
| Capex / revenue | 4.0% | 5.4% | 5.9% | 6.6% | 9.1% | 4.3% | 4.6% | 5.3% | 4.8% | 4.2% |
| Operating cash flow / net income | 4.19 | — | 2.23 | 0.75 | 0.97 | 2.37 | 1.29 | 2.24 | 2.17 | 1.78 |
| Jul '26 | Apr '26 | Jan '26 | Oct '25 | Jul '25 | Apr '25 | Jan '25 | Oct '24 | Jul '24 | Apr '24 | Jan '24 | Oct '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | −C$138.1M | C$128.9M | C$46.9M | C$68.8M | C$23.5M | C$150.1M | −C$219.6M | C$6.8M | C$41.6M | C$42.0M | C$303.1M | C$89.2M |
| Depreciation & amortization | C$114.1M | C$108.8M | C$116.5M | C$117.8M | C$113.0M | C$106.5M | C$107.5M | C$109.4M | C$107.6M | C$102.9M | C$103.1M | C$99.6M |
| Change in working capital | C$203.0M | C$120.0M | C$60.7M | C$132.3M | −C$35.8M | C$72.3M | C$161.9M | −C$42.2M | −C$44.7M | −C$12.9M | C$231.7M | −C$88.4M |
| Other non-cash items | C$41.6M | C$67.8M | C$204.1M | C$92.3M | C$57.9M | −C$114.4M | C$257.4M | C$96.5M | −C$58.5M | −C$35.0M | −C$74.6M | C$159.6M |
| Cash from operating activities | C$220.6M | C$425.5M | C$428.2M | C$411.2M | C$158.6M | C$214.5M | C$307.2M | C$170.5M | C$45.9M | C$96.9M | C$563.3M | C$259.9M |
| Investing activities | ||||||||||||
| Capital expenditures | −C$60.1M | −C$58.2M | −C$123.0M | −C$84.3M | −C$79.4M | −C$54.5M | −C$126.6M | −C$119.0M | −C$99.0M | −C$66.3M | −C$215.3M | −C$127.0M |
| Acquisitions & other investing | −C$9.8M | C$1.1M | C$1.5M | C$6.5M | C$11.7M | C$3.1M | C$500,000 | C$300,000 | −C$8.1M | −C$7.2M | −C$7.1M | −C$8.7M |
| Cash from investing activities | −C$69.9M | −C$57.1M | −C$121.5M | −C$77.8M | −C$67.7M | −C$51.4M | −C$126.1M | −C$118.7M | −C$107.2M | −C$73.5M | −C$222.4M | −C$135.7M |
| Financing activities | ||||||||||||
| Dividends paid | −C$18.4M | −C$18.2M | −C$15.8M | −C$15.8M | −C$15.7M | −C$15.6M | −C$15.4M | −C$15.4M | −C$15.4M | −C$15.7M | −C$13.7M | −C$13.7M |
| Share repurchases & issuance (net) | −C$152.5M | −C$44.5M | −C$50.3M | C$0 | C$0 | C$0 | C$0 | C$0 | −C$168.7M | −C$46.9M | −C$79.1M | −C$155.2M |
| Net borrowing (repayment) | −C$31.9M | −C$21.3M | −C$32.6M | −C$302.9M | −C$39.6M | −C$20.9M | −C$50.8M | −C$1.9M | — | — | — | — |
| Shares issued | C$500,000 | C$25.5M | C$11.4M | C$12.0M | C$600,000 | C$0 | C$600,000 | C$300,000 | C$0 | C$0 | C$0 | C$0 |
| Other financing | C$158,364 | −C$39.5M | −C$41.3M | −C$53.2M | −C$40.4M | −C$42.4M | −C$44.4M | −C$47.3M | −C$33.3M | −C$10.8M | −C$70.7M | −C$22.7M |
| Cash from financing activities | −C$202.1M | −C$98.0M | −C$128.6M | −C$359.9M | −C$95.1M | −C$78.9M | −C$110.0M | −C$64.3M | −C$217.4M | −C$73.4M | −C$163.5M | −C$191.6M |
| Summary | ||||||||||||
| Net change in cash | −C$72.1M | C$269.7M | C$177.7M | −C$21.5M | −C$40.7M | C$132.3M | C$34.3M | −C$19.7M | −C$254.3M | −C$85.9M | C$217.1M | −C$123.9M |
| Cash at end of period | C$655.0M | C$697.5M | C$427.8M | C$250.1M | C$271.6M | C$312.3M | C$180.0M | C$145.7M | C$166.3M | C$414.0M | C$491.8M | C$280.9M |
| Free cash flow | C$160.6M | C$367.3M | C$305.2M | C$326.9M | C$79.2M | C$160.0M | C$180.6M | C$51.5M | −C$53.1M | C$30.6M | C$348.0M | C$132.9M |
| Free cash flow margin | 7.1% | 15.4% | 12.4% | 14.5% | 4.2% | 8.7% | 8.6% | 2.6% | −2.9% | 1.5% | 13.3% | 5.7% |
| Capex / revenue | 2.7% | 2.4% | 5.0% | 3.7% | 4.2% | 3.0% | 6.0% | 6.0% | 5.4% | 3.3% | 8.2% | 5.4% |
| Operating cash flow / net income | — | 3.30 | 9.13 | 5.98 | 6.75 | 1.43 | — | 25.07 | 1.10 | 2.31 | 1.86 | 2.92 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in Canadian dollars as reported; data from EODHD.
DOO cash generation
In fiscal 2026 (ended January 31, 2026), BRP generated C$1.2 billion of cash from operations (up 63.8%) and spent C$341.2 million on capital expenditures, leaving free cash flow of C$871.3 million, 10.3% of revenue. It returned C$113.2 million to shareholders through dividends (C$62.9 million) and net share buybacks (C$50.3 million). Cash and equivalents rose by C$247.8 million over the year.
Related: DOO income statement, DOO balance sheet, DOO dividend history. See the DOO stock overview for the latest quote and news.
DOO cash flow FAQ
What is BRP's free cash flow?
BRP's free cash flow was C$871.3 million in fiscal 2026: C$1.2 billion of operating cash flow minus C$341.2 million of capital expenditures It was C$313.7 million a year earlier..
How much cash does BRP generate from operations?
BRP generated C$1.2 billion of cash from operating activities in fiscal 2026, 4.19 times its net income of C$289.3 million.
How much does BRP spend on capital expenditures?
BRP spent C$341.2 million on capital expenditures in fiscal 2026, 4.0% of revenue, compared with C$426.4 million the year before.
How much stock does BRP buy back?
BRP spent C$50.3 million on net share repurchases in fiscal 2026.
How much does BRP pay in dividends?
BRP paid C$62.9 million in dividends in fiscal 2026, 7.2% of free cash flow.