Cullman Bancorp, Inc. (CULL) Cash Flow Statement
Where CULL’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $5.9M −6.1% vs 2024
- Capital expenditures
- $216,000 0.9% of revenue
- Free cash flow
- $5.7M 23.0% margin
- Returned to shareholders
- $10.2M 179% of free cash flow
- Change in cash
- −$2.2M cash at year-end $17.1M
Drawn to scale: where the cash came from and how it was used. Hover for values.
CULL operating cash flow, capex and free cash flow
CULL cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $02016 | $5.9M2025 | — | |
| Capital expenditures | $02016 | $216,0002025 | — | |
| Free cash flow | $02016 | $5.7M2025 | — | |
| Free cash flow margin | 0.0%2016 | 23.0%2025 | +23.0 pts | |
| Operating cash flow / net income | 0.002016 | 1.492025 | +1.49 | |
| Stock-based compensation | $302,0002019 | $1.1M2025 | +24.7%/yr | |
| Dividends paid | $02016 | $810,0002025 | — | |
| Share buybacks (net) | $02016 | $9.4M2025 | — | |
| Capex / revenue | 0.0%2016 | 0.9%2025 | +0.9 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
CULL cash flow by activity
CULL net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
CULL cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $4.0M | $3.4M | $4.0M | $4.2M | $1.8M | $3.5M | $961,000 | $3.8M | $2.6M | $2.7M |
| Depreciation & amortization | $770,000 | $594,000 | $469,000 | $335,000 | $473,000 | $577,000 | $401,000 | $401,000 | $401,000 | $0 |
| Stock-based compensation | $1.1M | $1.2M | $995,000 | $1.1M | $796,000 | $377,000 | $302,000 | — | — | — |
| Change in working capital | $172,000 | $1.4M | $674,000 | −$101,000 | $1.0M | −$481,000 | $179,000 | — | — | — |
| Other non-cash items | −$121,000 | −$399,000 | −$230,000 | $235,000 | $1.1M | −$575,000 | $2.6M | $242,000 | $1.4M | −$2.7M |
| Cash from operating activities | $5.9M | $6.3M | $5.9M | $5.8M | $5.1M | $3.4M | $4.5M | $4.5M | $4.5M | $0 |
| Investing activities | ||||||||||
| Capital expenditures | −$216,000 | −$3.8M | −$3.6M | −$1.7M | −$1.3M | −$430,000 | −$307,000 | −$307,000 | −$307,000 | $0 |
| Investments (net) | $2.5M | $5.2M | −$17.2M | −$97.6M | −$2.9M | $5.3M | −$144,000 | −$144,000 | −$144,000 | $0 |
| Acquisitions & other investing | −$5.3M | −$16.4M | $9.0M | $1.7M | −$18.5M | $16.9M | −$6.2M | −$6.2M | −$6.2M | $0 |
| Cash from investing activities | −$3.0M | −$15.0M | −$11.9M | −$97.6M | −$22.7M | $21.7M | −$6.6M | −$6.6M | −$6.6M | $0 |
| Financing activities | ||||||||||
| Dividends paid | −$810,000 | −$876,000 | −$886,000 | −$889,000 | −$857,000 | −$831,000 | −$839,000 | −$839,000 | −$839,000 | $0 |
| Share repurchases & issuance (net) | −$9.4M | −$5.3M | −$2.9M | −$127,000 | $15.0M | −$164,000 | −$943,000 | $0 | $0 | $0 |
| Net borrowing (repayment) | −$10,000 | $10.0M | $10.1M | $25.0M | −$35.0M | $2.0M | $2.5M | $2.5M | $2.5M | $0 |
| Shares issued | $0 | $0 | $0 | $0 | $37.5M | $0 | $0 | $0 | $0 | $0 |
| Other financing | $5.1M | $11.1M | −$23.9M | $42.5M | $2.4M | $28.1M | −$987,000 | −$1.9M | −$1.9M | $0 |
| Cash from financing activities | −$5.1M | $14.9M | −$17.6M | $66.5M | $19.1M | $29.1M | −$269,000 | −$269,000 | −$269,000 | $0 |
| Summary | ||||||||||
| Net change in cash | −$2.2M | $6.2M | −$23.6M | −$25.3M | $1.6M | $54.3M | $6.1M | −$2.4M | −$2.4M | $0 |
| Cash at end of period | $17.1M | $19.2M | $13.0M | $36.6M | $61.9M | $60.4M | $6.1M | — | — | — |
| Free cash flow | $5.7M | $2.5M | $2.2M | $4.0M | $3.8M | $3.0M | $4.2M | $4.2M | $4.2M | $0 |
| Free cash flow margin | 23.0% | 10.6% | 10.5% | 22.1% | 25.5% | 19.3% | 26.4% | 27.2% | 29.2% | 0.0% |
| Capex / revenue | 0.9% | 16.5% | 17.1% | 9.6% | 8.8% | 2.8% | 1.9% | 2.0% | 2.1% | 0.0% |
| Operating cash flow / net income | 1.49 | 1.84 | 1.48 | 1.38 | 2.92 | 0.97 | 4.66 | 1.17 | 1.70 | 0.00 |
| Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|
| Operating activities | |||
| Net income | $714,000 | $830,000 | $1.1M |
| Depreciation & amortization | $119,000 | $119,000 | $118,000 |
| Stock-based compensation | $296,000 | $374,000 | $269,000 |
| Change in working capital | $621,000 | −$931,000 | $986,000 |
| Other non-cash items | −$89,000 | $82,000 | −$18,000 |
| Cash from operating activities | $1.7M | $474,000 | $2.4M |
| Investing activities | |||
| Capital expenditures | −$1.5M | −$2.1M | −$642,000 |
| Investments (net) | −$5.5M | −$3.3M | −$3.8M |
| Acquisitions & other investing | $1.5M | $2.1M | $642,000 |
| Cash from investing activities | −$5.5M | −$3.3M | −$3.8M |
| Financing activities | |||
| Dividends paid | −$876,000 | $0 | $0 |
| Share repurchases & issuance (net) | −$373,000 | −$1.7M | −$1.0M |
| Net borrowing (repayment) | $10.0M | — | — |
| Shares issued | $0 | $0 | $0 |
| Other financing | −$563,000 | −$5.2M | −$951,000 |
| Cash from financing activities | $8.2M | −$6.9M | −$2.0M |
| Summary | |||
| Net change in cash | $4.3M | −$9.8M | −$3.4M |
| Cash at end of period | $17.4M | $13.0M | $22.8M |
| Free cash flow | $130,000 | −$1.6M | $1.8M |
| Free cash flow margin | 2.4% | −29.8% | 33.0% |
| Capex / revenue | 28.0% | 38.5% | 11.8% |
| Operating cash flow / net income | 2.33 | 0.57 | 2.25 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
CULL cash generation
In fiscal 2025 (ended December 31, 2025), Cullman Bancorp generated $5.9 million of cash from operations (down 6.1%) and spent $0.2 million on capital expenditures, leaving free cash flow of $5.7 million, 23.0% of revenue. It returned $10.2 million to shareholders through dividends ($0.8 million) and net share buybacks ($9.4 million). Cash and equivalents fell by $2.2 million over the year.
Related: CULL income statement, CULL balance sheet, CULL dividend history. See the CULL stock overview for the latest quote and news.
CULL cash flow FAQ
What is Cullman Bancorp's free cash flow?
Cullman Bancorp's free cash flow was $5.7 million in fiscal 2025: $5.9 million of operating cash flow minus $0.2 million of capital expenditures It was $2.5 million a year earlier..
How much cash does Cullman Bancorp generate from operations?
Cullman Bancorp generated $5.9 million of cash from operating activities in fiscal 2025, 1.49 times its net income of $4.0 million.
How much does Cullman Bancorp spend on capital expenditures?
Cullman Bancorp spent $0.2 million on capital expenditures in fiscal 2025, 0.9% of revenue, compared with $3.8 million the year before.
How much stock does Cullman Bancorp buy back?
Cullman Bancorp spent $9.4 million on net share repurchases in fiscal 2025.
How much does Cullman Bancorp pay in dividends?
Cullman Bancorp paid $0.8 million in dividends in fiscal 2025, 14.2% of free cash flow.