G. Willi-Food International Ltd. (WILC) Balance Sheet
WILC balance sheet, 2025
December 31, 2025 · Israeli shekels₪716.7M assets = ₪64.9M liabilities + ₪651.8M equity
Both columns are drawn to the same scale: what WILC owns equals what it owes plus shareholders’ equity. Hover a block for its value.
WILC financial health
Descriptive bands, not a rating. Fiscal 2025.
WILC balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | ₪411.5M2016 | ₪716.7M2025 | +6.4%/yr | |
| Total liabilities | ₪20.5M2016 | ₪64.9M2025 | +13.7%/yr | |
| Shareholders’ equity | ₪391.0M2016 | ₪651.8M2025 | +5.8%/yr | |
| Cash & short-term investments | ₪234.5M2016 | ₪247.5M2025 | +0.6%/yr | |
| Total debt | ₪02016 | ₪4.9M2025 | — | |
| Net cash (debt) | ₪234.5M2016 | ₪242.6M2025 | +₪8.1M | |
| Working capital | ₪347.2M2016 | ₪478.2M2025 | +₪131.0M | |
| Debt / equity | 0.002016 | 0.012025 | +0.01 | |
| Shares outstanding | 13.2M2016 | 13.9M2025 | +0.6%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
WILC assets
WILC liabilities and equity
WILC debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
WILC balance sheet in Israeli shekels
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | ₪247.5M | ₪246.1M | ₪239.6M | ₪267.4M | ₪349.8M | ₪111.0M | ₪76.3M | ₪272.2M | ₪256.6M | ₪234.5M |
| Cash & equivalents | ₪123.5M | ₪122.9M | ₪137.5M | ₪150.6M | ₪195.7M | ₪62.9M | ₪35.3M | ₪134.3M | ₪113.1M | ₪129.6M |
| Short-term investments | ₪124.0M | ₪123.2M | ₪102.2M | ₪116.8M | ₪154.1M | ₪48.2M | ₪41.0M | ₪137.9M | ₪143.5M | ₪104.9M |
| Receivables | ₪183.6M | ₪173.0M | ₪171.7M | ₪171.0M | ₪142.1M | ₪48.0M | ₪44.1M | ₪100.0M | ₪94.7M | ₪82.4M |
| Inventory | ₪94.3M | ₪98.2M | ₪62.5M | ₪71.9M | ₪59.5M | ₪19.4M | ₪21.1M | ₪49.3M | ₪39.9M | ₪41.9M |
| Other current assets | ₪397,014 | ₪6.4M | ₪8.4M | ₪2.9M | ₪2.6M | ₪1.2M | ₪1.9M | ₪2.6M | ₪0 | ₪8.0M |
| Total current assets | ₪525.8M | ₪523.8M | ₪482.1M | ₪513.2M | ₪554.1M | ₪179.6M | ₪143.3M | ₪424.1M | ₪391.2M | ₪366.8M |
| Property, plant & equipment (net) | ₪142.1M | ₪114.7M | ₪68.7M | ₪51.1M | ₪42.9M | ₪12.3M | ₪12.0M | ₪39.4M | ₪41.2M | ₪42.2M |
| Goodwill & intangible assets | ₪35,818 | ₪36,000 | ₪36,000 | ₪36,000 | ₪36,000 | ₪11,212 | ₪10,422 | ₪36,000 | ₪36,000 | ₪36,000 |
| Long-term investments | ₪49.1M | ₪47.8M | ₪46.1M | ₪44.1M | ₪31.1M | ₪13.7M | ₪0 | ₪0 | ₪0 | ₪0 |
| Other non-current assets | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪236,828 | ₪2.9M | ₪503,000 | ₪2.4M |
| Total assets | ₪716.7M | ₪686.4M | ₪597.0M | ₪608.4M | ₪628.1M | ₪196.2M | ₪155.5M | ₪466.4M | ₪433.0M | ₪411.5M |
| Liabilities | ||||||||||
| Accounts payable | ₪23.2M | ₪28.2M | ₪21.6M | ₪24.8M | ₪20.4M | ₪7.3M | ₪7.1M | ₪16.2M | ₪12.8M | ₪14.8M |
| Short-term debt | ₪2.2M | ₪2.2M | ₪1.5M | ₪2.2M | ₪1.1M | ₪433,848 | ₪484,944 | ₪0 | ₪1,000 | ₪0 |
| Deferred revenue | ₪3.0M | ₪3.1M | ₪2.4M | ₪1.7M | ₪1.9M | ₪556,559 | ₪456,282 | ₪1.3M | ₪1.2M | ₪351,000 |
| Total current liabilities | ₪47.5M | ₪59.9M | ₪38.2M | ₪42.6M | ₪50.1M | ₪12.4M | ₪12.2M | ₪24.7M | ₪20.2M | ₪19.6M |
| Long-term debt | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪2.2M | ₪0 | ₪0 | ₪0 |
| Lease obligations | ₪4.9M | ₪4.7M | ₪2.2M | ₪3.5M | ₪4.2M | ₪3.0M | ₪3.9M | ₪0 | ₪0 | ₪0 |
| Other long-term liabilities | ₪17.3M | ₪13.5M | ₪6.6M | ₪6.4M | ₪6.7M | ₪1.3M | ₪0 | ₪836,000 | ₪1.1M | ₪849,000 |
| Total liabilities | ₪64.9M | ₪73.4M | ₪44.8M | ₪49.0M | ₪56.8M | ₪13.8M | ₪13.3M | ₪25.5M | ₪21.3M | ₪20.5M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | ₪1.5M | ₪1.5M | ₪1.5M | ₪1.5M | ₪1.5M | ₪464,058 | ₪412,565 | ₪1.4M | ₪1.4M | ₪1.4M |
| Retained earnings (deficit) | ₪477.1M | ₪439.0M | ₪378.7M | ₪387.0M | ₪400.3M | ₪129.3M | ₪105.1M | ₪311.5M | ₪282.5M | ₪261.5M |
| Treasury stock | — | — | — | — | — | — | −₪628,000 | ₪0 | ₪0 | ₪0 |
| Accumulated other comprehensive income | −₪8,955 | −₪9,000 | ₪93,000 | ₪52,000 | −₪712,000 | −₪334,807 | −₪226,404 | −₪376,000 | −₪707,000 | −₪261,000 |
| Minority interest | — | — | — | — | — | — | ₪0 | ₪0 | ₪0 | ₪0 |
| Total shareholders' equity | ₪651.8M | ₪612.9M | ₪552.2M | ₪559.4M | ₪571.2M | ₪182.4M | ₪142.3M | ₪440.9M | ₪411.6M | ₪391.0M |
| Key figures | ||||||||||
| Total debt | ₪4.9M | ₪4.7M | ₪2.2M | ₪3.5M | ₪4.2M | ₪929,674 | ₪1.1M | ₪0 | ₪1,000 | ₪0 |
| Net cash (debt) | ₪242.6M | ₪241.4M | ₪237.4M | ₪263.9M | ₪345.6M | ₪110.1M | ₪75.1M | ₪272.2M | ₪256.6M | ₪234.5M |
| Working capital | ₪478.2M | ₪463.9M | ₪444.0M | ₪470.6M | ₪503.9M | ₪167.2M | ₪131.1M | ₪399.4M | ₪371.0M | ₪347.2M |
| Tangible book value | ₪651.8M | ₪612.9M | ₪552.2M | ₪559.4M | ₪571.2M | ₪182.4M | ₪142.2M | ₪440.8M | ₪411.6M | ₪391.0M |
| Shares outstanding | 13.9M | 13.9M | 13.9M | 13.9M | 13.9M | 13.4M | 13.2M | 13.2M | 13.2M | 13.2M |
| Current ratio | 11.06 | 8.74 | 12.63 | 12.04 | 11.05 | 14.45 | 11.74 | 17.17 | 19.37 | 18.70 |
| Quick ratio | 9.07 | 6.99 | 10.77 | 10.28 | 9.81 | 12.79 | 9.86 | 15.07 | 17.40 | 16.16 |
| Debt / equity | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Equity / assets | 90.9% | 89.3% | 92.5% | 91.9% | 91.0% | 93.0% | 91.5% | 94.5% | 95.1% | 95.0% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | ₪283.1M | ₪274.1M | ₪247.5M | ₪68.2M | ₪213.9M | ₪234.0M | ₪246.1M | ₪225.7M | ₪199.6M | ₪66.7M | ₪66.5M | ₪58.1M |
| Cash & equivalents | ₪138.0M | ₪145.5M | ₪123.5M | ₪31.6M | ₪94.3M | ₪116.9M | ₪122.9M | ₪111.3M | ₪95.0M | ₪36.8M | ₪38.2M | ₪31.8M |
| Short-term investments | ₪145.1M | ₪128.6M | ₪124.0M | ₪36.6M | ₪119.6M | ₪117.1M | ₪123.2M | ₪114.4M | ₪104.6M | ₪29.9M | ₪28.4M | ₪26.2M |
| Receivables | ₪202.2M | ₪187.5M | ₪183.6M | ₪53.0M | ₪195.7M | ₪180.2M | ₪173.0M | ₪193.0M | ₪187.9M | ₪44.0M | ₪47.7M | ₪43.4M |
| Inventory | ₪92.6M | ₪92.3M | ₪94.3M | ₪32.8M | ₪116.5M | ₪123.2M | ₪98.2M | ₪97.8M | ₪121.9M | ₪20.4M | ₪19.6M | ₪19.9M |
| Other current assets | ₪0 | ₪0 | ₪397,014 | ₪1.2M | ₪0 | ₪0 | ₪6.4M | ₪0 | ₪0 | ₪3.7M | ₪105,808 | ₪2.2M |
| Total current assets | ₪577.9M | ₪554.0M | ₪525.8M | ₪155.2M | ₪526.1M | ₪537.3M | ₪523.8M | ₪516.5M | ₪509.4M | ₪134.9M | ₪133.9M | ₪123.7M |
| Property, plant & equipment (net) | ₪155.9M | ₪151.3M | ₪142.1M | ₪42.4M | ₪131.5M | ₪124.7M | ₪114.7M | ₪100.9M | ₪89.7M | ₪20.6M | ₪19.1M | ₪16.8M |
| Goodwill & intangible assets | ₪36,000 | ₪36,000 | ₪35,818 | ₪10,897 | ₪36,000 | ₪36,000 | ₪36,000 | ₪36,000 | ₪36,000 | ₪9,826 | ₪9,998 | ₪9,456 |
| Long-term investments | ₪16.7M | ₪42.1M | ₪49.1M | ₪50.1M | ₪50.1M | ₪50.3M | ₪47.8M | ₪45.9M | ₪46.3M | ₪46.2M | ₪46.1M | ₪44.5M |
| Other non-current assets | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 |
| Total assets | ₪750.5M | ₪747.4M | ₪716.7M | ₪212.8M | ₪707.6M | ₪712.4M | ₪686.4M | ₪663.3M | ₪645.5M | ₪168.1M | ₪165.8M | ₪152.1M |
| Liabilities | ||||||||||||
| Accounts payable | ₪32.9M | ₪25.4M | ₪23.2M | ₪8.3M | ₪31.4M | ₪35.0M | ₪28.2M | ₪31.0M | ₪41.1M | ₪5.7M | ₪6.0M | ₪4.4M |
| Short-term debt | ₪2.2M | ₪6.2M | ₪2.2M | ₪660,208 | ₪1.8M | ₪1.9M | ₪2.2M | ₪2.1M | ₪1.6M | ₪480,388 | ₪419,895 | ₪485,158 |
| Deferred revenue | — | — | ₪3.0M | — | — | — | ₪3.1M | — | — | — | ₪657,335 | — |
| Total current liabilities | ₪59.7M | ₪78.2M | ₪47.5M | ₪15.7M | ₪57.3M | ₪95.8M | ₪59.9M | ₪63.3M | ₪68.9M | ₪12.5M | ₪10.6M | ₪8.2M |
| Long-term debt | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 | ₪0 |
| Lease obligations | ₪4.6M | ₪4.3M | ₪4.9M | ₪5.1M | ₪4.3M | ₪4.7M | ₪4.7M | ₪4.8M | ₪3.1M | ₪3.3M | ₪2.2M | ₪2.9M |
| Other long-term liabilities | ₪15.4M | ₪15.4M | ₪17.3M | ₪5.0M | ₪15.5M | ₪13.5M | ₪13.5M | ₪11.2M | ₪8.6M | ₪2.4M | ₪1.8M | ₪1.8M |
| Total liabilities | ₪75.1M | ₪93.6M | ₪64.9M | ₪20.7M | ₪72.8M | ₪109.3M | ₪73.4M | ₪74.5M | ₪77.5M | ₪15.0M | ₪12.4M | ₪10.0M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | ₪1.5M | ₪1.5M | ₪1.5M | ₪451,339 | ₪1.5M | ₪1.5M | ₪1.5M | ₪1.5M | ₪1.5M | ₪406,692 | ₪413,785 | ₪391,384 |
| Retained earnings (deficit) | ₪498.7M | ₪477.7M | ₪477.1M | ₪139.1M | ₪460.5M | ₪428.6M | ₪439.0M | ₪414.9M | ₪394.1M | ₪105.7M | ₪105.2M | ₪96.6M |
| Accumulated other comprehensive income | −₪10,000 | −₪9,000 | −₪8,955 | −₪2,724 | −₪9,000 | −₪9,000 | −₪9,000 | ₪93,000 | ₪93,000 | ₪25,384 | ₪25,826 | ₪13,659 |
| Total shareholders' equity | ₪675.4M | ₪653.8M | ₪651.8M | ₪192.1M | ₪634.8M | ₪603.0M | ₪612.9M | ₪588.8M | ₪567.9M | ₪153.1M | ₪153.4M | ₪142.1M |
| Key figures | ||||||||||||
| Total debt | ₪4.6M | ₪8.5M | ₪4.9M | ₪1.5M | ₪4.3M | ₪4.7M | ₪4.7M | ₪4.8M | ₪3.1M | ₪913,830 | ₪612,624 | ₪768,584 |
| Net cash (debt) | ₪278.5M | ₪265.7M | ₪242.6M | ₪66.7M | ₪209.6M | ₪229.3M | ₪241.4M | ₪220.9M | ₪196.4M | ₪65.8M | ₪65.9M | ₪57.3M |
| Working capital | ₪518.2M | ₪475.8M | ₪478.2M | ₪139.5M | ₪468.8M | ₪441.5M | ₪463.9M | ₪453.2M | ₪440.5M | ₪122.4M | ₪123.3M | ₪115.5M |
| Tangible book value | ₪675.4M | ₪653.8M | ₪651.8M | ₪192.1M | ₪634.8M | ₪603.0M | ₪612.9M | ₪588.8M | ₪567.9M | ₪153.1M | ₪153.4M | ₪142.1M |
| Shares outstanding | 13.9M | 13.9M | 13.9M | 13.9M | 14.3M | 14.0M | 13.9M | 13.9M | 13.9M | 13.9M | 13.9M | 13.9M |
| Current ratio | 9.68 | 7.09 | 11.06 | 9.87 | 9.18 | 5.61 | 8.74 | 8.16 | 7.39 | 10.77 | 12.63 | 15.09 |
| Quick ratio | 8.13 | 5.91 | 9.07 | 7.71 | 7.15 | 4.32 | 6.99 | 6.62 | 5.62 | 8.84 | 10.77 | 12.39 |
| Debt / equity | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| Equity / assets | 90.0% | 87.5% | 90.9% | 90.3% | 89.7% | 84.7% | 89.3% | 88.8% | 88.0% | 91.1% | 92.5% | 93.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in Israeli shekels as reported (latest annual report filed March 24, 2026); data from EODHD.
WILC financial position
At the end of fiscal 2025 (December 31, 2025), G. Willi-Food International had total assets of ₪716.7 million (up 4.4% from a year earlier), total liabilities of ₪64.9 million and shareholders' equity of ₪651.8 million. It held ₪247.5 million in cash and short-term investments against ₪4.9 million of debt, a net cash position of ₪242.6 million. Its current ratio was 11.06. In the latest quarter (ended June 30, 2026) total assets were ₪750.5 million and equity ₪675.4 million.
Related: WILC income statement, WILC cash flow statement, WILC key metrics. See the WILC stock overview for the latest quote and news.
WILC balance sheet FAQ
What are G. Willi-Food International's total assets?
G. Willi-Food International reported total assets of ₪716.7 million at the end of fiscal 2025 (December 31, 2025), compared with ₪686.4 million a year earlier.
How much debt does G. Willi-Food International have?
G. Willi-Food International had ₪4.9 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.01.
How much cash does G. Willi-Food International have?
G. Willi-Food International held ₪247.5 million in cash and short-term investments at the end of fiscal 2025; with ₪4.9 million of debt that is net cash of ₪242.6 million.
What is G. Willi-Food International's book value?
G. Willi-Food International's shareholders' equity (book value) was ₪651.8 million at the end of fiscal 2025.
What is G. Willi-Food International's current ratio?
G. Willi-Food International had current assets of ₪525.8 million and current liabilities of ₪47.5 million, a current ratio of 11.06 (it can cover its short-term obligations).
How much goodwill does G. Willi-Food International have?
G. Willi-Food International carried ₪0.0 million of goodwill and intangible assets, 0.0% of total assets, at the end of fiscal 2025.