Autozi Internet Technology (Global) Ltd. Class A (AZI) Cash Flow Statement
Where AZI’s cash came from and went, FY2025
September 30, 2025 · U.S. dollars- Cash from operations
- −$4.7M
- Capital expenditures
- $0 0.0% of revenue
- Free cash flow
- −$4.7M −3.8% margin
- Returned to shareholders
- —
- Change in cash
- −$2.2M cash at year-end $268,000
Drawn to scale: where the cash came from and how it was used. Hover for values.
AZI operating cash flow, capex and free cash flow
AZI cash flow trends, FY2021–FY2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −$2.2MFY2021 | −$4.7MFY2025 | — | |
| Capital expenditures | $274,000FY2021 | $0FY2025 | −100.0% | |
| Free cash flow | −$2.5MFY2021 | −$4.7MFY2025 | — | |
| Free cash flow margin | −3.7%FY2021 | −3.8%FY2025 | −0.1 pts | |
| Stock-based compensation | $0FY2023 | $9.4MFY2025 | — | |
| Capex / revenue | 0.4%FY2021 | 0.0%FY2025 | −0.4 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
AZI cash flow by activity
AZI net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
AZI cash flow statement
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | −$16.5M | −$11.1M | −$10.5M | −$6.2M | −$5.7M |
| Depreciation & amortization | $349,000 | $307,000 | $400,000 | $445,000 | $631,000 |
| Stock-based compensation | $9.4M | $0 | $0 | — | — |
| Change in working capital | $2.3M | −$77,000 | $445,000 | $799,000 | $3.5M |
| Other non-cash items | −$242,000 | $808,000 | $2.4M | $57,000 | −$601,000 |
| Cash from operating activities | −$4.7M | −$10.1M | −$7.3M | −$4.9M | −$2.2M |
| Investing activities | |||||
| Capital expenditures | $0 | −$61,000 | $0 | −$211,000 | −$274,000 |
| Investments (net) | — | −$108,000 | $137,000 | $1.8M | $1.1M |
| Acquisitions & other investing | −$44,000 | $61,000 | $0 | $211,000 | $274,000 |
| Cash from investing activities | −$44,000 | −$108,000 | $137,000 | $1.8M | $1.1M |
| Financing activities | |||||
| Net borrowing (repayment) | $2.5M | $2.5M | −$474,000 | −$791,000 | $1.4M |
| Shares issued | $0 | $9.0M | $8.8M | $5.4M | $16,000 |
| Other financing | $0 | −$1.1M | −$1.1M | $0 | $0 |
| Cash from financing activities | $2.5M | $10.5M | $7.2M | $4.6M | $1.4M |
| Summary | |||||
| Net change in cash | −$2.2M | $353,000 | $49,000 | $1.3M | $360,000 |
| Cash at end of period | $268,000 | $2.5M | $2.1M | $2.1M | $749,000 |
| Free cash flow | −$4.7M | −$10.1M | −$7.3M | −$5.1M | −$2.5M |
| Free cash flow margin | −3.8% | −8.1% | −6.4% | −4.2% | −3.7% |
| Capex / revenue | 0.0% | 0.0% | 0.0% | 0.2% | 0.4% |
| Dec '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 | Mar '23 | Sep '22 | Mar '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | −$11.3M | −$10.5M | −$6.3M | −$6.3M | −$3.2M | −$4.6M | −$2.3M | −$7.3M | −$3.6M | −$3.3M | −$3.1M | −$3.1M |
| Depreciation & amortization | — | $45,501 | $165,000 | $165,000 | $82,500 | $142,000 | $71,000 | $135,000 | $67,500 | $265,000 | $222,500 | $222,500 |
| Change in working capital | — | — | −$3.4M | −$3.4M | −$1.7M | $4.6M | $2.3M | $2.1M | $1.0M | −$1.6M | $399,500 | $399,500 |
| Other non-cash items | $11.1M | $5.9M | $904,000 | $904,000 | $452,000 | −$1.6M | −$804,500 | $3.4M | −$328,500 | −$1.0M | $28,500 | $28,500 |
| Cash from operating activities | −$167,999 | −$4.5M | −$8.6M | −$8.6M | −$4.3M | −$1.5M | −$734,000 | −$1.6M | −$2.9M | −$5.7M | −$2.4M | −$2.4M |
| Investing activities | ||||||||||||
| Capital expenditures | $0 | $0 | −$22,000 | −$22,000 | −$11,000 | −$39,000 | −$19,500 | $0 | $0 | $0 | −$105,500 | −$105,500 |
| Acquisitions & other investing | −$2,999 | −$41,000 | −$116,000 | −$116,000 | −$58,000 | $69,000 | $34,500 | −$9,164 | −$14,500 | $146,164 | $1.0M | $1.0M |
| Cash from investing activities | −$2,999 | −$41,000 | −$138,000 | −$138,000 | −$69,000 | $30,000 | $15,000 | −$9,164 | −$14,500 | $146,164 | $913,500 | $913,500 |
| Financing activities | ||||||||||||
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $34,999 | $2.5M | $10.4M | $10.4M | $5.2M | $99,000 | $49,500 | $1.7M | $3.1M | $5.5M | $2.3M | $2.3M |
| Cash from financing activities | $34,999 | $2.5M | $10.4M | $10.4M | $5.2M | $99,000 | $49,500 | $1.7M | $3.1M | $5.5M | $2.3M | $2.3M |
| Summary | ||||||||||||
| Net change in cash | −$81,000 | −$2.1M | $1.7M | — | — | −$1.3M | — | $30,494 | −$1.8M | $49,000 | $1.3M | $1.3M |
| Cash at end of period | $268,000 | $349,000 | $2.5M | $111,657 | $111,657 | $807,000 | $290,249 | $290,249 | $259,755 | $2.1M | $2.1M | $2.1M |
| Free cash flow | −$168,000 | −$4.5M | −$8.6M | −$8.6M | −$4.3M | −$1.5M | −$753,500 | −$5.7M | −$2.9M | −$1.6M | −$2.5M | −$2.5M |
| Free cash flow margin | −0.4% | −5.6% | −11.3% | −11.3% | −11.3% | −3.1% | −3.1% | −8.2% | −8.2% | −3.6% | −3.9% | — |
| Capex / revenue | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.2% | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
AZI cash generation
In fiscal 2025 (ended September 30, 2025), Autozi Internet Technology generated -$4.7 million of cash from operations and spent $0 on capital expenditures, leaving free cash flow of -$4.7 million, −3.8% of revenue. Cash and equivalents fell by $2.2 million over the year.
Related: AZI income statement, AZI balance sheet. See the AZI stock overview for the latest quote and news.
AZI cash flow FAQ
What is Autozi Internet Technology's free cash flow?
Autozi Internet Technology's free cash flow was -$4.7 million in fiscal 2025: -$4.7 million of operating cash flow minus $0 of capital expenditures It was -$10.1 million a year earlier..
How much cash does Autozi Internet Technology generate from operations?
Autozi Internet Technology generated -$4.7 million of cash from operating activities in fiscal 2025.