Xilio Therapeutics, Inc. (XLO) Balance Sheet
XLO balance sheet, 2025
December 31, 2025 · U.S. dollars$154.7M assets = $119.4M liabilities + $35.3M equity
Both columns are drawn to the same scale: what XLO owns equals what it owes plus shareholders’ equity. Hover a block for its value.
XLO financial health
Descriptive bands, not a rating. Fiscal 2025.
XLO balance sheet trends, 2019–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $62.7M2019 | $154.7M2025 | +16.2%/yr | |
| Total liabilities | $24.2M2019 | $119.4M2025 | +30.5%/yr | |
| Shareholders’ equity | $38.5M2019 | $35.3M2025 | −1.5%/yr | |
| Cash & short-term investments | $48.8M2019 | $137.5M2025 | +18.8%/yr | |
| Total debt | $18.6M2019 | $7.0M2025 | −15.1%/yr | |
| Net cash (debt) | $30.2M2019 | $130.6M2025 | +$100.4M | |
| Working capital | $45.9M2019 | $88.8M2025 | +$42.9M | |
| Book value per share | $3.862022 | $4.222025 | +3.0%/yr | |
| Current ratio | 9.812019 | 2.582025 | −7.24 | |
| Debt / equity | 0.482019 | 0.202025 | −0.29 | |
| Shares outstanding | 27.4M2022 | 8.4M2025 | −32.7%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
XLO assets
XLO liabilities and equity
XLO debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
XLO balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & short-term investments | $137.5M | $55.3M | $44.7M | $120.4M | $198.1M | $19.2M | $48.8M |
| Cash & equivalents | $137.5M | $55.3M | $44.7M | $120.4M | $198.1M | $19.2M | $48.8M |
| Receivables | $5.0M | $0 | $0 | $267,000 | $393,000 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $2.5M | $4.9M | $3.4M | $3.8M | $4.1M | $1.4M | $2.3M |
| Total current assets | $145.0M | $60.2M | $48.1M | $124.5M | $202.5M | $20.6M | $51.1M |
| Property, plant & equipment (net) | $7.9M | $9.1M | $11.2M | $12.8M | $13.9M | $14.1M | $9.9M |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $1.8M | $1.8M | $1.6M | $1.8M | $5.2M | $1.7M | $1.7M |
| Total assets | $154.7M | $71.1M | $60.9M | $139.2M | $221.6M | $36.3M | $62.7M |
| Liabilities | |||||||
| Accounts payable | $3.2M | $2.6M | $1.1M | $3.1M | $3.1M | $5.4M | $2.5M |
| Short-term debt | $1.3M | $1.2M | $4.4M | $7.6M | $883,000 | $3.0M | — |
| Deferred revenue | $40.0M | $13.5M | — | — | $8.8M | $13.7M | — |
| Total current liabilities | $56.3M | $27.3M | $16.0M | $21.1M | $12.8M | $22.2M | $5.2M |
| Long-term debt | $0 | $0 | $0 | $3.2M | $9.6M | $7.4M | $9.6M |
| Lease obligations | $7.0M | $8.1M | $9.2M | $10.1M | $10.9M | $11.5M | $9.0M |
| Other long-term liabilities | $63.1M | $26.2M | $8.1M | $9.2M | $13.8M | $12.0M | $9.4M |
| Total liabilities | $119.4M | $53.5M | $24.1M | $33.5M | $36.2M | $41.6M | $24.2M |
| Shareholders' equity | |||||||
| Common stock & paid-in capital | $36.9M | $5,000 | $3,000 | $3,000 | $3,000 | $1,000 | — |
| Retained earnings (deficit) | −$418.8M | −$383.8M | −$325.5M | −$249.1M | −$160.9M | −$85.1M | −$29.9M |
| Accumulated other comprehensive income | — | — | — | — | −$218.1M | $0 | — |
| Total shareholders' equity | $35.3M | $17.6M | $36.8M | $105.6M | $185.4M | −$5.3M | $38.5M |
| Key figures | |||||||
| Total debt | $7.0M | $8.1M | $12.5M | $19.9M | $20.7M | $21.9M | $18.6M |
| Net cash (debt) | $130.6M | $47.1M | $32.2M | $100.4M | $177.3M | −$2.6M | $30.2M |
| Working capital | $88.8M | $33.0M | $32.2M | $103.4M | $189.7M | −$1.6M | $45.9M |
| Tangible book value | $35.3M | $17.6M | $36.8M | $105.6M | $185.4M | −$5.3M | $38.5M |
| Book value per share | $4.22 | $4.60 | $18.75 | $3.86 | — | — | — |
| Shares outstanding | 8.4M | 3.8M | 2.0M | 27.4M | — | — | — |
| Current ratio | 2.58 | 2.21 | 3.02 | 5.89 | 15.85 | 0.93 | 9.81 |
| Quick ratio | 2.53 | 2.03 | 2.80 | 5.71 | 15.53 | 0.87 | 9.38 |
| Debt / equity | 0.20 | 0.46 | 0.34 | 0.19 | 0.11 | — | 0.48 |
| Equity / assets | 22.8% | 24.8% | 60.4% | 75.9% | 83.7% | −14.6% | 61.4% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & short-term investments | $136.0M | $150.3M | $137.5M | $103.8M | $121.6M | $89.1M | $55.3M | $61.3M | $74.9M | $34.0M | $59.8M |
| Cash & equivalents | $136.0M | $150.3M | $137.5M | $103.8M | $121.6M | $89.1M | $55.3M | $61.3M | $74.9M | $34.0M | $59.8M |
| Receivables | $6.0M | $0 | $5.0M | $0 | $0 | $0 | $0 | $0 | $0 | $30.0M | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $3.4M | $3.9M | $2.5M | $20.3M | $2.2M | $4.1M | $4.9M | $2.0M | $3.1M | $5.2M | $4.7M |
| Total current assets | $145.5M | $154.2M | $145.0M | $124.1M | $123.7M | $93.2M | $60.2M | $63.3M | $78.0M | $69.2M | $64.5M |
| Property, plant & equipment (net) | $7.0M | $7.5M | $7.9M | $7.8M | $8.3M | $8.7M | $9.1M | $9.6M | $10.0M | $10.5M | $11.6M |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $1.8M | $1.8M | $1.8M | $1.8M | $1.8M | $1.8M | $1.8M | $1.8M | $1.9M | $2.9M | $1.7M |
| Total assets | $154.3M | $163.5M | $154.7M | $133.7M | $133.8M | $103.7M | $71.1M | $74.7M | $89.9M | $82.6M | $77.8M |
| Liabilities | |||||||||||
| Accounts payable | $2.3M | $1.1M | $3.2M | $2.3M | $4.1M | $2.3M | $2.6M | $972,000 | $1.3M | $746,000 | $1.5M |
| Short-term debt | $1.4M | $1.4M | $1.3M | $1.3M | $1.3M | $1.2M | $1.2M | $1.2M | $1.1M | $1.1M | $6.0M |
| Deferred revenue | $22.6M | $31.5M | $40.0M | $43.8M | $42.3M | $40.3M | $13.5M | $26.1M | $26.5M | $21.7M | $9.4M |
| Total current liabilities | $34.2M | $43.0M | $56.3M | $56.4M | $53.3M | $47.6M | $27.3M | $38.0M | $38.6M | $31.6M | $16.9M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $6.3M | $6.6M | $7.0M | $7.3M | $7.6M | $7.9M | $8.1M | $8.4M | $8.7M | $8.9M | $9.4M |
| Other long-term liabilities | $47.8M | $48.0M | $63.1M | $85.4M | $73.5M | $45.4M | $26.2M | $15.7M | $17.8M | $25.3M | $8.4M |
| Total liabilities | $82.0M | $90.9M | $119.4M | $141.8M | $126.7M | $93.0M | $53.5M | $53.7M | $56.5M | $56.8M | $25.3M |
| Shareholders' equity | |||||||||||
| Common stock & paid-in capital | $1,000 | $1,000 | $36.9M | $53.9M | $5,000 | $5,000 | $5,000 | $4,000 | $4,000 | $3,000 | $3,000 |
| Retained earnings (deficit) | −$434.7M | −$428.3M | −$418.8M | −$429.1M | −$412.9M | −$397.0M | −$383.8M | −$370.7M | −$356.6M | −$342.7M | −$307.9M |
| Accumulated other comprehensive income | — | $0 | — | — | — | — | — | — | $0 | — | $0 |
| Total shareholders' equity | $72.3M | $72.5M | $35.3M | −$8.1M | $7.1M | $10.7M | $17.6M | $21.0M | $33.4M | $25.8M | $52.5M |
| Key figures | |||||||||||
| Total debt | $6.3M | $6.6M | $7.0M | $7.3M | $7.6M | $7.9M | $8.1M | $8.4M | $8.7M | $8.9M | $14.4M |
| Net cash (debt) | $129.7M | $143.7M | $130.6M | $96.5M | $114.0M | $81.2M | $47.1M | $52.8M | $66.3M | $25.0M | $45.4M |
| Working capital | $111.3M | $111.2M | $88.8M | $67.7M | $70.5M | $45.6M | $33.0M | $25.3M | $39.4M | $37.6M | $47.6M |
| Tangible book value | $72.3M | $72.5M | $35.3M | −$8.1M | $7.1M | $10.7M | $17.6M | $21.0M | $33.4M | $25.8M | $52.5M |
| Book value per share | $3.72 | $4.44 | $2.75 | −$0.79 | $1.91 | $2.01 | $3.81 | $4.63 | $10.65 | $12.92 | $26.70 |
| Shares outstanding | 19.4M | 16.3M | 12.8M | 10.3M | 3.7M | 5.3M | 4.6M | 4.5M | 3.1M | 2.0M | 2.0M |
| Current ratio | 4.25 | 3.59 | 2.58 | 2.20 | 2.32 | 1.96 | 2.21 | 1.67 | 2.02 | 2.19 | 3.81 |
| Quick ratio | 4.15 | 3.50 | 2.53 | 1.84 | 2.28 | 1.87 | 2.03 | 1.61 | 1.94 | 2.03 | 3.53 |
| Debt / equity | 0.09 | 0.09 | 0.20 | — | 1.07 | 0.73 | 0.46 | 0.40 | 0.26 | 0.35 | 0.27 |
| Equity / assets | 46.8% | 44.4% | 22.8% | −6.1% | 5.3% | 10.3% | 24.8% | 28.1% | 37.2% | 31.2% | 67.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 23, 2026); data from EODHD.
XLO financial position
At the end of fiscal 2025 (December 31, 2025), Xilio Therapeutics had total assets of $154.7 million (up 117.6% from a year earlier), total liabilities of $119.4 million and shareholders' equity of $35.3 million. It held $137.5 million in cash and short-term investments against $7.0 million of debt, a net cash position of $130.6 million. Its current ratio was 2.58. In the latest quarter (ended June 30, 2026) total assets were $154.3 million and equity $72.3 million.
Related: XLO income statement, XLO cash flow statement, XLO key metrics. See the XLO stock overview for the latest quote and news.
XLO balance sheet FAQ
What are Xilio Therapeutics's total assets?
Xilio Therapeutics reported total assets of $154.7 million at the end of fiscal 2025 (December 31, 2025), compared with $71.1 million a year earlier.
How much debt does Xilio Therapeutics have?
Xilio Therapeutics had $7.0 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.20.
How much cash does Xilio Therapeutics have?
Xilio Therapeutics held $137.5 million in cash and short-term investments at the end of fiscal 2025; with $7.0 million of debt that is net cash of $130.6 million.
What is Xilio Therapeutics's book value?
Xilio Therapeutics's shareholders' equity (book value) was $35.3 million at the end of fiscal 2025, or $4.22 per share.
What is Xilio Therapeutics's current ratio?
Xilio Therapeutics had current assets of $145.0 million and current liabilities of $56.3 million, a current ratio of 2.58 (it can cover its short-term obligations).