CRH plc (CRH) Cash Flow Statement
Where CRH’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $5.62B +12.7% vs 2024
- Capital expenditures
- $2.71B 7.2% of revenue
- Free cash flow
- $2.91B 7.8% margin
- Returned to shareholders
- $2.18B 75% of free cash flow
- Change in cash
- $388.0M cash at year-end $4.15B
Drawn to scale: where the cash came from and how it was used. Hover for values.
CRH operating cash flow, capex and free cash flow
CRH cash flow trends, 2023–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $4.60B2023 | $5.62B2025 | +10.6%/yr | |
| Capital expenditures | $1.65B2023 | $2.71B2025 | +28.2%/yr | |
| Free cash flow | $2.95B2023 | $2.91B2025 | −0.6%/yr | |
| Free cash flow margin | 9.3%2023 | 7.8%2025 | −1.5 pts | |
| Operating cash flow / net income | 1.462023 | 1.482025 | +0.03 | |
| Stock-based compensation | $111.4M2023 | $143.0M2025 | +13.3%/yr | |
| Dividends paid | $851.5M2023 | $996.0M2025 | +8.2%/yr | |
| Share buybacks (net) | $2.78B2023 | $1.18B2025 | −34.8%/yr | |
| Capex / revenue | 5.2%2023 | 7.2%2025 | +2.0 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
CRH cash flow by activity
CRH net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
CRH cash flow statement
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Operating activities | |||
| Net income | $3.79B | $3.52B | $3.15B |
| Depreciation & amortization | $2.16B | $1.80B | $1.63B |
| Stock-based compensation | $143.0M | $125.0M | $111.4M |
| Change in working capital | −$714.0M | −$783.0M | −$535.3M |
| Other non-cash items | $250.0M | $328.0M | $235.8M |
| Cash from operating activities | $5.62B | $4.99B | $4.60B |
| Investing activities | |||
| Capital expenditures | −$2.71B | −$2.58B | −$1.65B |
| Investments (net) | −$81.0M | −$6.29B | −$2.39B |
| Acquisitions & other investing | −$3.25B | $2.58B | $1.83B |
| Cash from investing activities | −$6.04B | −$6.29B | −$2.21B |
| Financing activities | |||
| Dividends paid | −$996.0M | −$1.71B | −$851.5M |
| Share repurchases & issuance (net) | −$1.18B | −$1.48B | −$2.78B |
| Net borrowing (repayment) | $2.87B | $2.14B | $1.70B |
| Shares issued | $0 | $8.0M | $4.0M |
| Other financing | −$94.0M | −$148.0M | −$238.2M |
| Cash from financing activities | $596.0M | −$1.19B | −$2.16B |
| Summary | |||
| Net change in cash | $388.0M | −$2.63B | $368.0M |
| Cash at end of period | $4.15B | $3.76B | $5.76B |
| Free cash flow | $2.91B | $2.41B | $2.95B |
| Free cash flow margin | 7.8% | 6.8% | 9.3% |
| Capex / revenue | 7.2% | 7.2% | 5.2% |
| Operating cash flow / net income | 1.48 | 1.42 | 1.46 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $1.51B | −$180.0M | $1.04B | $1.52B | $1.33B | −$98.0M | $709.0M | $1.39B | $1.31B | $114.0M | $635.0M | $1.24B |
| Depreciation & amortization | $548.0M | $576.0M | $576.0M | $561.0M | $528.0M | $477.0M | $467.0M | $467.0M | $397.0M | $397.0M | $446.0M | $402.0M |
| Stock-based compensation | $44.0M | $29.0M | $39.0M | $38.0M | $34.0M | $32.0M | $29.0M | $33.0M | $33.0M | $30.0M | $31.0M | $30.3M |
| Change in working capital | −$916.0M | −$1.02B | $1.30B | −$279.0M | −$600.0M | −$1.14B | $1.13B | −$280.0M | −$477.0M | −$1.16B | −$543.5M | $381.2M |
| Other non-cash items | −$58.0M | −$21.0M | −$38.0M | $152.0M | $84.0M | $66.0M | $394.0M | −$123.0M | $223.0M | −$96.0M | $1.61B | −$481.6M |
| Cash from operating activities | $1.13B | −$616.0M | $2.92B | $1.99B | $1.38B | −$659.0M | $2.73B | $1.49B | $1.49B | −$712.0M | $2.18B | $1.57B |
| Investing activities | ||||||||||||
| Capital expenditures | −$639.0M | −$601.0M | −$821.0M | −$592.0M | −$655.0M | −$645.0M | −$943.0M | −$505.0M | −$624.0M | −$506.0M | −$567.5M | −$385.4M |
| Investments (net) | −$9.0M | −$24.0M | −$9.0M | −$2.91B | −$831.0M | −$964.0M | −$1.89B | −$1.79B | −$521.0M | −$2.10B | −$662.0M | −$759.0M |
| Acquisitions & other investing | $782.0M | −$97.0M | −$510.0M | $592.0M | $655.0M | $645.0M | $943.0M | $505.0M | $624.0M | $506.0M | $631.2M | $409.7M |
| Cash from investing activities | $134.0M | −$722.0M | −$1.34B | −$2.91B | −$831.0M | −$964.0M | −$1.89B | −$1.79B | −$521.0M | −$2.10B | −$598.3M | −$734.7M |
| Financing activities | ||||||||||||
| Dividends paid | −$521.0M | — | −$247.0M | −$249.0M | −$500.0M | $0 | −$237.0M | −$238.0M | −$481.0M | −$750.0M | −$162.1M | −$342,324 |
| Share repurchases & issuance (net) | −$275.0M | −$332.0M | −$251.0M | −$286.0M | −$334.0M | −$310.0M | −$258.0M | −$317.0M | −$348.0M | −$559.0M | −$938.4M | −$1.01B |
| Net borrowing (repayment) | −$582.0M | $1.00B | −$1.20B | $2.87B | −$294.0M | $1.48B | $544.0M | −$81.0M | — | — | — | — |
| Shares issued | $0 | $2.0M | $8.0M | $1.0M | $0 | $1.0M | $5.0M | $6.0M | $0 | $0 | $0 | $0 |
| Other financing | −$143.0M | −$103.0M | −$37.0M | −$8.0M | −$25.0M | −$34.0M | −$96.0M | $1.0M | $490.0M | $1.13B | −$47.2M | $1.63B |
| Cash from financing activities | −$1.52B | $572.0M | −$1.72B | $2.33B | −$1.15B | $1.14B | −$42.0M | −$629.0M | −$339.0M | −$176.0M | −$1.15B | $620.4M |
| Summary | ||||||||||||
| Net change in cash | −$250.0M | −$814.0M | −$141.0M | $1.41B | −$476.0M | −$407.0M | $679.0M | −$866.0M | $637.0M | −$3.08B | $562.5M | $1.37B |
| Cash at end of period | $3.08B | $3.33B | $4.15B | $4.29B | $2.88B | $3.35B | $3.76B | $3.08B | $3.95B | $3.31B | $5.76B | $5.43B |
| Free cash flow | $490.0M | −$1.22B | $2.09B | $1.40B | $723.0M | −$1.30B | $1.79B | $981.0M | $861.0M | −$1.22B | $1.61B | $1.18B |
| Free cash flow margin | 4.5% | −16.5% | 22.2% | 12.6% | 7.1% | −19.3% | 20.1% | 9.3% | 8.9% | −18.6% | 20.4% | 12.3% |
| Capex / revenue | 5.9% | 8.2% | 8.7% | 5.3% | 6.4% | 9.5% | 10.6% | 4.8% | 6.5% | 7.7% | 7.2% | 4.0% |
| Operating cash flow / net income | 0.75 | — | 2.81 | 1.31 | 1.03 | — | 3.85 | 1.07 | 1.13 | −6.25 | 3.43 | 1.27 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
CRH cash generation
In fiscal 2025 (ended December 31, 2025), CRH generated $5.6 billion of cash from operations (up 12.7%) and spent $2.7 billion on capital expenditures, leaving free cash flow of $2.9 billion, 7.8% of revenue. It returned $2.2 billion to shareholders through dividends ($996.0 million) and net share buybacks ($1.2 billion). Cash and equivalents rose by $388.0 million over the year.
Related: CRH income statement, CRH balance sheet, CRH dividend history. See the CRH stock overview for the latest quote and news.
CRH cash flow FAQ
What is CRH's free cash flow?
CRH's free cash flow was $2.9 billion in fiscal 2025: $5.6 billion of operating cash flow minus $2.7 billion of capital expenditures It was $2.4 billion a year earlier..
How much cash does CRH generate from operations?
CRH generated $5.6 billion of cash from operating activities in fiscal 2025, 1.48 times its net income of $3.8 billion.
How much does CRH spend on capital expenditures?
CRH spent $2.7 billion on capital expenditures in fiscal 2025, 7.2% of revenue, compared with $2.6 billion the year before.
How much stock does CRH buy back?
CRH spent $1.2 billion on net share repurchases in fiscal 2025.
How much does CRH pay in dividends?
CRH paid $996.0 million in dividends in fiscal 2025, 34.2% of free cash flow.