Astera Labs, Inc. (ALAB) Cash Flow Statement
Where ALAB’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $319.3M +133.6% vs 2024
- Capital expenditures
- $37.5M 4.4% of revenue
- Free cash flow
- $281.8M 33.1% margin
- Returned to shareholders
- —
- Change in cash
- $87.6M cash at year-end $167.7M
Drawn to scale: where the cash came from and how it was used. Hover for values.
ALAB operating cash flow, capex and free cash flow
ALAB cash flow trends, 2022–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −$35.9M2022 | $319.3M2025 | — | |
| Capital expenditures | $3.9M2022 | $37.5M2025 | +113.2%/yr | |
| Free cash flow | −$39.8M2022 | $281.8M2025 | — | |
| Free cash flow margin | −49.8%2022 | 33.1%2025 | +82.8 pts | |
| Stock-based compensation | $30.2M2022 | $160.0M2025 | +74.3%/yr | |
| Share buybacks (net) | $313,0002022 | $02025 | −100.0% | |
| Capex / revenue | 4.8%2022 | 4.4%2025 | −0.4 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
ALAB cash flow by activity
ALAB net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
ALAB cash flow statement
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Operating activities | ||||
| Net income | $219.1M | −$83.4M | −$26.3M | −$58.3M |
| Depreciation & amortization | $6.8M | $3.2M | $1.8M | $807,000 |
| Stock-based compensation | $160.0M | $234.6M | $10.7M | $30.2M |
| Change in working capital | −$66.0M | −$13.3M | −$9.7M | −$10.0M |
| Other non-cash items | −$726,000 | −$4.3M | $10.8M | $1.4M |
| Cash from operating activities | $319.3M | $136.7M | −$12.7M | −$35.9M |
| Investing activities | ||||
| Capital expenditures | −$37.5M | −$34.2M | −$2.8M | −$3.9M |
| Investments (net) | −$174.6M | −$757.6M | −$17.8M | −$90.6M |
| Acquisitions & other investing | −$29.3M | $34.2M | $2.8M | $3.9M |
| Cash from investing activities | −$241.5M | −$757.6M | −$17.8M | −$90.6M |
| Financing activities | ||||
| Share repurchases & issuance (net) | $0 | −$1.1M | −$210,000 | −$313,000 |
| Shares issued | $0 | $672.2M | $0 | $149.9M |
| Other financing | $9.8M | −$15.3M | −$292,000 | $2.1M |
| Cash from financing activities | $9.8M | $655.8M | −$502,000 | $151.7M |
| Summary | ||||
| Net change in cash | $87.6M | $34.9M | −$31.0M | $25.2M |
| Cash at end of period | $167.7M | $80.0M | $45.1M | $76.1M |
| Free cash flow | $281.8M | $102.4M | −$15.5M | −$39.8M |
| Free cash flow margin | 33.1% | 25.8% | −13.4% | −49.8% |
| Capex / revenue | 4.4% | 8.6% | 2.4% | 4.8% |
| Operating cash flow / net income | 1.46 | — | — | — |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $153.1M | $80.3M | $45.0M | $91.1M | $51.2M | $31.8M | $24.7M | −$7.6M | −$7.5M | −$93.0M | $14.3M | −$3.1M |
| Depreciation & amortization | $3.9M | $3.7M | $2.8M | $1.5M | $1.4M | $1.1M | $974,000 | $849,000 | $700,000 | $614,000 | $540,000 | $478,000 |
| Stock-based compensation | $64.0M | $48.9M | $41.4M | $40.7M | $35.5M | $42.4M | $48.2M | $45.5M | $43.1M | $97.8M | $3.3M | $2.7M |
| Change in working capital | −$143.5M | −$59.1M | $7.0M | −$55.5M | $44.9M | −$62.4M | −$31.1M | $27.4M | −$7.3M | −$2.2M | −$4.1M | −$1.1M |
| Other non-cash items | $10.2M | $759,000 | −$985,000 | $356,000 | $2.4M | −$2.5M | −$3.1M | −$2.7M | $928,000 | $494,000 | $299,000 | $701,000 |
| Cash from operating activities | $87.7M | $74.6M | $95.3M | $78.2M | $135.4M | $10.5M | $39.7M | $63.5M | $29.8M | $3.7M | $14.4M | −$334,000 |
| Investing activities | ||||||||||||
| Capital expenditures | −$20.5M | −$7.6M | −$18.7M | −$12.3M | −$2.0M | −$4.5M | −$15.4M | −$16.7M | −$1.3M | −$3.4M | −$1.0M | −$736,000 |
| Investments (net) | −$106.9M | −$18.9M | −$25.3M | −$101.0M | −$63.7M | −$3.9M | −$91.4M | −$359.4M | −$302.5M | −$4.3M | −$6.0M | −$56.3M |
| Acquisitions & other investing | −$4.2M | −$67.5M | −$28.8M | $12.3M | $2.0M | $4.5M | $15.4M | $16.7M | $1.3M | $3.4M | $1.0M | $736,000 |
| Cash from investing activities | −$131.6M | −$94.0M | −$72.8M | −$101.0M | −$63.7M | −$3.9M | −$91.4M | −$359.4M | −$302.5M | −$4.3M | −$6.0M | −$56.3M |
| Financing activities | ||||||||||||
| Share repurchases & issuance (net) | — | — | — | — | — | — | −$1.1M | — | — | −$20.1M | −$210,000 | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $672.2M | $0 | $0 |
| Other financing | $7.0M | $82,000 | $3.7M | $952,000 | $4.7M | $386,000 | $6.7M | $952,000 | −$2.3M | −$509,000 | −$849,000 | $644,000 |
| Cash from financing activities | $7.0M | $82,000 | $3.7M | $952,000 | $4.7M | $386,000 | $5.7M | $952,000 | −$2.3M | $651.6M | −$1.1M | $644,000 |
| Summary | ||||||||||||
| Net change in cash | −$36.8M | −$19.3M | $26.1M | −$21.9M | $76.4M | $7.0M | −$46.1M | −$295.0M | −$275.0M | $651.0M | $7.4M | −$56.0M |
| Cash at end of period | $111.5M | $148.3M | $167.6M | $141.5M | $163.4M | $87.0M | $80.0M | $126.1M | $421.1M | $696.1M | $45.1M | $37.7M |
| Free cash flow | $67.2M | $67.0M | $76.6M | $65.9M | $133.3M | $6.0M | $24.3M | $46.8M | $31.1M | $228,000 | $13.4M | −$1.1M |
| Free cash flow margin | 17.1% | 21.7% | 28.3% | 28.6% | 69.5% | 3.7% | 17.2% | 41.4% | 40.5% | 0.3% | 26.5% | −2.9% |
| Capex / revenue | 5.2% | 2.5% | 6.9% | 5.3% | 1.1% | 2.8% | 10.9% | 14.8% | 1.7% | 5.2% | 2.0% | 2.0% |
| Operating cash flow / net income | 0.57 | 0.93 | 2.12 | 0.86 | 2.64 | 0.33 | 1.61 | — | — | — | 1.01 | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
ALAB cash generation
In fiscal 2025 (ended December 31, 2025), Astera Labs generated $319.3 million of cash from operations (up 133.6%) and spent $37.5 million on capital expenditures, leaving free cash flow of $281.8 million, 33.1% of revenue. Cash and equivalents rose by $87.6 million over the year.
Related: ALAB income statement, ALAB balance sheet. See the ALAB stock overview for the latest quote and news.
ALAB cash flow FAQ
What is Astera Labs's free cash flow?
Astera Labs's free cash flow was $281.8 million in fiscal 2025: $319.3 million of operating cash flow minus $37.5 million of capital expenditures It was $102.4 million a year earlier..
How much cash does Astera Labs generate from operations?
Astera Labs generated $319.3 million of cash from operating activities in fiscal 2025, 1.46 times its net income of $219.1 million.
How much does Astera Labs spend on capital expenditures?
Astera Labs spent $37.5 million on capital expenditures in fiscal 2025, 4.4% of revenue, compared with $34.2 million the year before.